(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 1,232.64%2.74M | -29.00%123.55K | -29.00%123.55K | --192.12K | --340.73K | --205.55K | -53.41%174.02K | --174.02K | --373.53K |
-Cash and cash equivalents | 1,232.64%2.74M | -29.00%123.55K | -29.00%123.55K | --192.12K | --340.73K | --205.55K | -53.41%174.02K | --174.02K | --373.53K |
Receivables | 32.34%3.09M | 51.04%3.42M | 51.04%3.42M | --2.92M | --2.89M | --2.34M | 88.36%2.26M | --2.26M | --1.2M |
-Accounts receivable | 45.91%2.29M | 100.62%2.85M | 100.62%2.85M | --2.25M | --2.04M | --1.57M | 79.64%1.42M | --1.42M | --789.52K |
-Related party accounts receivable | -7.41%645.32K | -40.86%441.28K | -40.86%441.28K | --519.25K | --705.39K | --696.95K | 209.86%746.13K | --746.13K | --240.8K |
-Other receivables | 125.46%154.5K | 33.01%129.51K | 33.01%129.51K | --153.24K | --147.8K | --68.53K | -42.89%97.36K | --97.36K | --170.48K |
Total current assets | 129.41%5.83M | 45.32%3.54M | 45.32%3.54M | --3.11M | --3.23M | --2.54M | 54.72%2.44M | --2.44M | --1.57M |
Non current assets | |||||||||
Net PPE | 81.88%4.66M | 37.20%3.85M | 37.20%3.85M | --2.09M | --2.34M | --2.56M | -18.24%2.81M | --2.81M | --3.44M |
-Gross PPE | 78.79%5.09M | 38.91%4.25M | 38.91%4.25M | --2.45M | --2.66M | --2.85M | -13.96%3.06M | --3.06M | --3.55M |
-Accumulated depreciation | -50.91%-428.71K | -58.34%-392.55K | -58.34%-392.55K | ---356.39K | ---320.23K | ---284.07K | -111.60%-247.91K | ---247.91K | ---117.16K |
Investments and advances | 0.00%15.74K | --15.74K | --15.74K | --15.74K | --15.74K | --15.74K | --0 | --0 | ---- |
Related parties assets | -7.41%645.32K | -40.86%441.28K | -40.86%441.28K | --519.25K | --705.39K | --696.95K | 209.86%746.13K | --746.13K | --240.8K |
Non current deferred assets | --0 | 1,658.20%1.58M | 1,658.20%1.58M | --1.07M | --972K | --320K | 154.22%90K | --90K | --35.4K |
Non current prepaid assets | 117.14%298.22K | 47.33%202.34K | 47.33%202.34K | --137.34K | --137.34K | --137.34K | 0.00%137.34K | --137.34K | --137.34K |
Total non current assets | 63.89%4.98M | 86.22%5.65M | 86.22%5.65M | --3.31M | --3.46M | --3.04M | -15.85%3.04M | --3.04M | --3.61M |
Total assets | 93.74%10.81M | 68.02%9.19M | 68.02%9.19M | --6.42M | --6.7M | --5.58M | 5.59%5.47M | --5.47M | --5.18M |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | -16.13%1.57M | 179.62%3.37M | 179.62%3.37M | --2.95M | --3.06M | --1.87M | 18.73%1.2M | --1.2M | --1.01M |
-accounts payable | -24.75%829.84K | 67.90%1.39M | 67.90%1.39M | --1.38M | --1.61M | --1.1M | -5.43%827.63K | --827.63K | --875.11K |
-Total tax payable | -48.58%79.83K | 143.15%79.83K | 143.15%79.83K | --180.9K | --155.24K | --155.24K | --32.83K | --32.83K | --0 |
-Dividends payable | 0.00%98.85K | 0.00%98.85K | 0.00%98.85K | --98.85K | --98.85K | --98.85K | --98.85K | --98.85K | --0 |
-Due to related parties current | -56.84%138.11K | 1,031.42%1.02M | 1,031.42%1.02M | --909.28K | --749.28K | --320K | --90K | --90K | --0 |
-Other payable | 117.56%422.61K | 404.13%780.41K | 404.13%780.41K | --387K | --449.59K | --194.25K | 11.31%154.8K | --154.8K | --139.08K |
Current accrued expenses | 163.90%446.5K | 224.99%555.4K | 224.99%555.4K | --226K | --239.84K | --169.2K | 32.56%170.9K | --170.9K | --128.92K |
Current debt and capital lease obligation | 66.24%2.41M | 40.88%1.97M | 40.88%1.97M | --1.46M | --1.45M | --1.45M | 0.69%1.4M | --1.4M | --1.39M |
-Current debt | -22.52%484.73K | 27.32%746.96K | 27.32%746.96K | --572.83K | --574.06K | --625.62K | -9.64%586.69K | --586.69K | --649.25K |
-Current capital lease obligation | 133.57%1.93M | 50.67%1.22M | 50.67%1.22M | --884.47K | --880.91K | --824.62K | 9.73%812.67K | --812.67K | --740.58K |
Current liabilities | 26.82%4.43M | 112.44%5.89M | 112.44%5.89M | --4.64M | --4.76M | --3.49M | 9.53%2.77M | --2.77M | --2.53M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | 69.84%2.76M | 46.32%2.66M | 46.32%2.66M | --1.14M | --1.39M | --1.63M | -28.51%1.82M | --1.82M | --2.54M |
-Long term debt | -60.44%105.17K | -41.12%136.38K | -41.12%136.38K | --180.52K | --223.67K | --265.85K | -16.17%231.6K | --231.6K | --276.26K |
-Long term capital lease obligation | 95.26%2.66M | 59.09%2.52M | 59.09%2.52M | --958.87K | --1.17M | --1.36M | -30.01%1.59M | --1.59M | --2.27M |
Non current deferred liabilities | ---- | --0 | --0 | --61.02K | --50.88K | --22.69K | --24.75K | --24.75K | --0 |
Total non current liabilities | 67.50%2.76M | 44.36%2.66M | 44.36%2.66M | --1.2M | --1.44M | --1.65M | -27.54%1.84M | --1.84M | --2.54M |
Total liabilities | 39.88%7.19M | 85.26%8.55M | 85.26%8.55M | --5.84M | --6.2M | --5.14M | -9.04%4.62M | --4.62M | --5.08M |
Shareholders'equity | |||||||||
Share capital | 14,900.00%750 | 0.00%600 | 0.00%600 | --600 | --600 | --5 | 0.00%600 | --600 | --600 |
-common stock | 14,900.00%750 | 0.00%600 | 0.00%600 | --600 | --600 | --5 | 0.00%600 | --600 | --600 |
Retained earnings | -511.26%-1.34M | -100.68%-5.82K | -100.68%-5.82K | --471.93K | --390.35K | --326.13K | 29,939.81%862.07K | --862.07K | ---2.89K |
Paid-in capital | 4,423.30%4.94M | --642.64K | --642.64K | --109.27K | --109.27K | --109.27K | --0 | --0 | --109.27K |
Gains losses not affecting retained earnings | 437.18%15.97K | 1,318.03%2.97K | 1,318.03%2.97K | --2.97K | --2.97K | --2.97K | ---244 | ---244 | --0 |
Other equity interest | ---- | 0.00%-600 | 0.00%-600 | ---600 | ---600 | ---5 | 0.00%-600 | ---600 | ---600 |
Total stockholders'equity | 725.39%3.62M | -25.76%639.79K | -25.76%639.79K | --584.18K | --502.6K | --438.37K | 710.10%861.83K | --861.83K | --106.39K |
Noncontrolling interests | ---- | --0 | --0 | --0 | --0 | --0 | ---7.07K | ---7.07K | --0 |
Total equity | 725.39%3.62M | -25.15%639.79K | -25.15%639.79K | --584.18K | --502.6K | --438.37K | 703.46%854.76K | --854.76K | --106.39K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data