(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.50%26.4M | 95.04%26.24M | 95.04%26.24M | 92.59%24.64M | 225.44%22.15M | 48.41%19.48M | -21.89%13.45M | -21.89%13.45M | -43.84%12.8M | -81.29%6.81M |
-Cash and cash equivalents | 35.50%26.4M | 95.04%26.24M | 95.04%26.24M | 92.59%24.64M | 225.44%22.15M | 48.41%19.48M | -21.89%13.45M | -21.89%13.45M | -43.84%12.8M | -81.29%6.81M |
Receivables | 9.07%33.52M | 6.45%32.68M | 6.45%32.68M | 7.81%30.1M | 5.55%32.15M | 11.35%30.74M | 3.31%30.7M | 3.31%30.7M | 10.73%27.92M | 18.90%30.46M |
-Accounts receivable | 2.31%30.8M | 12.99%31.28M | 12.99%31.28M | 11.45%28.54M | 9.78%30.38M | 12.88%30.11M | 5.41%27.68M | 5.41%27.68M | 10.44%25.61M | 15.96%27.68M |
-Other receivables | 332.06%2.72M | -53.59%1.4M | -53.59%1.4M | -32.53%1.56M | -36.53%1.77M | -32.40%630K | -12.59%3.02M | -12.59%3.02M | 14.15%2.32M | 58.90%2.78M |
Inventory | -35.51%29.53M | -44.31%27.7M | -44.31%27.7M | -21.60%40.55M | -12.98%42.77M | 1.18%45.8M | 32.00%49.74M | 32.00%49.74M | 55.96%51.73M | 67.37%49.16M |
Other current assets | 9.46%3.17M | -12.28%2.34M | -12.28%2.34M | -24.93%2.59M | -21.68%2.84M | -36.67%2.9M | -50.86%2.66M | -50.86%2.66M | -13.77%3.45M | 21.36%3.63M |
Total current assets | -6.35%92.62M | -7.87%88.95M | -7.87%88.95M | 2.08%97.88M | 10.95%99.91M | 9.22%98.91M | 7.24%96.55M | 7.24%96.55M | 12.60%95.89M | -4.55%90.05M |
Non current assets | ||||||||||
Net PPE | -20.10%12.81M | -16.22%13.58M | -16.22%13.58M | -4.53%14.54M | -3.05%15.43M | -1.69%16.03M | 38.69%16.21M | 38.69%16.21M | 42.39%15.23M | 340.06%15.92M |
-Gross PPE | -20.10%12.81M | -23.64%20.9M | -23.64%20.9M | -4.53%14.54M | -3.05%15.43M | -1.69%16.03M | 30.77%27.36M | 30.77%27.36M | 42.39%15.23M | 340.06%15.92M |
-Accumulated depreciation | ---- | 34.43%-7.31M | 34.43%-7.31M | ---- | ---- | ---- | -20.73%-11.15M | -20.73%-11.15M | ---- | ---- |
Goodwill and other intangible assets | -14.00%31.82M | -13.84%33.08M | -13.84%33.08M | -13.79%34.39M | -13.50%35.7M | -13.46%37.01M | 8.67%38.39M | 8.67%38.39M | 14.64%39.89M | 13.76%41.26M |
-Goodwill | 0.00%27.82M | 0.00%27.82M | 0.00%27.82M | -0.12%27.82M | 2.48%27.82M | 2.48%27.82M | 33.98%27.82M | 33.98%27.82M | 48.52%27.86M | 44.75%27.15M |
-Other intangible assets | -56.43%4M | -50.30%5.25M | -50.30%5.25M | -45.46%6.56M | -44.23%7.87M | -41.19%9.18M | -27.43%10.57M | -27.43%10.57M | -24.99%12.03M | -19.43%14.11M |
Other non current assets | 31.67%607K | 27.12%600K | 27.12%600K | 20.82%586K | 5.37%589K | -9.61%461K | 45.23%472K | 45.23%472K | 46.08%485K | 122.71%559K |
Total non current assets | -15.43%45.24M | -14.19%47.26M | -14.19%47.26M | -10.95%49.51M | -10.43%51.72M | -10.21%53.49M | 16.33%55.07M | 16.33%55.07M | 21.34%55.6M | 43.84%57.74M |
Total assets | -9.54%137.86M | -10.17%136.21M | -10.17%136.21M | -2.70%147.39M | 2.60%151.62M | 1.51%152.4M | 10.37%151.62M | 10.37%151.62M | 15.66%151.49M | 9.90%147.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 86.71%17.82M | -14.78%11.12M | -14.78%11.12M | -7.02%14.62M | -40.17%10.24M | -39.50%9.54M | -37.91%13.05M | -37.91%13.05M | -1.44%15.72M | 24.64%17.12M |
-accounts payable | 87.44%17.15M | -16.56%10.35M | -16.56%10.35M | -8.85%13.85M | -42.60%9.6M | -40.51%9.15M | -39.93%12.4M | -39.93%12.4M | -2.07%15.19M | 25.64%16.72M |
-Total tax payable | 69.72%667K | 19.32%772K | 19.32%772K | 45.22%774K | 61.10%646K | -0.25%393K | 74.39%647K | 74.39%647K | 20.59%533K | -6.31%401K |
Current accrued expenses | -6.64%8.95M | 9.46%9.98M | 9.46%9.98M | -10.37%9.51M | -9.66%9.22M | -22.41%9.59M | -2.76%9.11M | -2.76%9.11M | -13.36%10.61M | -13.45%10.21M |
Current provisions | 5.08%848K | 6.60%840K | 6.60%840K | -5.35%708K | 12.08%668K | 41.08%807K | 32.66%788K | 32.66%788K | 17.80%748K | -6.14%596K |
Current debt and capital lease obligation | -4.00%4.75M | 3.63%4.77M | 3.63%4.77M | 19.47%4.86M | -16.18%4.92M | -12.54%4.94M | 73.73%4.6M | 73.73%4.6M | 60.62%4.07M | 158.71%5.87M |
-Current debt | 1.83%3.06M | 9.44%3M | 9.44%3M | 20.85%3M | -28.93%3M | -24.29%3M | 64.15%2.74M | 64.15%2.74M | 48.65%2.48M | 188.13%4.22M |
-Current capital lease obligation | -13.03%1.69M | -4.95%1.77M | -4.95%1.77M | 17.31%1.86M | 16.64%1.91M | 15.05%1.94M | 90.08%1.86M | 90.08%1.86M | 83.86%1.58M | 104.87%1.64M |
Current deferred liabilities | -86.83%3.14M | -81.67%3.45M | -81.67%3.45M | -6.26%13.88M | 303.23%22.94M | 305.61%23.87M | 896.14%18.84M | 896.14%18.84M | 648.69%14.81M | 227.95%5.69M |
Current liabilities | -27.17%35.51M | -34.99%30.16M | -34.99%30.16M | -5.17%43.57M | 21.57%47.99M | 21.15%48.75M | 30.59%46.39M | 30.59%46.39M | 37.83%45.95M | 30.87%39.48M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -18.71%20.61M | -18.25%21.78M | -18.25%21.78M | -13.30%22.96M | -12.36%24.17M | -11.62%25.36M | 23.45%26.65M | 23.45%26.65M | 18.98%26.48M | 0.49%27.57M |
-Long term debt | -19.79%12.41M | -18.51%13.22M | -18.51%13.22M | -17.69%13.97M | -16.94%14.72M | -16.25%15.47M | 13.64%16.22M | 13.64%16.22M | 15.53%16.97M | -33.17%17.72M |
-Long term capital lease obligation | -17.02%8.2M | -17.86%8.56M | -17.86%8.56M | -5.47%8.99M | -4.10%9.45M | -3.25%9.88M | 42.61%10.43M | 42.61%10.43M | 25.69%9.51M | 970.76%9.85M |
Non current deferred liabilities | 116.14%2.81M | 181.91%2.92M | 181.91%2.92M | 170.54%2.77M | 120.94%2.69M | -11.13%1.3M | 177.21%1.03M | 177.21%1.03M | 189.55%1.03M | 232.79%1.22M |
Total non current liabilities | -12.13%23.42M | -10.78%24.7M | -10.78%24.7M | -6.45%25.73M | -6.72%26.86M | -11.60%26.66M | 26.06%27.68M | 26.06%27.68M | 21.65%27.51M | 3.55%28.79M |
Total liabilities | -21.85%58.93M | -25.94%54.85M | -25.94%54.85M | -5.65%69.31M | 9.64%74.85M | 7.12%75.41M | 28.86%74.07M | 28.86%74.07M | 31.29%73.46M | 17.76%68.27M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 33.33%4K | 33.33%4K |
-common stock | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 33.33%4K | 33.33%4K |
-Preferred stock | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Retained earnings | -2.33%-225.52M | -2.07%-223.02M | -2.07%-223.02M | -3.02%-223.41M | -4.30%-222.98M | -4.36%-220.39M | -4.29%-218.51M | -4.29%-218.51M | -2.27%-216.85M | -2.37%-213.79M |
Paid-in capital | 2.38%304.08M | 2.81%304M | 2.81%304M | 2.25%301.12M | 2.20%299.39M | 2.23%297.01M | 2.30%295.69M | 2.30%295.69M | 2.73%294.51M | 2.79%292.93M |
Gains losses not affecting retained earnings | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K |
Total stockholders'equity | 2.52%78.93M | 4.90%81.36M | 4.90%81.36M | 0.07%78.09M | -3.45%76.78M | -3.45%76.99M | -2.93%77.56M | -2.93%77.56M | 4.00%78.03M | 3.93%79.52M |
Total equity | 2.52%78.93M | 4.90%81.36M | 4.90%81.36M | 0.07%78.09M | -3.45%76.78M | -3.45%76.99M | -2.93%77.56M | -2.93%77.56M | 4.00%78.03M | 3.93%79.52M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data