(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.23%708 | -9.14%726 | -9.14%726 | -8.94%744 | -8.74%762 | -96.05%780 | -91.80%799 | -91.80%799 | 725.25%817 | 626.09%835 |
-Cash and cash equivalents | -9.23%708 | -9.14%726 | -9.14%726 | -8.94%744 | -8.74%762 | -96.05%780 | -91.80%799 | -91.80%799 | 725.25%817 | 626.09%835 |
-Accounts receivable | 9.97%12.29K | 10.65%12.23K | 10.65%12.23K | -38.28%12.16K | -38.35%12.02K | -40.37%11.18K | -40.68%11.05K | -40.68%11.05K | 9.54%19.7K | 56.56%19.49K |
Total current assets | 8.72%13K | 9.31%12.96K | 9.31%12.96K | -37.11%12.9K | -37.13%12.78K | -58.00%11.96K | -58.24%11.85K | -58.24%11.85K | 13.46%20.51K | 61.77%20.33K |
Non current assets | ||||||||||
-Other intangible assets | 0.00%420.83K | 0.00%420.83K | 0.00%420.83K | 0.00%420.83K | 0.00%420.83K | 0.00%420.83K | 0.00%420.83K | 0.00%420.83K | 0.00%420.83K | 0.00%420.83K |
Regulatory assets | 9.97%12.29K | 10.65%12.23K | 10.65%12.23K | -38.28%12.16K | -38.35%12.02K | -40.37%11.18K | -40.68%11.05K | -40.68%11.05K | 9.54%19.7K | 56.56%19.49K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.00%129K | 0.00%129K | 0.00%129K | 0.00%129K | 0.00%129K | 0.00%129K | 0.00%129K | 0.00%129K | 437.50%129K | 437.50%129K |
-Current debt | 0.00%129K | 0.00%129K | 0.00%129K | 0.00%129K | 0.00%129K | 0.00%129K | 0.00%129K | 0.00%129K | 437.50%129K | 437.50%129K |
-accounts payable | 34.74%437.69K | 50.84%429.48K | 50.84%429.48K | 37.95%420.4K | --380.02K | --324.84K | 174.15%284.72K | 174.15%284.72K | --304.75K | ---- |
-Total tax payable | --0 | --0 | --0 | --0 | ---1 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | 30.77%127.5K | 33.33%120K | 33.33%120K | --112.5K | --105K | --97.5K | 50.00%90K | 50.00%90K | ---- | ---- |
Current accrued expenses | 116.67%24.38K | 116.67%19.5K | 116.67%19.5K | --6.75K | --4.5K | --11.25K | 0.00%9K | 0.00%9K | ---- | ---- |
Current liabilities | 27.72%718.57K | 36.13%697.98K | 36.13%697.98K | 54.16%668.65K | 61.92%618.52K | 67.10%562.59K | 69.86%512.72K | 69.86%512.72K | 62.19%433.75K | 179.85%381.99K |
Non current liabilities | ||||||||||
Total non current liabilities | 27.72%718.57K | 36.13%697.98K | 36.13%697.98K | 54.16%668.65K | 61.92%618.51K | 67.10%562.59K | 69.86%512.72K | 69.86%512.72K | 62.19%433.75K | 179.85%381.99K |
Shareholders'equity | ||||||||||
Share capital | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M |
-common stock | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M |
Total equity | 8.72%13K | 9.31%12.96K | 9.31%12.96K | -37.11%12.9K | -37.13%12.78K | -58.00%11.96K | -58.24%11.85K | -58.24%11.85K | 13.46%20.51K | 61.77%20.33K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.