(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 126.49%9.46M | -87.97%1.35M | -3.52%2.58M | 141.73%2.05M | 141.73%2.05M | 135.84%4.17M | 160.63%11.19M | -40.60%2.67M | -84.45%848.81K | -84.45%848.81K |
-Cash and cash equivalents | 126.49%9.46M | -87.97%1.35M | -3.52%2.58M | 141.73%2.05M | 141.73%2.05M | 135.84%4.17M | 839.45%11.19M | 83.18%2.67M | -64.50%848.81K | -64.50%848.81K |
Receivables | -25.67%7.07M | -5.53%8.83M | -7.26%9.23M | -22.47%7.71M | -22.47%7.71M | 18.72%9.51M | 14.78%9.34M | 44.63%9.95M | 50.11%9.95M | 50.11%9.95M |
-Accounts receivable | 358.41%1.3M | 667.98%2.15M | 0.06%1.6M | -81.41%560.08K | -81.41%560.08K | -41.02%282.5K | -75.16%279.96K | 184.96%1.6M | 135.76%3.01M | 135.76%3.01M |
-Taxes receivable | -43.90%5.01M | -33.45%5.82M | -17.17%6.66M | -0.91%6.66M | -0.91%6.66M | 22.82%8.92M | 28.78%8.75M | 32.90%8.04M | 28.81%6.72M | 28.81%6.72M |
-Other receivables | 152.77%768K | 170.42%855K | 204.22%978.39K | 130.01%491.48K | 130.01%491.48K | 14.15%303.83K | 42.95%316.18K | 17.06%321.6K | 63.14%213.68K | 63.14%213.68K |
Inventory | 5.58%6.95M | 18.90%7.86M | -1.33%6.71M | -12.72%6.04M | -12.72%6.04M | -12.93%6.58M | -11.90%6.61M | -0.35%6.8M | -9.06%6.92M | -9.06%6.92M |
Prepaid assets | 29.78%4.48M | 8.04%3.38M | 25.18%4.15M | -13.38%2.45M | -13.38%2.45M | 22.57%3.45M | -8.21%3.13M | -16.33%3.32M | 2.77%2.83M | 2.77%2.83M |
Total current assets | 17.86%27.95M | -29.27%21.41M | -0.32%22.67M | -11.15%18.26M | -11.15%18.26M | 17.67%23.72M | 29.67%30.27M | 2.58%22.74M | -8.46%20.55M | -8.46%20.55M |
Non current assets | ||||||||||
Net PPE | 18.37%101.09M | 19.82%98.18M | 19.70%92.81M | 18.63%89.75M | 18.63%89.75M | 13.03%85.4M | 12.60%81.94M | 13.47%77.54M | 23.11%75.65M | 23.11%75.65M |
-Gross PPE | 23.22%119.91M | 24.00%115.06M | 24.12%107.61M | 22.60%102.88M | 22.60%102.88M | 18.34%97.32M | 17.87%92.79M | 17.93%86.69M | 27.12%83.91M | 27.12%83.91M |
-Accumulated depreciation | -57.95%-18.82M | -55.58%-16.88M | -61.64%-14.79M | -59.00%-13.13M | -59.00%-13.13M | -78.42%-11.92M | -82.29%-10.85M | -76.80%-9.15M | -81.23%-8.26M | -81.23%-8.26M |
Non current accounts receivable | -32.04%9K | 3,327.27%750K | 8,047.32%1.08M | 126.41%2.79M | 126.41%2.79M | 13.19%13.24K | 87.98%21.88K | 10.76%13.31K | 10,365.46%1.23M | 10,365.46%1.23M |
Non current deferred assets | --35K | --34K | --82.15K | -92.32%54.27K | -92.32%54.27K | ---- | ---- | ---- | --706.6K | --706.6K |
Other non current assets | ---- | ---- | -73.49%42.92K | ---- | ---- | -92.12%61.06K | -92.96%70.18K | -86.79%161.91K | ---- | ---- |
Total non current assets | 18.32%101.13M | 20.64%98.96M | 20.98%94.02M | 19.33%92.59M | 19.33%92.59M | 11.96%85.47M | 11.18%82.03M | 11.70%77.71M | 23.39%77.59M | 23.39%77.59M |
Total assets | 18.22%129.08M | 7.19%120.37M | 16.16%116.69M | 12.95%110.85M | 12.95%110.85M | 13.16%109.19M | 15.63%112.3M | 9.50%100.46M | 15.01%98.15M | 15.01%98.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 14.58%14.96M | 6.69%19.47M | -19.01%19.08M | -6.50%24.62M | -6.50%24.62M | -24.25%13.06M | 18.61%18.25M | 65.49%23.56M | 123.45%26.33M | 123.45%26.33M |
-Current debt | --13.75M | --18.4M | --18.25M | -6.97%23.45M | -6.97%23.45M | ---- | ---- | ---- | 133.67%25.2M | 133.67%25.2M |
-Bank in debtedness | ---- | ---- | ---- | ---- | ---- | -14.19%11.88M | 40.63%17.12M | --22.47M | ---- | ---- |
-Current capital lease obligation | 2.46%1.21M | -4.95%1.07M | -23.94%828.89K | 3.91%1.17M | 3.91%1.17M | 31.20%1.18M | 19.55%1.12M | 11.15%1.09M | 12.87%1.13M | 12.87%1.13M |
Payables | -13.88%16.85M | 15.04%20.26M | 57.03%24.32M | 17.25%22.59M | 17.25%22.59M | --19.56M | --17.61M | --15.49M | 92.93%19.27M | 92.93%19.27M |
-accounts payable | -18.59%8.52M | -7.78%8.47M | 24.06%9.58M | 2.61%9.22M | 2.61%9.22M | --10.46M | --9.18M | --7.72M | 121.59%8.98M | 121.59%8.98M |
-Total tax payable | --788K | --1.06M | -32.75%1.7M | -4.77%1.38M | -4.77%1.38M | ---- | ---- | --2.53M | 0.05%1.45M | 0.05%1.45M |
-Other payable | -17.12%7.54M | 27.29%10.74M | 148.99%13.04M | 35.74%12M | 35.74%12M | --9.1M | --8.43M | --5.24M | 97.01%8.84M | 97.01%8.84M |
Current accrued expenses | -9.06%4.59M | -66.56%1.84M | -68.17%1.72M | -17.87%1.86M | -17.87%1.86M | --5.05M | --5.51M | --5.41M | -23.20%2.26M | -23.20%2.26M |
Other current liabilities | 48.12%401K | 2,906.15%7.69M | 3,125.21%7.63M | 9.35%7.42M | 9.35%7.42M | 21.79%270.73K | 21.63%255.81K | 26.22%236.58K | 3,713.25%6.79M | 3,713.25%6.79M |
Current liabilities | -3.00%36.8M | 18.35%49.26M | 18.04%52.75M | 3.37%56.49M | 3.37%56.49M | 4.69%37.94M | 22.72%41.62M | 50.08%44.69M | 119.51%54.65M | 119.51%54.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -19.40%14.37M | -28.43%9.7M | -25.85%6.53M | -49.14%6.21M | -49.14%6.21M | -18.54%17.83M | -47.02%13.55M | -66.50%8.81M | -55.59%12.2M | -55.59%12.2M |
-Long term debt | -59.20%4.68M | ---- | ---- | ---- | ---- | -24.71%11.46M | -61.94%7.17M | -87.80%2.38M | -71.32%5.91M | -71.32%5.91M |
-Long term capital lease obligation | 52.16%9.69M | 52.07%9.7M | 1.54%6.53M | -1.33%6.21M | -1.33%6.21M | -4.45%6.37M | -5.26%6.38M | -5.56%6.43M | -8.36%6.29M | -8.36%6.29M |
Long term provisions | 23.36%6.27M | 27.32%6.56M | 49.99%7.08M | 58.39%6.79M | 58.39%6.79M | 27.17%5.08M | 30.69%5.15M | 23.15%4.72M | 18.83%4.29M | 18.83%4.29M |
Other non current liabilities | 15.35%7.8M | ---- | ---- | ---- | ---- | 14.62%6.76M | 14.80%6.79M | 19.05%6.65M | 15.26%6.11M | 15.26%6.11M |
Total non current liabilities | -4.16%28.44M | -36.21%16.26M | -32.53%13.61M | -42.50%12.99M | -42.50%12.99M | -6.64%29.67M | -28.06%25.49M | -43.50%20.18M | -37.89%22.6M | -37.89%22.6M |
Total liabilities | -3.51%65.24M | -2.38%65.52M | 2.31%66.37M | -10.05%69.49M | -10.05%69.49M | -0.60%67.61M | -3.23%67.12M | -0.95%64.87M | 26.06%77.25M | 26.06%77.25M |
Shareholders'equity | ||||||||||
Share capital | 25.96%121.61M | 12.91%111.75M | 45.73%101.58M | 44.33%99.84M | 44.33%99.84M | 44.55%96.54M | 39.92%98.97M | 1.10%69.7M | 4.07%69.18M | 4.07%69.18M |
-common stock | 25.96%121.61M | 12.91%111.75M | 45.73%101.58M | 44.33%99.84M | 44.33%99.84M | 44.55%96.54M | 39.92%98.97M | 1.10%69.7M | 4.07%69.18M | 4.07%69.18M |
Retained earnings | -10.86%-71.24M | -10.09%-68.73M | -8.41%-62M | -22.47%-68.66M | -22.47%-68.66M | -21.56%-64.26M | -20.61%-62.43M | -10.46%-57.19M | -10.85%-56.07M | -10.85%-56.07M |
Gains losses not affecting retained earnings | 44.96%13.47M | 36.89%11.84M | 26.98%10.75M | 30.85%10.19M | 30.85%10.19M | -4.50%9.3M | -1.75%8.65M | 4.83%8.46M | -4.56%7.79M | -4.56%7.79M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,343.51%14.61M | ---- | ---- |
Total stockholders'equity | 53.55%63.84M | 21.39%54.85M | 41.40%50.33M | 97.94%41.37M | 97.94%41.37M | 46.03%41.58M | 62.71%45.19M | 35.55%35.59M | -13.12%20.9M | -13.12%20.9M |
Total equity | 53.55%63.84M | 21.39%54.85M | 41.40%50.33M | 97.94%41.37M | 97.94%41.37M | 46.03%41.58M | 62.71%45.19M | 35.55%35.59M | -13.12%20.9M | -13.12%20.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data