(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.19%1.36M | -63.19%1.36M | -27.92%3.7M | -27.92%3.7M | -36.89%5.13M | -36.89%5.13M | 89.44%8.13M | 89.44%8.13M | 79.25%4.29M | 79.25%4.29M |
-Cash and cash equivalents | -63.19%1.36M | -63.19%1.36M | -27.92%3.7M | -27.92%3.7M | -36.89%5.13M | -36.89%5.13M | 89.44%8.13M | 89.44%8.13M | 79.25%4.29M | 79.25%4.29M |
-Accounts receivable | 1,068.05%205.11K | 1,068.05%205.11K | -76.75%17.56K | -76.75%17.56K | -8.63%75.54K | -8.63%75.54K | 256.64%82.67K | 256.64%82.67K | --23.18K | --23.18K |
-Other receivables | ---- | ---- | -36.66%127.83K | -36.66%127.83K | 28.16%201.79K | 28.16%201.79K | 40.82%157.45K | 40.82%157.45K | 82.94%111.81K | 82.94%111.81K |
Total current assets | -50.53%1.84M | -50.53%1.84M | -30.62%3.72M | -30.62%3.72M | -37.16%5.36M | -37.16%5.36M | 70.35%8.54M | 70.35%8.54M | 46.01%5.01M | 46.01%5.01M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | ---- | -14.32%-31.08K | -14.32%-31.08K | -35.10%-27.19K | -35.10%-27.19K | -95.12%-20.13K | -95.12%-20.13K |
-Long term equity investment | --11.69K | --11.69K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | ---- | ---- | ---- | ---- | -34.39%1.27M | -34.39%1.27M | 40.83%1.93M | 40.83%1.93M | 39.32%1.37M | 39.32%1.37M |
Regulatory assets | 1,068.05%205.11K | 1,068.05%205.11K | -76.75%17.56K | -76.75%17.56K | -79.24%75.54K | -79.24%75.54K | 149.78%363.77K | 149.78%363.77K | 289.17%145.63K | 289.17%145.63K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --11.69K | --11.69K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --11.69K | --11.69K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | -74.62%113.24K | -74.62%113.24K | 568.35%446.26K | 568.35%446.26K | -56.64%66.77K | -56.64%66.77K | -36.66%154K | -36.66%154K | 539.69%243.15K | 539.69%243.15K |
-Total tax payable | --11.69K | --11.69K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Current deferred liabilities | --145K | --145K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 7.15%615.15K | 7.15%615.15K | 106.66%574.09K | 106.66%574.09K | -12.25%277.79K | -12.25%277.79K | -17.58%316.59K | -17.58%316.59K | 247.94%384.1K | 247.94%384.1K |
Non current liabilities | ||||||||||
Non current accrued expenses | --7.51M | --7.51M | ---- | ---- | -33.99%4.66K | -33.99%4.66K | -50.00%7.06K | -50.00%7.06K | 91.34%14.13K | 91.34%14.13K |
Long term provisions | --11.69K | --11.69K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Preferred securities outside stock equity | --345.22K | --345.22K | ---- | ---- | 79.99%9.23K | 79.99%9.23K | -82.40%5.13K | -82.40%5.13K | 158.70%29.14K | 158.70%29.14K |
Total non current liabilities | 9.19%626.84K | 9.19%626.84K | 106.66%574.09K | 106.66%574.09K | -12.25%277.79K | -12.25%277.79K | -17.58%316.59K | -17.58%316.59K | 247.94%384.1K | 247.94%384.1K |
Shareholders'equity | ||||||||||
Share capital | 18.51%55.97M | 18.51%55.97M | 0.50%47.23M | 0.50%47.23M | 3.01%46.99M | 3.01%46.99M | 12.81%45.62M | 12.81%45.62M | 20.89%40.44M | 20.89%40.44M |
-common stock | 18.51%55.97M | 18.51%55.97M | 0.50%47.23M | 0.50%47.23M | 3.01%46.99M | 3.01%46.99M | 12.81%45.62M | 12.81%45.62M | 20.89%40.44M | 20.89%40.44M |
Gains losses not affecting retained earnings | 21.72%14.45M | 21.72%14.45M | 1.49%11.87M | 1.49%11.87M | 20.04%11.69M | 20.04%11.69M | 80.48%9.74M | 80.48%9.74M | 12.32%5.4M | 12.32%5.4M |
Other equity interest | ---- | ---- | ---- | ---- | 275.14%147.94K | 275.14%147.94K | -24.82%39.44K | -24.82%39.44K | 1,978.33%52.46K | 1,978.33%52.46K |
Total equity | 151.14%9.35M | 151.14%9.35M | -43.93%3.72M | -43.93%3.72M | -36.65%6.64M | -36.65%6.64M | 61.10%10.48M | 61.10%10.48M | 42.32%6.5M | 42.32%6.5M |
No Data