(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.41%1.19B | 3.51%1.09B | 3.51%1.09B | 4.45%1.15B | 8.53%1.17B | 42.35%1.16B | 38.55%1.05B | 38.55%1.05B | 52.49%1.1B | 31.78%1.08B |
-Cash and cash equivalents | 2.41%1.19B | 3.51%1.09B | 3.51%1.09B | 4.45%1.15B | 8.53%1.17B | 42.35%1.16B | 38.55%1.05B | 38.55%1.05B | 52.49%1.1B | 31.78%1.08B |
Receivables | 13.18%292M | -6.34%192M | -6.34%192M | 13.59%234M | 13.67%291M | 13.66%258M | 7.89%205M | 7.89%205M | -17.60%206M | 24.27%256M |
-Accounts receivable | 6.19%223M | 2.31%177M | 2.31%177M | 14.15%234M | -2.44%240M | 16.67%210M | 21.83%173M | 21.83%173M | 3.54%205M | 54.72%246M |
-Taxes receivable | -8.33%44M | ---- | ---- | ---- | 410.00%51M | 2.13%48M | ---- | ---- | -98.08%1M | -78.72%10M |
-Other receivables | --25M | -53.13%15M | -53.13%15M | ---- | ---- | ---- | --32M | --32M | ---- | ---- |
Other current assets | 0.00%49M | -6.67%42M | -6.67%42M | 10.26%43M | 21.05%46M | 53.13%49M | 73.08%45M | 73.08%45M | 39.29%39M | 52.00%38M |
Total current assets | 4.22%1.53B | 1.61%1.32B | 1.61%1.32B | 6.02%1.43B | 9.84%1.51B | 36.62%1.47B | 33.50%1.3B | 33.50%1.3B | 34.60%1.35B | 30.79%1.37B |
Non current assets | ||||||||||
Net PPE | -16.16%83M | -15.53%87M | -15.53%87M | -12.26%93M | -11.93%96M | -13.16%99M | -12.71%103M | -12.71%103M | -12.40%106M | -11.38%109M |
-Gross PPE | ---- | -11.11%232M | -11.11%232M | ---- | ---- | ---- | 0.77%261M | 0.77%261M | ---- | ---- |
-Accumulated depreciation | ---- | 8.23%-145M | 8.23%-145M | ---- | ---- | ---- | -12.06%-158M | -12.06%-158M | ---- | ---- |
Goodwill and other intangible assets | -33.74%2.02B | -33.34%2.03B | -33.34%2.03B | -33.31%2.01B | 0.03%3.04B | -0.91%3.04B | -1.46%3.04B | -1.46%3.04B | -2.87%3.01B | -2.78%3.04B |
-Goodwill | -37.33%1.38B | -36.95%1.39B | -36.95%1.39B | -36.96%1.38B | 0.18%2.2B | -0.63%2.2B | -0.90%2.2B | -0.90%2.2B | -1.93%2.18B | -1.57%2.2B |
-Other intangible assets | -24.35%637M | -23.87%638M | -23.87%638M | -23.77%635M | -0.36%842M | -1.64%842M | -2.90%838M | -2.90%838M | -5.23%833M | -5.80%845M |
Other non current assets | -13.99%123M | -36.08%124M | -36.08%124M | -24.86%136M | -20.77%145M | -25.52%143M | -2.51%194M | -2.51%194M | -6.22%181M | -4.69%183M |
Total non current assets | -32.35%2.22B | -32.95%2.24B | -32.95%2.24B | -32.17%2.24B | -1.50%3.29B | -2.72%3.29B | -1.91%3.34B | -1.91%3.34B | -3.39%3.3B | -3.19%3.34B |
Total assets | -21.05%3.76B | -23.24%3.56B | -23.24%3.56B | -21.11%3.67B | 1.81%4.79B | 6.78%4.76B | 5.99%4.64B | 5.99%4.64B | 5.21%4.65B | 4.74%4.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 19.71%413M | 9.50%265M | 9.50%265M | 29.97%399M | 29.22%482M | 65.07%345M | 72.86%242M | 72.86%242M | 111.72%307M | 98.40%373M |
-Other payable | 19.71%413M | 9.50%265M | 9.50%265M | 29.97%399M | 29.22%482M | 65.07%345M | 72.86%242M | 72.86%242M | 111.72%307M | 98.40%373M |
Current accrued expenses | 30.18%440M | 5.65%262M | 5.65%262M | 18.81%259M | 33.33%284M | 62.50%338M | 37.78%248M | 37.78%248M | 21.11%218M | 2.90%213M |
Current debt and capital lease obligation | --311M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --41M |
-Current debt | --311M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --41M |
Current deferred liabilities | 1.23%82M | 11.36%49M | 11.36%49M | 25.49%64M | 24.29%87M | 37.29%81M | 22.22%44M | 22.22%44M | 30.77%51M | 42.86%70M |
Other current liabilities | --254M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 96.34%1.5B | 7.87%576M | 7.87%576M | 25.35%722M | 22.38%853M | 47.78%764M | 50.00%534M | 50.00%534M | 58.24%576M | 56.98%697M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -18.36%894M | 4.93%1.13B | 4.93%1.13B | 3.16%1.11B | 3.30%1.1B | 2.82%1.1B | -2.54%1.07B | -2.54%1.07B | -2.89%1.08B | -5.43%1.06B |
-Long term debt | -18.36%894M | 4.93%1.13B | 4.93%1.13B | 3.16%1.11B | 3.30%1.1B | 2.82%1.1B | -2.54%1.07B | -2.54%1.07B | -2.89%1.08B | -5.43%1.06B |
Non current deferred liabilities | -55.20%56M | -59.17%49M | -59.17%49M | -59.72%58M | -31.21%108M | -12.59%125M | -16.67%120M | -16.67%120M | -4.00%144M | 11.35%157M |
Derivative product liabilities | ---- | 3.92%53M | 3.92%53M | 4.00%52M | --52M | 24.39%51M | 24.39%51M | 24.39%51M | 21.95%50M | ---- |
Preferred securities outside stock equity | --0 | 8.26%249M | 8.26%249M | 8.44%244M | 8.14%239M | 8.80%235M | 8.49%230M | 8.49%230M | 8.17%225M | 8.87%221M |
Other non current liabilities | -38.00%186M | -25.34%274M | -25.34%274M | -32.99%264M | -22.75%275M | -21.47%300M | -6.85%367M | -6.85%367M | -13.79%394M | -33.46%356M |
Total non current liabilities | -37.10%1.14B | -4.89%1.75B | -4.89%1.75B | -8.52%1.73B | -1.39%1.77B | -2.22%1.81B | -2.69%1.84B | -2.69%1.84B | -3.82%1.89B | -12.09%1.8B |
Total liabilities | 2.57%2.64B | -2.02%2.33B | -2.02%2.33B | -0.61%2.45B | 5.25%2.62B | 8.71%2.57B | 5.65%2.38B | 5.65%2.38B | 5.88%2.47B | 0.24%2.49B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
Retained earnings | -68.09%-790M | -64.92%-724M | -64.92%-724M | -51.20%-694M | -7.23%-460M | 5.24%-470M | 6.40%-439M | 6.40%-439M | 10.53%-459M | 26.67%-429M |
Paid-in capital | 7.47%302M | 6.97%307M | 6.97%307M | 9.54%310M | 6.60%307M | -1.06%281M | -0.35%287M | -0.35%287M | -1.05%283M | -0.69%288M |
Gains losses not affecting retained earnings | ---17M | -122.22%-2M | -122.22%-2M | --0 | -76.92%3M | --0 | 142.86%9M | 142.86%9M | 83.33%-3M | 176.47%13M |
Total stockholders'equity | -168.09%-504M | -194.37%-418M | -194.37%-418M | -115.17%-383M | -17.32%-149M | 17.90%-188M | 29.35%-142M | 29.35%-142M | 27.05%-178M | 59.16%-127M |
Noncontrolling interests | -31.63%1.62B | -31.36%1.65B | -31.36%1.65B | -32.25%1.6B | -1.03%2.32B | 2.37%2.37B | 3.26%2.4B | 3.26%2.4B | 1.16%2.36B | 0.99%2.34B |
Total equity | -48.81%1.12B | -45.53%1.23B | -45.53%1.23B | -44.27%1.22B | -2.08%2.17B | 4.59%2.19B | 6.35%2.26B | 6.35%2.26B | 4.45%2.18B | 10.31%2.21B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data