(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 191.02%2.46B | 191.02%2.46B | 641.89%10.15B | -69.81%846M | -69.81%846M | 19.06%1.37B | 4.87%2.8B | --2.8B | -51.44%1.15B | 17.24%2.67B |
-Cash and cash equivalents | 191.02%2.46B | 191.02%2.46B | 641.89%10.15B | -69.81%846M | -69.81%846M | 19.06%1.37B | 4.87%2.8B | --2.8B | -51.44%1.15B | 17.24%2.67B |
-Accounts receivable | 14.87%3.54B | 14.87%3.54B | --4.17B | -6.52%3.08B | -6.52%3.08B | ---- | 6.43%3.3B | --3.3B | ---- | -3.61%3.1B |
-Taxes receivable | 133.33%77M | 133.33%77M | --25M | -48.44%33M | -48.44%33M | ---- | 36.17%64M | --64M | ---- | -72.83%47M |
-Other receivables | 11.68%325M | 11.68%325M | ---- | -62.40%291M | -62.40%291M | ---- | 9.17%774M | --774M | ---- | 17.97%709M |
Inventory | 3.33%466M | 3.33%466M | --471M | -22.64%451M | -22.64%451M | ---- | -10.72%583M | --583M | ---- | -25.20%653M |
Prepaid assets | 15.81%293M | 15.81%293M | ---- | 1.61%253M | 1.61%253M | ---- | 5.96%249M | --249M | ---- | 1.29%235M |
Other current assets | 712.50%130M | 712.50%130M | ---- | 0.00%16M | 0.00%16M | 35.39%6.63B | 1,500.00%16M | --16M | 6.16%4.9B | -83.33%1M |
Total current assets | -74.38%7.54B | -74.38%7.54B | 85.22%14.81B | 277.88%29.41B | 277.88%29.41B | 32.29%8B | 4.99%7.78B | --7.78B | -13.37%6.05B | 0.50%7.41B |
Non current assets | ||||||||||
Net PPE | 1.83%10.77B | 1.83%10.77B | -34.18%10.51B | -32.08%10.57B | -32.08%10.57B | 10.50%15.97B | 5.93%15.57B | --15.57B | 5.94%14.45B | -4.34%14.7B |
-Gross PPE | 7.05%19.95B | 7.05%19.95B | ---- | -34.87%18.64B | -34.87%18.64B | ---- | 8.56%28.62B | --28.62B | ---- | -3.45%26.36B |
-Accumulated depreciation | -13.90%-9.19B | -13.90%-9.19B | ---- | 38.20%-8.07B | 38.20%-8.07B | ---- | -11.87%-13.05B | ---13.05B | ---- | 2.31%-11.67B |
Goodwill and other intangible assets | 8.61%3.57B | 8.61%3.57B | -80.94%3.4B | -80.10%3.29B | -80.10%3.29B | 14.18%17.82B | 0.80%16.51B | --16.51B | -5.46%15.6B | -10.17%16.38B |
-Goodwill | 15.49%2.17B | 15.49%2.17B | ---- | -86.00%1.88B | -86.00%1.88B | ---- | 1.51%13.42B | --13.42B | ---- | -7.64%13.22B |
-Other intangible assets | -0.57%1.4B | -0.57%1.4B | ---- | -54.48%1.41B | -54.48%1.41B | ---- | -2.18%3.09B | --3.09B | ---- | -19.40%3.16B |
Financial assets | ---- | ---- | ---- | ---- | ---- | 23.08%16M | ---- | ---- | -13.33%13M | ---- |
Defined pension benefit | -16.11%349M | -16.11%349M | --362M | 0.24%416M | 0.24%416M | ---- | -0.72%415M | --415M | ---- | 10.29%418M |
Other non current assets | -0.53%186M | -0.53%186M | -71.43%196M | 14.02%187M | 14.02%187M | 15.49%686M | 47.75%164M | --164M | 7.03%594M | -9.76%111M |
Total non current assets | 3.75%16.81B | 3.75%16.81B | -55.29%16.22B | -52.98%16.2B | -52.98%16.2B | 12.11%36.27B | 3.26%34.45B | --34.45B | 2.45%32.36B | -5.55%33.37B |
Total assets | -46.63%24.34B | -46.63%24.34B | -29.90%31.03B | 8.00%45.62B | 8.00%45.62B | 15.29%44.27B | 3.57%42.24B | --42.24B | -0.41%38.4B | -4.51%40.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.43%3.75B | 10.43%3.75B | --12.08B | -13.38%3.39B | -13.38%3.39B | ---- | -5.48%3.92B | --3.92B | ---- | 8.37%4.14B |
-accounts payable | 10.89%1.94B | 10.89%1.94B | --3.14B | -17.84%1.75B | -17.84%1.75B | ---- | -4.67%2.12B | --2.12B | ---- | 19.91%2.23B |
-Total tax payable | 50.00%192M | 50.00%192M | --134M | -36.00%128M | -36.00%128M | ---- | -34.64%200M | --200M | ---- | -19.26%306M |
-Dividends payable | ---- | ---- | --8.8B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | 6.58%1.62B | 6.58%1.62B | ---- | -4.58%1.52B | -4.58%1.52B | ---- | -1.06%1.59B | --1.59B | ---- | 1.45%1.61B |
Current provisions | 2.88%143M | 2.88%143M | --175M | -60.06%139M | -60.06%139M | ---- | 155.88%348M | --348M | ---- | -24.86%136M |
Current debt and capital lease obligation | -52.87%1.03B | -52.87%1.03B | -2.70%1.94B | 39.59%2.18B | 39.59%2.18B | -57.14%2B | -4.58%1.56B | --1.56B | 12.54%4.66B | -62.49%1.64B |
-Current debt | -70.41%522M | -70.41%522M | --0 | 106.07%1.76B | 106.07%1.76B | 70.24%858M | -29.20%856M | --856M | -72.82%504M | -68.37%1.21B |
-Current capital lease obligation | 21.69%505M | 21.69%505M | ---- | -41.13%415M | -41.13%415M | ---- | 65.11%705M | --705M | ---- | -20.78%427M |
Other current liabilities | 140.63%77M | 140.63%77M | -99.31%40M | -77.14%32M | -77.14%32M | 11.79%5.79B | 600.00%140M | --140M | 4.50%5.18B | -53.49%20M |
Current liabilities | -52.94%5.27B | -52.94%5.27B | 82.83%14.24B | 46.40%11.2B | 46.40%11.2B | -20.84%7.79B | 3.55%7.65B | --7.65B | 8.16%9.84B | -25.32%7.39B |
Non current liabilities | ||||||||||
Long term provisions | --6M | --6M | ---- | ---- | ---- | ---- | 7.14%120M | --120M | ---- | -4.27%112M |
Long term debt and capital lease obligation | -69.17%3.39B | -69.17%3.39B | -82.88%2.17B | -9.19%11.01B | -9.19%11.01B | 71.34%12.7B | 11.09%12.12B | --12.12B | -21.68%7.41B | -5.38%10.91B |
-Long term debt | -73.32%2.75B | -73.32%2.75B | ---- | -0.24%10.31B | -0.24%10.31B | ---- | 17.71%10.33B | --10.33B | ---- | -4.25%8.78B |
-Long term capital lease obligation | -8.13%644M | -8.13%644M | ---- | -60.84%701M | -60.84%701M | ---- | -16.16%1.79B | --1.79B | ---- | -9.73%2.14B |
Non current accrued expenses | -36.36%7M | -36.36%7M | ---- | -86.08%11M | -86.08%11M | ---- | 51.92%79M | --79M | ---- | --52M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%500M |
Other non current liabilities | 11.93%619M | 11.93%619M | -25.96%616M | 30.12%553M | 30.12%553M | -1.65%832M | -36.94%425M | --425M | 10.30%846M | -1.46%674M |
Total non current liabilities | -57.65%5.56B | -57.65%5.56B | -71.45%4.36B | -10.87%13.13B | -10.87%13.13B | 52.76%15.28B | 3.56%14.73B | --14.73B | -10.98%10B | -2.15%14.22B |
Total liabilities | -55.48%10.83B | -55.48%10.83B | -19.36%18.6B | 8.70%24.33B | 8.70%24.33B | 16.26%23.07B | 3.55%22.38B | --22.38B | -2.42%19.84B | -11.53%21.61B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.51B | 0.00%10.51B | 0.60%13.38B | 0.00%10.51B | 0.00%10.51B | -0.35%13.3B | 0.00%10.51B | --10.51B | -1.32%13.35B | 0.00%10.51B |
-common stock | 0.00%10.51B | 0.00%10.51B | 0.60%13.38B | 0.00%10.51B | 0.00%10.51B | -0.35%13.3B | 0.00%10.51B | --10.51B | -1.32%13.35B | 0.00%10.51B |
Retained earnings | -107.72%-333M | -107.72%-333M | ---- | -7.55%4.31B | -7.55%4.31B | ---- | 25.38%4.66B | --4.66B | ---- | 89.22%3.72B |
Paid-in capital | 0.00%3.37B | 0.00%3.37B | ---- | 0.00%3.37B | 0.00%3.37B | ---- | 0.00%3.37B | --3.37B | ---- | 0.00%3.37B |
Less: Treasury stock | -13.82%505M | -13.82%505M | ---- | 8.92%586M | 8.92%586M | ---- | 70.79%538M | --538M | ---- | -9.74%315M |
Total stockholders'equity | -37.97%12.54B | -37.97%12.54B | -43.34%11.43B | 7.83%20.21B | 7.83%20.21B | 15.21%20.17B | 3.76%18.75B | --18.75B | 2.31%17.51B | 5.91%18.07B |
Noncontrolling interests | -9.30%975M | -9.30%975M | -3.09%1B | -3.50%1.08B | -3.50%1.08B | -1.80%1.04B | 0.81%1.11B | --1.11B | -5.56%1.05B | -9.43%1.11B |
Total equity | -36.52%13.51B | -36.52%13.51B | -41.37%12.43B | 7.20%21.29B | 7.20%21.29B | 14.24%21.2B | 3.59%19.86B | --19.86B | 1.83%18.56B | 4.89%19.17B |
Currency Unit | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR |
No Data