(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 177.60%27.39B | 129.68%20.37B | 18.30%10.93B | 89.59%63.67B | 118.94%35.69B | 137.36%9.87B | -19.20%8.87B | 330.88%9.24B | 27.02%33.58B | 118.04%16.3B |
Other non cash items | 291.17%2.88B | -27.07%-690M | 107.61%1.36B | 5.73%2.86B | 63.69%4.25B | -318.33%-1.51B | 76.82%-543M | -76.62%657M | 425.27%2.7B | 640.33%2.6B |
Change In working capital | -274.03%-17.63B | -348.70%-15.93B | 111.70%15.85B | 42.57%-19.64B | -17.49%-33.71B | 51.79%10.13B | 73.78%-3.55B | 451.73%7.49B | -267.64%-34.2B | -1,470.65%-28.69B |
-Change in receivables | -290.53%-7.06B | 55.02%-1.2B | 296.15%9.53B | -368.14%-10.61B | -504.89%-6.8B | 539.62%3.71B | 4.90%-2.66B | -294.47%-4.86B | -5.74%-2.27B | -123.65%-1.12B |
-Change in inventory | 105.18%1.22B | 5.51%-12.49B | 112.53%1.98B | 2.07%-48.99B | 136.64%3.64B | -74.69%-23.61B | -15.45%-13.22B | -4.36%-15.79B | -153.20%-50.02B | -59.60%-9.93B |
-Change in other current assets | -157.98%-14.52B | -159.64%-6.54B | -87.77%3.32B | 133.36%34.03B | -83.82%-29.09B | 19.31%25.04B | 287.88%10.97B | 77.63%27.11B | -4.95%14.58B | -364.31%-15.83B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -63.66%5.35B | -23.40%4.4B | 8.65%14.55B | 1,270.55%40.55B | 173.42%6.68B | 95.67%14.73B | 223.72%5.75B | 388.19%13.39B | -133.03%-3.46B | -193.37%-9.09B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 66.35%-320M | -136.88%-623M | 95.27%-821M | -2,370.62%-18.75B | 24.11%-192M | -373.13%-951M | -83.92%-263M | -10,607.41%-17.35B | 1.59%-759M | -53.23%-253M |
Net intangibles purchase and sale | 97.00%-26M | 95.69%-18M | -501.37%-439M | 61.06%-1.79B | 80.00%-434M | -4,033.33%-868M | -719.61%-418M | 96.91%-73M | -60.55%-4.6B | -1,949.74%-2.17B |
Net investment purchase and sale | ---- | ---- | ---- | -76.00%72M | --0 | ---- | ---- | ---- | --300M | --0 |
Net other investing changes | 75.86%-7M | -450.00%-11M | 60.00%-4M | 70.06%-97M | 63.40%-56M | -1,350.00%-29M | 0.00%-2M | 94.01%-10M | -401.56%-324M | ---153M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 80.12%-353M | 4.54%-652M | 92.75%-1.26B | -281.85%-20.57B | 73.52%-682M | -692.86%-1.78B | -756.73%-683M | -547.68%-17.43B | -45.46%-5.39B | -667.64%-2.58B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | -50.00%-15B | -50.00%10B | -150.00%-5B | ---5B | ---10B | ---10B | --20B | --10B | ---- |
Cash dividends paid | -40.38%-6.58B | --0 | -96.95%-11.54B | -34.49%-10.55B | --0 | -62.51%-4.69B | --0 | -18.19%-5.86B | -85.10%-7.85B | --0 |
Net other financing activities | ---5M | -400.00%-5M | 0.00%-3M | 0.00%-6M | 0.00%-2M | --0 | 0.00%-1M | -50.00%-3M | -30.61%-6M | 69.83%-2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 55.15%-6.59B | -50.03%-15.01B | -110.94%-1.55B | -823.92%-15.56B | -150.03%-5B | -408.83%-14.69B | -1,000,000.00%-10B | 384.94%14.14B | 150.65%2.15B | 150,922.15%10B |
Net cash flow | ||||||||||
Beginning cash position | 4.89%30.64B | 20.10%42.17B | 27.13%29.77B | -15.90%23.42B | 16.21%27.94B | 54.54%29.21B | 51.77%35.11B | -15.90%23.42B | 12.93%27.85B | 30.18%24.04B |
Current changes in cash | 8.31%-1.59B | -128.00%-11.25B | 16.25%11.74B | 165.97%4.42B | 159.38%991M | -139.19%-1.73B | -8.65%-4.94B | 305.70%10.1B | -363.61%-6.7B | -117.77%-1.67B |
Effect of exchange rate changes | 50.43%695M | 71.10%-280M | -52.38%659M | -24.20%1.72B | -19.27%846M | -35.74%462M | -410.58%-969M | 613.40%1.38B | 251.32%2.27B | 9,233.69%1.05B |
End cash Position | 6.47%29.74B | 4.89%30.64B | 20.10%42.17B | 27.13%29.77B | 27.13%29.77B | 16.21%27.94B | 54.54%29.21B | 51.77%35.11B | -15.91%23.42B | -15.91%23.42B |
Free cash flow | -61.22%5.01B | -25.75%3.76B | 429.92%13.29B | 326.61%20B | 152.54%6.05B | 76.72%12.92B | 204.69%5.07B | -1,939.27%-4.03B | -228.86%-8.83B | -221.64%-11.51B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data