(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 14.40%1.63B | 22.45%1.43B | -5.37%1.16B | -28.88%1.23B | 5.13%1.73B | 0.11%1.65B | 4.60%1.64B | 7.75%1.57B | 11.60%1.46B | 13.71%1.31B |
Operating revenue | 14.40%1.63B | 22.45%1.43B | -5.37%1.16B | -28.88%1.23B | 5.13%1.73B | 0.11%1.65B | 4.60%1.64B | 7.75%1.57B | 11.60%1.46B | 13.71%1.31B |
Cost of revenue | 20.31%879.18M | 29.80%730.75M | -7.51%563M | -26.62%608.7M | 2.70%829.5M | 3.24%807.66M | 5.45%782.33M | 8.12%741.91M | 12.86%686.22M | 17.41%608.01M |
Gross profit | 8.18%751.27M | 15.57%694.46M | -3.28%600.9M | -30.97%621.26M | 7.47%900.03M | -2.74%837.44M | 3.84%861.02M | 7.43%829.19M | 10.49%771.83M | 10.68%698.52M |
Operating expense | 9.12%660.58M | 13.30%605.36M | -7.84%534.28M | -22.17%579.75M | 6.13%744.91M | 1.78%701.88M | 2.66%689.62M | 7.42%671.73M | 10.34%625.34M | 12.77%566.72M |
-Depreciation and amortization | 1.96%100.9M | 4.57%98.96M | -19.18%94.64M | -1.75%117.1M | 20.35%119.18M | 9.87%99.03M | 11.45%90.13M | 9.60%80.87M | 14.17%73.79M | 12.50%64.63M |
Other operating expenses | -148.76%-3.88M | 454.49%7.96M | -92.97%1.44M | 87.13%20.4M | 345.12%10.9M | -64.09%2.45M | -32.84%6.82M | 320.53%10.15M | -173.55%-4.6M | 440.59%6.26M |
Operating profit | 1.78%90.68M | 33.76%89.1M | 60.48%66.61M | -73.24%41.51M | 14.43%155.11M | -20.91%135.56M | 8.85%171.4M | 7.49%157.46M | 11.15%146.49M | 2.50%131.8M |
Net non-operating interest income expense | -242.13%-19.18M | 67.67%-5.61M | -190.58%-17.34M | -24.15%-5.97M | -43.07%-4.81M | 11.51%-3.36M | 22.37%-3.8M | 33.04%-4.89M | -33.33%-7.3M | -62.02%-5.48M |
Non-operating interest income | 91.87%1.65M | 75.36%861K | -40.48%491K | -74.59%825K | -0.49%3.25M | 20.99%3.26M | 231.73%2.7M | 35.50%813K | 5.63%600K | -18.16%568K |
Non-operating interest expense | 203.89%20.39M | 6.63%6.71M | -0.30%6.29M | -17.37%6.31M | 29.75%7.64M | 0.32%5.89M | 15.81%5.87M | -29.04%5.07M | 32.26%7.14M | 65.65%5.4M |
Total other finance cost | 287.50%450K | -102.08%-240K | 2,289.65%11.54M | 15.55%483K | -43.36%418K | 17.52%738K | -1.72%628K | -16.58%639K | 18.03%766K | -20.56%649K |
Other net income (expense) | ||||||||||
Special income (charges) | 55.45%-4.31M | 9.96%-9.68M | 84.56%-10.75M | -55.28%-69.62M | -336.73%-44.84M | -429.18%-10.27M | 80.55%-1.94M | -70.82%-9.98M | -109.02%-5.84M | 79.23%-2.79M |
-Less:Restructuring and merger&acquisition | 175.61%3.84M | --1.39M | ---- | -22.66%3M | -18.65%3.88M | 7.75%4.77M | -42.77%4.43M | -1.40%7.73M | 3.46%7.84M | 427.49%7.58M |
-Less:Other special charges | -94.33%470K | -22.93%8.28M | -83.86%10.75M | 62.66%66.62M | 2,726.50%40.96M | 200.14%1.45M | -187.10%-1.45M | -513.11%-504K | 117.84%122K | -571.72%-684K |
-Write off | ---- | ---- | ---- | ---- | ---- | 490.08%4.05M | -137.77%-1.04M | 229.38%2.75M | 66.82%-2.12M | -172.21%-6.4M |
Income before tax | -21.39%60.75M | 57.35%77.28M | 209.46%49.11M | -144.11%-44.87M | -22.13%101.73M | -11.66%130.63M | -8.06%147.87M | 29.01%160.83M | 0.41%124.67M | 11.53%124.16M |
Income tax | 17.19%24.08M | 26.29%20.55M | 322.20%16.27M | -126.23%-7.32M | -17.50%27.92M | -13.64%33.84M | -28.03%39.18M | 27.38%54.44M | 0.26%42.74M | 15.91%42.63M |
Net income | -35.36%36.67M | 27.88%56.73M | 218.16%44.36M | -150.86%-37.54M | -23.74%73.81M | -9.50%96.79M | 0.53%106.95M | 29.97%106.39M | 0.37%81.86M | 9.41%81.56M |
Net income continuous Operations | -35.36%36.67M | 27.88%56.73M | 218.16%44.36M | -150.86%-37.54M | -23.74%73.81M | -9.50%96.79M | 0.53%106.95M | 29.97%106.39M | 0.37%81.86M | 9.41%81.56M |
Minority interest income | -274.89%-866K | -173.57%-231K | 240.81%314K | -105.52%-223K | -14.52%4.04M | 565.98%4.73M | -63.81%-1.01M | -751.58%-619K | 2.15%95K | 193.94%93K |
Net income attributable to the parent company | -34.11%37.53M | 29.31%56.96M | 218.02%44.05M | -153.49%-37.32M | -24.22%69.77M | -14.72%92.07M | 0.89%107.97M | 30.87%107.01M | 0.37%81.76M | 9.14%81.46M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -34.11%37.53M | 29.31%56.96M | 218.02%44.05M | -153.49%-37.32M | -24.22%69.77M | -14.72%92.07M | 0.89%107.97M | 30.87%107.01M | 0.37%81.76M | 9.14%81.46M |
Basic earnings per share | -23.15%0.83 | 30.12%1.08 | 216.90%0.83 | -154.20%-0.71 | -24.28%1.31 | -15.20%1.73 | 0.99%2.04 | 30.32%2.02 | 0.00%1.55 | 9.15%1.55 |
Diluted earnings per share | -23.58%0.81 | 29.27%1.06 | 215.49%0.82 | -154.62%-0.71 | -24.42%1.3 | -14.85%1.72 | 1.00%2.02 | 29.03%2 | 0.00%1.55 | 9.15%1.55 |
Dividend per share | -48.28%0.15 | 107.14%0.29 | 0.14 | 0 | -8.33%0.44 | 6.67%0.48 | 15.38%0.45 | 5.41%0.39 | 8.82%0.37 | 21.43%0.34 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data