(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 710.16%211.12K | 1,349.04%237.61K | 3,035.83%1.67M | 3,035.83%1.67M | --3.43M | --26.06K | --16.4K | -78.30%53.38K | --53.38K | --246.03K |
-Cash and cash equivalents | 710.16%211.12K | 1,349.04%237.61K | 3,035.83%1.67M | 3,035.83%1.67M | --3.43M | --26.06K | --16.4K | -78.30%53.38K | --53.38K | --246.03K |
Receivables | -75.73%8.98K | -12.82%10.06K | 2,971.36%406.4K | 2,971.36%406.4K | --40.08K | --37.01K | --11.54K | 5.60%13.23K | --13.23K | --12.53K |
-Accounts receivable | --642 | --0 | --7.05K | --7.05K | ---- | ---- | ---- | --0 | --0 | ---- |
-Taxes receivable | -77.47%8.34K | -12.82%10.06K | 373.47%62.65K | 373.47%62.65K | --40.08K | --37.01K | --11.54K | 5.60%13.23K | --13.23K | --12.53K |
-Other receivables | ---- | ---- | --336.71K | --336.71K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 795.62%1.12M | 686.02%1.21M | 556.45%1.22M | 556.45%1.22M | --1.44M | --124.83K | --154.39K | 159.67%185.72K | --185.72K | --71.52K |
Current deferred assets | --0 | -91.55%128.05K | -67.56%523.04K | -67.56%523.04K | --895.5K | --1.28M | --1.52M | -3.82%1.61M | --1.61M | --1.68M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --34.11K | --34.11K | ---- |
Total current assets | -8.73%1.34M | -6.40%1.59M | 101.33%3.82M | 101.33%3.82M | --5.8M | --1.47M | --1.7M | -5.37%1.9M | --1.9M | --2.01M |
Non current assets | ||||||||||
Net PPE | ---- | -14.18%1.64M | 112.17%1.79M | 112.17%1.79M | --1.87M | --1.9M | --1.92M | 0.00%843.5K | --843.5K | --843.5K |
-Gross PPE | ---- | -14.18%1.64M | 112.17%1.79M | 112.17%1.79M | --1.87M | --1.9M | --1.92M | --843.5K | --843.5K | ---- |
Goodwill and other intangible assets | --1.45M | --1.46M | --1.48M | --1.48M | ---- | ---- | ---- | --0 | --0 | ---- |
Non current deferred assets | ---- | ---- | --0 | --0 | --0 | --1.39M | --1.38M | -30.35%1.87M | --1.87M | --2.68M |
Non current prepaid assets | 8,044.82%1.5M | 8,498.46%1.57M | 8,570.76%1.68M | 8,570.76%1.68M | --1.72M | --18.46K | --18.24K | -3.82%19.4K | --19.4K | --20.17K |
Total non current assets | -10.92%2.95M | 40.99%4.68M | 81.35%4.96M | 81.35%4.96M | --3.6M | --3.31M | --3.32M | -22.99%2.73M | --2.73M | --3.55M |
Total assets | -10.25%4.29M | 24.94%6.27M | 89.54%8.78M | 89.54%8.78M | --9.4M | --4.78M | --5.02M | -16.62%4.63M | --4.63M | --5.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -61.26%1.96M | -56.85%1.83M | -44.90%2.31M | -44.90%2.31M | --1.66M | --5.05M | --4.23M | 32.90%4.19M | --4.19M | --3.16M |
-accounts payable | -55.22%1.35M | -50.11%1.2M | -46.63%1.29M | -46.63%1.29M | --791.44K | --3.01M | --2.4M | 19.22%2.42M | --2.42M | --2.03M |
-Due to related parties current | -70.17%608.24K | -65.70%628.06K | -42.55%1.02M | -42.55%1.02M | --870.69K | --2.04M | --1.83M | 57.54%1.78M | --1.78M | --1.13M |
Current accrued expenses | -79.41%36K | ---- | --0 | --0 | --22.17K | --174.82K | --408.21K | 6.65%395.41K | --395.41K | --370.77K |
Current debt and capital lease obligation | -57.82%1.49M | -81.64%399.15K | -67.28%399.24K | -67.28%399.24K | --385.7K | --3.54M | --2.17M | -2.13%1.22M | --1.22M | --1.25M |
-Current debt | -64.71%1.14M | -96.82%59.17K | -94.66%60.42K | -94.66%60.42K | --59.12K | --3.22M | --1.86M | -3.46%1.13M | --1.13M | --1.17M |
-Current capital lease obligation | 11.24%357.56K | 8.70%339.97K | 279.01%338.82K | 279.01%338.82K | --326.58K | --321.42K | --312.77K | 18.50%89.4K | --89.4K | --75.44K |
Current liabilities | -60.23%3.49M | -67.34%2.23M | -53.35%2.71M | -53.35%2.71M | --2.07M | --8.77M | --6.82M | 21.71%5.81M | --5.81M | --4.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -74.25%719.37K | -66.10%1.34M | -61.39%1.39M | -61.39%1.39M | --1.37M | --2.79M | --3.95M | 281.10%3.6M | --3.6M | --944.48K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | --1.41M | --2.56M | 1,121.39%3.03M | --3.03M | --247.94K |
-Long term capital lease obligation | -48.20%719.37K | -3.47%1.34M | 143.33%1.39M | 143.33%1.39M | --1.37M | --1.39M | --1.39M | -18.01%571.06K | --571.06K | --696.54K |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.19M |
Total non current liabilities | -74.25%719.37K | -66.10%1.34M | -61.39%1.39M | -61.39%1.39M | --1.37M | --2.79M | --3.95M | -49.57%3.6M | --3.6M | --7.14M |
Total liabilities | -63.62%4.21M | -66.89%3.56M | -56.43%4.1M | -56.43%4.1M | --3.44M | --11.56M | --10.76M | -21.00%9.41M | --9.41M | --11.91M |
Shareholders'equity | ||||||||||
Share capital | 59.25%49.03M | 59.25%49.03M | 58.93%48.93M | 58.93%48.93M | --47.73M | --30.79M | --30.79M | 30.64%30.79M | --30.79M | --23.57M |
-common stock | 59.25%49.03M | 59.25%49.03M | 58.93%48.93M | 58.93%48.93M | --47.73M | --30.79M | --30.79M | 30.64%30.79M | --30.79M | --23.57M |
Retained earnings | -29.95%-49.03M | -26.13%-46.41M | -25.37%-44.42M | -25.37%-44.42M | ---41.84M | ---37.73M | ---36.8M | -19.80%-35.43M | ---35.43M | ---29.57M |
Gains losses not affecting retained earnings | -48.42%81.83K | -68.04%83.01K | 213.75%160.41K | 213.75%160.41K | --65.01K | --158.65K | --259.76K | 60.09%-141.02K | ---141.02K | ---353.3K |
Total stockholders'equity | 101.20%81.16K | 147.00%2.7M | 197.93%4.68M | 197.93%4.68M | --5.96M | ---6.78M | ---5.75M | 24.83%-4.78M | ---4.78M | ---6.36M |
Total equity | 101.20%81.16K | 147.00%2.7M | 197.93%4.68M | 197.93%4.68M | --5.96M | ---6.78M | ---5.75M | 24.83%-4.78M | ---4.78M | ---6.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data