(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13.27%-617.85K | -138.40%-5.39M | -56.12%-1.5M | -861.98%-545.46K | 51.04%-2.26M | -960.27K | 47.44%-978.34K | 64.10%-266.06K | 96.36%-56.7K | 8.46%-4.62M |
Net income from continuing operations | -104.42%-2.19M | -177.02%-7.41M | -2.57%-1.52M | -318.95%-1.07M | 43.45%-2.68M | ---1.49M | 73.63%-612.67K | 47.88%-321.3K | 73.70%-256.07K | 19.62%-4.73M |
Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%5.72K |
Remuneration paid in stock | 143.13%453.93K | 260.94%680.05K | --209.72K | --186.7K | -47.37%188.41K | --0 | --131.22K | -29.65%57.19K | --0 | 20.69%358K |
Other non cashItems | -46.69%268.03K | 225.72%1.69M | -87.40%65.1K | 4,726.77%502.76K | 6,497.61%519.23K | --516.73K | -154.50%-20.85K | --12.93K | --10.42K | -87.21%7.87K |
Change In working capital | 626.21%853.17K | -19.31%-349.82K | -2,954.36%-249.96K | -185.81%-162.14K | -13.32%-293.21K | --8.76K | -207.42%-476.03K | 93.10%-14.88K | 122.61%188.95K | -154.90%-258.74K |
-Change in receivables | 87.43%-11.43K | -234.72%-287.37K | 6,477.80%224.37K | -1,489.80%-90.92K | -587.15%-85.86K | ---3.52K | 197.68%52.42K | 50.42%-141.3K | 110.88%6.54K | 10.86%17.62K |
-Change in prepaid assets | --0 | -44.44%4.17K | --1.67K | 0.00%2.5K | -40.00%7.5K | --0 | -50.00%2.5K | 0.00%2.5K | 0.00%2.5K | 25.00%12.5K |
-Change in payables and accrued expense | 1,272.91%864.61K | 69.00%-66.61K | -3,977.75%-475.99K | -140.97%-73.72K | 25.62%-214.85K | --12.28K | -207.95%-530.95K | 85.18%123.92K | 123.12%179.91K | -164.85%-288.87K |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -13.27%-617.85K | -138.40%-5.39M | -56.12%-1.5M | -861.98%-545.46K | 51.04%-2.26M | ---960.27K | 46.89%-978.34K | 64.10%-266.06K | 96.36%-56.7K | 8.46%-4.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 108.11%6.93M | 0 | 2,348.00%1.22M | 107.52%3.33M | 1.51M | -40.52%522.06K | 73.20%1.25M | 1,758.93%50K | -80.10%1.6M |
Net issuance payments of debt | ---- | -183.33%-50K | --0 | ---- | 689.22%60K | --50K | -299.33%-50K | 419.69%10K | 1,758.93%50K | -139.97%-10.18K |
Net common stock issuance | --0 | 84.93%6.41M | --0 | --1.24M | 108.17%3.47M | --1.6M | -39.20%585K | --1.28M | --0 | -81.76%1.67M |
Proceeds from stock option exercised by employees | --0 | --741.3K | --0 | --10K | --0 | --0 | --0 | --0 | --0 | -58.40%45K |
Net other financing activities | ---- | 12.51%-171.92K | --0 | ---26K | -105.97%-196.49K | ---138.35K | 82.00%-12.94K | ---- | ---- | 92.03%-95.4K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 108.11%6.93M | --0 | 2,348.00%1.22M | 107.52%3.33M | --1.51M | -40.52%522.06K | 73.20%1.25M | 1,758.93%50K | -80.10%1.6M |
Net cash flow | ||||||||||
Beginning cash position | 142.05%2.62M | 7,307.21%1.08M | 670.19%4.12M | 7,307.21%1.08M | -99.52%14.62K | --534.97K | -32.43%991.25K | -99.46%7.92K | -99.52%14.62K | 25,278.77%3.03M |
Current changes in cash | -191.06%-617.85K | 43.99%1.54M | -373.58%-1.5M | 10,224.40%678.54K | 135.44%1.07M | --547.96K | 53.64%-456.27K | --983.33K | 99.57%-6.7K | -199.91%-3.01M |
End cash Position | 13.73%2M | 142.05%2.62M | 142.05%2.62M | 22,146.41%1.76M | 7,307.21%1.08M | --1.08M | 10.81%534.97K | -32.43%991.25K | -99.46%7.92K | -99.52%14.62K |
Free cash from | -13.27%-617.85K | -138.40%-5.39M | -56.12%-1.5M | -861.98%-545.46K | 51.04%-2.26M | ---960.27K | 46.89%-978.34K | 64.10%-266.06K | 96.36%-56.7K | 8.46%-4.62M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data