MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.65%95.66M | 71.69%131.23M | 71.69%131.23M | 8.92%99.28M | -42.16%76.44M | -42.16%76.44M | -0.09%91.15M | 62.64%132.16M | 62.64%132.16M | 6.74%91.24M |
-Cash and cash equivalents | -3.65%95.66M | 71.69%131.23M | 71.69%131.23M | 9.04%99.28M | -42.16%76.44M | -42.16%76.44M | -0.20%91.05M | 62.64%132.16M | 62.64%132.16M | 29.46%91.24M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | --101K | ---- | ---- | ---- |
-Accounts receivable | 21.33%179.06M | 27.73%141.47M | 27.73%141.47M | 42.57%147.59M | 17.14%110.76M | 17.14%110.76M | -2.11%103.52M | 14.11%94.55M | 14.11%94.55M | 28.65%105.75M |
-Taxes receivable | -15.72%4.5M | 7.26%14.94M | 7.26%14.94M | -35.27%5.34M | -9.31%13.93M | -9.31%13.93M | -18.06%8.24M | 69.26%15.36M | 69.26%15.36M | 18.38%10.06M |
-Other receivables | ---- | 55.46%527K | 55.46%527K | ---- | -36.75%339K | -36.75%339K | 197.59%11.46M | -60.90%536K | -60.90%536K | -24.36%3.85M |
Inventory | 6.15%90.87M | 9.30%76.91M | 9.30%76.91M | 16.92%85.61M | 21.52%70.36M | 21.52%70.36M | 28.12%73.22M | 23.65%57.9M | 23.65%57.9M | 7.28%57.15M |
Other current assets | -5.91%4.07M | -11.46%2.85M | -11.46%2.85M | 12.97%4.33M | 118.90%3.22M | 118.90%3.22M | --3.83M | --1.47M | --1.47M | ---- |
Total current assets | 9.36%374.16M | 33.77%367.92M | 33.77%367.92M | 17.40%342.14M | -8.92%275.04M | -8.92%275.04M | 8.72%291.42M | 36.40%301.97M | 36.40%301.97M | 14.29%268.05M |
Non current assets | ||||||||||
Net PPE | 15.85%506.69M | 10.76%474.31M | 10.76%474.31M | 19.78%437.35M | 39.16%428.24M | 39.16%428.24M | 37.86%365.14M | 19.19%307.73M | 19.19%307.73M | 2.82%264.86M |
-Gross PPE | ---- | 7.95%794.59M | 7.95%794.59M | ---- | 21.75%736.07M | 21.75%736.07M | ---- | 12.62%604.55M | 12.62%604.55M | ---- |
-Accumulated depreciation | ---- | -4.05%-320.28M | -4.05%-320.28M | ---- | -3.71%-307.83M | -3.71%-307.83M | ---- | -6.53%-296.83M | -6.53%-296.83M | ---- |
Goodwill and other intangible assets | 1.33%376.94M | -0.33%370.74M | -0.33%370.74M | 1.10%372M | 0.65%371.98M | 0.65%371.98M | -0.11%367.94M | 3.69%369.59M | 3.69%369.59M | 5.20%368.35M |
-Goodwill | 1.74%227.77M | -1.03%222.92M | -1.03%222.92M | -0.19%223.88M | 0.18%225.25M | 0.18%225.25M | -0.20%224.31M | 3.86%224.85M | 3.86%224.85M | 6.33%224.75M |
-Other intangible assets | 0.71%149.17M | 0.74%147.83M | 0.74%147.83M | 3.13%148.12M | 1.37%146.74M | 1.37%146.74M | 0.02%143.63M | 3.41%144.75M | 3.41%144.75M | 3.47%143.6M |
Other non current assets | -14.79%870K | 19.95%908K | 19.95%908K | 9.55%1.02M | -12.69%757K | -12.69%757K | 90.98%932K | --867K | --867K | 1.88%488K |
Total non current assets | 9.15%914.4M | 6.78%875.58M | 6.78%875.58M | 11.71%837.75M | 18.82%820M | 18.82%820M | 16.55%749.93M | 10.80%690.12M | 10.80%690.12M | 4.81%643.47M |
Total assets | 9.21%1.29B | 13.56%1.24B | 13.56%1.24B | 13.30%1.18B | 10.38%1.1B | 10.38%1.1B | 14.24%1.04B | 17.51%992.09M | 17.51%992.09M | 7.43%911.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.07%229.48M | 17.98%181.26M | 17.98%181.26M | 41.58%196.03M | 14.90%153.64M | 14.90%153.64M | 37.45%138.46M | 33.42%133.71M | 33.42%133.71M | 17.31%100.74M |
-accounts payable | 17.65%216.8M | 16.72%163.41M | 16.72%163.41M | 43.02%184.27M | 11.72%140M | 11.72%140M | 41.52%128.84M | 43.43%125.32M | 43.43%125.32M | 21.13%91.04M |
-Total tax payable | 7.88%12.68M | 35.64%15.67M | 35.64%15.67M | 67.69%11.76M | 84.79%11.55M | 84.79%11.55M | -27.69%7.01M | -51.33%6.25M | -51.33%6.25M | -9.49%9.69M |
-Other payable | ---- | 4.57%2.18M | 4.57%2.18M | ---- | -2.99%2.08M | -2.99%2.08M | --2.61M | --2.14M | --2.14M | ---- |
Current provisions | 0.00%21K | 0.00%21K | 0.00%21K | 0.00%21K | 0.00%21K | 0.00%21K | 0.00%21K | 0.00%21K | 0.00%21K | 0.00%21K |
Current debt and capital lease obligation | -81.08%8.21M | -79.11%14.66M | -79.11%14.66M | -4.06%43.39M | 302.42%70.18M | 302.42%70.18M | 186.80%45.23M | 38.93%17.44M | 38.93%17.44M | -62.61%15.77M |
-Current debt | ---- | -85.61%9.5M | -85.61%9.5M | ---- | 371.43%66M | 371.43%66M | ---- | 44.45%14M | 44.45%14M | ---- |
-Current capital lease obligation | ---- | 23.43%5.16M | 23.43%5.16M | ---- | 21.49%4.18M | 21.49%4.18M | ---- | 20.24%3.44M | 20.24%3.44M | ---- |
Other current liabilities | -6.96%3.87M | ---- | ---- | -37.36%4.16M | ---- | ---- | 1.44%6.63M | ---- | ---- | 12.92%6.54M |
Current liabilities | -0.78%241.91M | -7.54%237.35M | -7.54%237.35M | 11.28%243.83M | 40.19%256.71M | 40.19%256.71M | 41.83%219.11M | 23.19%183.11M | 23.19%183.11M | -5.77%154.49M |
Non current liabilities | ||||||||||
Long term provisions | -24.32%84K | -17.21%101K | -17.21%101K | 4.72%111K | 5.17%122K | 5.17%122K | -60.89%106K | -58.87%116K | -58.87%116K | 0.00%271K |
Long term debt and capital lease obligation | -0.81%276.16M | 40.68%275.83M | 40.68%275.83M | 29.16%278.41M | -10.41%196.07M | -10.41%196.07M | -2.90%215.56M | 10.44%218.84M | 10.44%218.84M | -5.22%222.01M |
-Long term debt | ---- | 43.01%261M | 43.01%261M | ---- | -12.89%182.5M | -12.89%182.5M | ---- | 8.27%209.5M | 8.27%209.5M | ---- |
-Long term capital lease obligation | ---- | 9.35%14.83M | 9.35%14.83M | ---- | 45.29%13.57M | 45.29%13.57M | ---- | 100.54%9.34M | 100.54%9.34M | ---- |
Derivative product liabilities | ---- | -3.79%1.8M | -3.79%1.8M | --0 | -16.20%1.87M | -16.20%1.87M | -95.73%23K | 211.58%2.23M | 211.58%2.23M | -35.22%539K |
Other non current liabilities | 4.76%1.85M | --1K | --1K | -3.13%1.77M | ---- | ---- | -0.22%1.82M | ---- | ---- | 6.29%1.83M |
Total non current liabilities | 1.57%352.19M | 31.47%349.94M | 31.47%349.94M | 20.90%346.75M | -8.04%266.19M | -8.04%266.19M | 0.35%286.81M | 10.54%289.45M | 10.54%289.45M | -2.45%285.81M |
Total liabilities | 0.60%594.1M | 12.32%587.3M | 12.32%587.3M | 16.73%590.57M | 10.65%522.9M | 10.65%522.9M | 14.91%505.92M | 15.12%472.56M | 15.12%472.56M | -3.64%440.29M |
Shareholders'equity | ||||||||||
Share capital | 0.00%16.39M | 0.00%16.39M | 0.00%16.39M | 0.00%16.39M | 0.00%16.39M | 0.00%16.39M | 0.00%16.39M | 0.00%16.39M | 0.00%16.39M | 356.36%16.39M |
-common stock | 0.00%16.39M | 0.00%16.39M | 0.00%16.39M | 0.00%16.39M | 0.00%16.39M | 0.00%16.39M | 0.00%16.39M | 0.00%16.39M | 0.00%16.39M | 356.36%16.39M |
Retained earnings | 15.13%730.05M | 15.25%704.4M | 15.25%704.4M | 13.37%634.09M | 13.27%611.18M | 13.27%611.18M | 12.61%559.31M | 13.19%539.59M | 13.19%539.59M | 14.92%496.7M |
Less: Treasury stock | -7.95%17.74M | -0.94%18.8M | -0.94%18.8M | -0.43%19.27M | 99.45%18.98M | 99.45%18.98M | 101.13%19.36M | -17.08%9.51M | -17.08%9.51M | -18.26%9.62M |
Total stockholders'equity | 17.84%694.46M | 14.69%656.21M | 14.69%656.21M | 10.06%589.31M | 10.13%572.14M | 10.13%572.14M | 13.63%535.43M | 19.80%519.53M | 19.80%519.53M | 20.37%471.23M |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total equity | 17.84%694.46M | 14.69%656.21M | 14.69%656.21M | 10.06%589.31M | 10.13%572.14M | 10.13%572.14M | 13.63%535.43M | 19.78%519.53M | 19.78%519.53M | 20.35%471.23M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |