(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -64.48%2.66M | 7,757.81%18.62M | 90.70%2.28M | -45.99%4.86M | 175.53%3.99M | 260.69%7.5M | 102.52%237K | 135.61%1.19M | 1,460.82%9M | -8.10%-5.29M |
Net income from continuing operations | -32.66%-2.5M | 49.71%-4.52M | 123.35%386K | 86.20%-423K | 0.61%-2.59M | -14.10%-1.89M | -67.47%-8.98M | -165.96%-1.65M | 3.92%-3.07M | -8.94%-2.61M |
Operating gains losses | ---- | -80.00%3K | ---- | ---- | ---- | ---- | -98.05%15K | 2,400.00%25K | --0 | --0 |
Depreciation and amortization | -6.17%1.79M | -0.82%7.48M | -5.16%1.87M | 1.40%1.88M | -6.70%1.81M | 8.14%1.91M | 13.92%7.54M | 11.70%1.98M | 5.88%1.86M | 15.90%1.94M |
Other non cash items | -92.84%24K | 882.20%923K | -2.55%153K | -10.66%218K | 138.41%217K | 628.26%335K | -106.75%-118K | 111.76%157K | -80.53%244K | -136.62%-565K |
Change In working capital | -67.62%1.75M | 244.54%6.4M | -1,833.81%-2.69M | -84.10%1.31M | 140.29%2.38M | 181.68%5.4M | 77.22%-4.43M | 98.25%-139K | 388.54%8.23M | 18.00%-5.92M |
-Change in receivables | -2,379.41%-843K | -316.28%-1.98M | 7.24%-2.58M | -19.37%2.04M | 50.56%-1.41M | -100.85%-34K | 110.21%915K | 36.57%-2.78M | 533.75%2.54M | -5.77%-2.86M |
-Change in inventory | -150.65%-1.84M | 344.09%21.22M | 554.40%12.73M | 176.80%2.03M | 171.25%2.83M | 190.24%3.62M | 43.06%-8.69M | 142.20%1.95M | 30.31%-2.65M | -32.01%-3.98M |
-Change in prepaid assets | -257.94%-834K | -89.25%327K | -67.94%251K | 40.56%253K | -94.08%56K | -120.55%-233K | 239.40%3.04M | 155.06%783K | 117.86%180K | 67.73%946K |
-Change in payables and accrued expense | 226.16%4.39M | 111.47%1.28M | 35.34%-2.22M | 464.46%5.46M | 107.20%1.53M | 49.81%-3.48M | -230.08%-11.14M | -162.00%-3.44M | -353.30%-1.5M | 178.72%736K |
-Change in other current assets | -3.66%474K | -8.79%1.89M | -28.87%547K | -14.43%492K | -36.36%357K | 198.18%492K | 39.96%2.07M | 107.84%769K | 91.03%575K | 34.53%561K |
-Change in other current liabilities | -92.23%391K | -274.24%-16.33M | -543.21%-11.42M | -198.71%-8.97M | 26.36%-975K | 621.24%5.03M | 406.27%9.37M | 174.78%2.58M | 1,276.52%9.09M | 14.30%-1.32M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -64.48%2.66M | 7,757.81%18.62M | 90.70%2.28M | -45.99%4.86M | 175.53%3.99M | 260.69%7.5M | 102.52%237K | 135.61%1.19M | 1,460.82%9M | -8.10%-5.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 67.70%-157K | 79.80%-1.48M | 55.75%-154K | 58.91%-136K | 32.27%-703K | 91.33%-486K | 71.56%-7.32M | 64.49%-348K | 42.73%-331K | -970.10%-1.04M |
Net PPE purchase and sale | 67.70%-157K | 44.67%-1.48M | 55.75%-154K | 58.91%-136K | 32.27%-703K | 49.16%-486K | -26.20%-2.67M | 64.49%-348K | 42.73%-331K | -134.31%-1.04M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 80.32%-4.65M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 67.70%-157K | 79.80%-1.48M | 55.75%-154K | 58.91%-136K | 32.27%-703K | 91.33%-486K | 71.56%-7.32M | 64.49%-348K | 42.73%-331K | -970.10%-1.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -138.38%-2.35M | -231.41%-4.36M | -179.79%-526K | 16.75%-2.23M | -20,833.33%-622K | -115.95%-985K | -92.22%3.32M | 84.73%-188K | 78.34%-2.67M | -99.99%3K |
Net issuance payments of debt | -46.28%-825K | -206.59%-3.08M | -59.23%-863K | 67.31%-824K | -58.16%-824K | -108.72%-564K | -75.40%2.89M | -23.46%-542K | 79.74%-2.52M | -18.41%-521K |
Net common stock issuance | -79.57%19K | -19.79%1.01M | -3.59%483K | -4.35%22K | -42.51%407K | 342.86%93K | -96.34%1.25M | -42.61%501K | -76.53%23K | -97.85%708K |
Net other financing activities | -200.00%-1.54M | -178.81%-2.29M | 0.68%-146K | -709.09%-1.42M | -11.41%-205K | -63.69%-514K | 75.20%-821K | 91.17%-147K | ---176K | 87.22%-184K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -138.38%-2.35M | -231.41%-4.36M | -179.79%-526K | 16.75%-2.23M | -20,833.33%-622K | -115.95%-985K | -92.22%3.32M | 84.73%-188K | 78.34%-2.67M | -99.99%3K |
Net cash flow | ||||||||||
Beginning cash position | 95.04%26.24M | -21.89%13.45M | 92.59%24.64M | 225.44%22.15M | 48.41%19.48M | -21.89%13.45M | 76.83%17.22M | -43.84%12.8M | -81.29%6.81M | 27.80%13.13M |
Current changes in cash | -97.38%158K | 439.21%12.79M | 142.77%1.6M | -58.33%2.5M | 142.20%2.67M | 247.14%6.03M | -150.37%-3.77M | 111.81%657K | 144.10%5.99M | -124.22%-6.32M |
End cash Position | 35.50%26.4M | 95.04%26.24M | 95.04%26.24M | 92.59%24.64M | 225.44%22.15M | 48.41%19.48M | -21.89%13.45M | -21.89%13.45M | -43.84%12.8M | -81.29%6.81M |
Free cash flow | -64.26%2.51M | 803.78%17.14M | 151.01%2.12M | -45.50%4.72M | 152.02%3.29M | 224.72%7.01M | 78.88%-2.44M | 119.52%845K | 799.27%8.66M | -18.59%-6.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data