(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -90.92%1.35M | -3.62%3.49M | 136.28%2.72M | 136.28%2.72M | 134.41%5.68M | 168.05%14.83M | -35.65%3.62M | -83.44%1.15M | -83.44%1.15M | -78.67%2.42M |
-Cash and cash equivalents | -90.92%1.35M | -3.62%3.49M | 136.28%2.72M | 136.28%2.72M | 134.41%5.68M | 866.19%14.83M | 98.46%3.62M | -62.22%1.15M | -62.22%1.15M | -67.57%2.42M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Receivables | -28.72%8.83M | -7.35%12.48M | -24.22%10.23M | -24.22%10.23M | 18.00%12.93M | 18.05%12.38M | 56.70%13.47M | 59.78%13.5M | 59.78%13.5M | 568.80%10.96M |
-Accounts receivable | 479.51%2.15M | -0.05%2.16M | -81.82%743K | -81.82%743K | -41.37%384K | -74.45%371K | 208.73%2.16M | 150.95%4.09M | 150.95%4.09M | -43.04%655K |
-Taxes receivable | -49.78%5.82M | -17.26%9M | -3.15%8.84M | -3.15%8.84M | 22.08%12.13M | 32.45%11.59M | 43.98%10.87M | 37.11%9.13M | 37.11%9.13M | 55,100.00%9.94M |
-Other receivables | 104.06%855K | 203.91%1.32M | 124.83%652K | 124.83%652K | 13.46%413K | 47.02%419K | 26.82%435K | 73.65%290K | 73.65%290K | -22.55%364K |
Inventory | -10.28%7.86M | -1.44%9.06M | -14.69%8.02M | -14.69%8.02M | -13.46%8.95M | -9.39%8.76M | 7.96%9.2M | -3.19%9.4M | -3.19%9.4M | 26.64%10.34M |
Prepaid assets | -18.47%3.38M | 25.05%5.61M | -15.33%3.25M | -15.33%3.25M | 21.82%4.69M | -5.60%4.15M | -9.35%4.49M | 9.40%3.84M | 9.40%3.84M | 8.30%3.85M |
Total current assets | -46.63%21.41M | -0.42%30.64M | -13.15%24.23M | -13.15%24.23M | 16.96%32.24M | 33.36%40.12M | 11.14%30.76M | -2.56%27.89M | -2.56%27.89M | -4.13%27.56M |
Non current assets | ||||||||||
Net PPE | -9.59%98.18M | 19.57%125.41M | 15.96%119.06M | 15.96%119.06M | 12.35%116.08M | 15.80%108.58M | 22.93%104.88M | 31.04%102.68M | 31.04%102.68M | 131.09%103.33M |
-Gross PPE | -6.43%115.06M | 24.00%145.4M | 19.84%136.47M | 19.84%136.47M | 17.63%132.28M | 21.22%122.96M | 27.76%117.26M | 35.31%113.88M | 35.31%113.88M | 126.36%112.46M |
-Accumulated depreciation | -17.40%-16.88M | -61.47%-19.99M | -55.42%-17.41M | -55.42%-17.41M | -77.34%-16.2M | -87.48%-14.38M | -91.55%-12.38M | -92.91%-11.2M | -92.91%-11.2M | -83.77%-9.14M |
Non current accounts receivable | 2,486.21%750K | 8,038.89%1.47M | 121.30%3.7M | 121.30%3.7M | 12.50%18K | 93.33%29K | 20.00%18K | 11,040.00%1.67M | 11,040.00%1.67M | -99.72%16K |
Non current deferred assets | --34K | --111K | -92.49%72K | -92.49%72K | ---- | ---- | ---- | --959K | --959K | ---- |
Other non current assets | ---- | -73.52%58K | ---- | ---- | -92.17%83K | -92.76%93K | -85.69%219K | ---- | ---- | -48.72%1.06M |
Total non current assets | -8.97%98.96M | 20.86%127.04M | 16.64%122.83M | 16.64%122.83M | 11.29%116.19M | 14.35%108.71M | 21.02%105.12M | 31.34%105.31M | 31.34%105.31M | 98.80%104.4M |
Total assets | -19.12%120.37M | 16.04%157.68M | 10.40%147.06M | 10.40%147.06M | 12.47%148.42M | 18.92%148.83M | 18.63%135.88M | 22.42%133.2M | 22.42%133.2M | 62.39%131.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -19.50%19.47M | -19.09%25.78M | -8.61%32.66M | -8.61%32.66M | -24.70%17.75M | 21.99%24.18M | 79.30%31.87M | 137.85%35.73M | 137.85%35.73M | 93.38%23.57M |
-Current debt | --18.4M | --24.66M | -9.06%31.11M | -9.06%31.11M | ---- | ---- | ---- | 148.73%34.21M | 148.73%34.21M | 1.85%3.41M |
-Bank in debtedness | ---- | ---- | ---- | ---- | -14.71%16.14M | 44.63%22.69M | --30.39M | ---- | ---- | 121.75%18.93M |
-Current capital lease obligation | -28.27%1.07M | -24.02%1.12M | 1.57%1.55M | 1.57%1.55M | 30.41%1.6M | 22.96%1.49M | 20.42%1.47M | 20.14%1.53M | 20.14%1.53M | 305.94%1.23M |
Payables | -13.19%20.26M | 56.87%32.86M | 14.61%29.97M | 14.61%29.97M | --26.59M | --23.34M | --20.95M | 105.36%26.15M | 105.36%26.15M | ---- |
-accounts payable | -30.41%8.47M | 23.93%12.95M | 0.30%12.23M | 0.30%12.23M | --14.23M | --12.17M | --10.45M | 135.87%12.19M | 135.87%12.19M | ---- |
-Total tax payable | --1.06M | -32.82%2.3M | -6.92%1.83M | -6.92%1.83M | ---- | ---- | --3.42M | 6.50%1.97M | 6.50%1.97M | ---- |
-Other payable | -3.95%10.74M | 148.74%17.62M | 32.68%15.92M | 32.68%15.92M | --12.36M | --11.18M | --7.08M | 109.70%12M | 109.70%12M | ---- |
Current accrued expenses | -74.76%1.84M | -68.21%2.33M | -19.73%2.47M | -19.73%2.47M | --6.87M | --7.3M | --7.31M | -18.25%3.07M | -18.25%3.07M | ---- |
Other current liabilities | 2,168.44%7.69M | 3,121.88%10.31M | 6.88%9.85M | 6.88%9.85M | 21.05%368K | 25.09%339K | 36.75%320K | 3,959.03%9.21M | 3,959.03%9.21M | -89.93%304K |
Current liabilities | -10.69%49.26M | 17.92%71.28M | 1.04%74.94M | 1.04%74.94M | 4.05%51.57M | 26.22%55.16M | 62.60%60.45M | 133.66%74.17M | 133.66%74.17M | 44.92%49.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -45.99%9.7M | -25.93%8.83M | -50.29%8.23M | -50.29%8.23M | -19.03%24.23M | -45.51%17.96M | -63.70%11.92M | -52.73%16.56M | -52.73%16.56M | -6.94%29.93M |
-Long term debt | ---- | ---- | ---- | ---- | -25.16%15.57M | -60.85%9.51M | -86.79%3.21M | -69.47%8.02M | -69.47%8.02M | -34.69%20.81M |
-Long term capital lease obligation | 14.75%9.7M | 1.44%8.83M | -3.55%8.23M | -3.55%8.23M | -5.03%8.66M | -2.56%8.45M | 2.32%8.7M | -2.46%8.54M | -2.46%8.54M | 2,949.83%9.12M |
Long term provisions | -3.93%6.56M | 49.84%9.57M | 54.82%9.01M | 54.82%9.01M | 26.40%6.91M | 34.41%6.83M | 33.42%6.39M | 26.48%5.82M | 26.48%5.82M | -6.36%5.47M |
Other non current liabilities | ---- | ---- | ---- | ---- | 13.92%9.19M | 18.06%8.99M | 28.98%8.99M | 22.69%8.3M | 22.69%8.3M | 123.74%8.07M |
Total non current liabilities | -51.87%16.26M | -32.60%18.4M | -43.80%17.24M | -43.80%17.24M | -7.20%40.33M | -26.02%33.78M | -38.79%27.29M | -33.89%30.67M | -33.89%30.67M | 4.46%43.46M |
Total liabilities | -26.33%65.52M | 2.21%89.68M | -12.08%92.18M | -12.08%92.18M | -1.21%91.9M | -0.47%88.94M | 7.31%87.74M | 34.18%104.84M | 34.18%104.84M | 22.72%93.02M |
Shareholders'equity | ||||||||||
Share capital | -14.80%111.75M | 45.58%137.26M | 41.07%132.45M | 41.07%132.45M | 43.67%131.23M | 43.90%131.16M | 9.53%94.28M | 10.78%93.89M | 10.78%93.89M | 14.29%91.34M |
-common stock | -14.80%111.75M | 45.58%137.26M | 41.07%132.45M | 41.07%132.45M | 43.67%131.23M | 43.90%131.16M | 9.53%94.28M | 10.78%93.89M | 10.78%93.89M | 14.29%91.34M |
Retained earnings | 16.92%-68.73M | -8.30%-83.78M | -19.71%-91.09M | -19.71%-91.09M | -20.83%-87.35M | -24.04%-82.73M | -19.67%-77.36M | -18.00%-76.09M | -18.00%-76.09M | 15.05%-72.29M |
Gains losses not affecting retained earnings | 3.30%11.84M | 26.85%14.52M | 27.90%13.51M | 27.90%13.51M | -5.08%12.64M | 1.05%11.46M | 13.57%11.45M | 1.59%10.57M | 1.59%10.57M | 25.13%13.31M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | 1,463.92%19.77M | ---- | ---- | --6.58M |
Total stockholders'equity | -8.40%54.85M | 41.26%68M | 93.48%54.88M | 93.48%54.88M | 45.14%56.52M | 67.34%59.88M | 46.86%48.14M | -7.53%28.36M | -7.53%28.36M | 613.06%38.94M |
Total equity | -8.40%54.85M | 41.26%68M | 93.48%54.88M | 93.48%54.88M | 45.14%56.52M | 67.34%59.88M | 46.86%48.14M | -7.53%28.36M | -7.53%28.36M | 613.06%38.94M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data