(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -57.76%13.18M | -49.52%13.34M | -49.52%13.34M | -51.66%16.84M | -34.69%26.66M | -20.31%31.19M | -2.20%26.42M | -2.20%26.42M | 31.09%34.84M | 197.54%40.83M |
-Cash and cash equivalents | -57.76%13.18M | -49.52%13.34M | -49.52%13.34M | -51.66%16.84M | -34.69%26.66M | -20.31%31.19M | -2.20%26.42M | -2.20%26.42M | 31.09%34.84M | 197.54%40.83M |
Receivables | 43.88%24.15M | 7.94%27.04M | 7.94%27.04M | 30.88%33.95M | 5.49%24.94M | -58.20%16.79M | -19.54%25.05M | -19.54%25.05M | -46.91%25.94M | -16.40%23.65M |
-Accounts receivable | 29.43%15.22M | -30.84%12.98M | -30.84%12.98M | 34.87%23.41M | 25.80%19.16M | -64.99%11.76M | 7.45%18.77M | 7.45%18.77M | -56.32%17.36M | -33.96%15.23M |
-Taxes receivable | 98.55%8.22M | 162.72%13.93M | 162.72%13.93M | 55.23%10.42M | -17.26%5M | -12.07%4.14M | -52.65%5.3M | -52.65%5.3M | -15.15%6.71M | 19.99%6.04M |
-Other receivables | -19.30%719K | -86.72%130K | -86.72%130K | -93.74%117K | -67.07%780K | -52.38%891K | -60.38%979K | -60.38%979K | 54.76%1.87M | 1,216.11%2.37M |
Inventory | -16.88%31.55M | -10.00%34.53M | -10.00%34.53M | -7.01%34.89M | -1.23%40.36M | -1.50%37.96M | 5.07%38.37M | 5.07%38.37M | -13.08%37.52M | -47.70%40.86M |
Prepaid assets | -1.41%6.66M | 13.20%8.01M | 13.20%8.01M | -33.30%4.03M | 16.05%6.38M | 25.83%6.75M | 28.64%7.08M | 28.64%7.08M | 18.61%6.05M | 246.19%5.49M |
Current deferred assets | ---- | --0 | --0 | --0 | -77.78%334K | -64.22%653K | -54.50%975K | -54.50%975K | -87.23%1.23M | -29.90%1.5M |
Total current assets | -18.58%78.07M | -14.36%85.93M | -14.36%85.93M | -13.53%92.48M | -9.26%101.94M | -23.31%95.88M | -1.93%100.34M | -1.93%100.34M | -19.80%106.95M | -9.31%112.33M |
Non current assets | ||||||||||
Net PPE | 19.10%421.09M | 24.03%412.23M | 24.03%412.23M | 30.88%378.39M | 26.48%362.73M | 26.31%353.57M | 35.72%332.37M | 35.72%332.37M | 23.20%289.12M | 31.09%286.78M |
-Gross PPE | 13.56%668.36M | 16.27%660.88M | 16.27%660.88M | 20.61%617.13M | 14.42%596.29M | 11.78%588.55M | 18.75%568.42M | 18.75%568.42M | 9.08%511.67M | 15.35%521.15M |
-Accumulated depreciation | -5.23%-247.27M | -5.34%-248.65M | -5.34%-248.65M | -7.27%-238.74M | 0.34%-233.57M | 4.70%-234.98M | -0.98%-236.05M | -0.98%-236.05M | 5.06%-222.55M | -0.57%-234.36M |
Goodwill and other intangible assets | -66.67%5.98M | -65.92%6.21M | -65.92%6.21M | -5.70%17.24M | -9.11%17.99M | -13.45%17.93M | -12.06%18.22M | -12.06%18.22M | -13.12%18.28M | -9.67%19.8M |
-Other intangible assets | ---- | ---- | ---- | -5.70%17.24M | -9.11%17.99M | ---- | ---- | ---- | -13.12%18.28M | -9.67%19.8M |
Investments and advances | ---- | 22.69%811K | 22.69%811K | -41.01%692K | -32.87%676K | -67.38%794K | -70.70%661K | -70.70%661K | -57.30%1.17M | -67.58%1.01M |
Financial assets | 3.16%6.04M | -30.87%5.1M | -30.87%5.1M | -0.38%8.64M | 10.93%7.06M | 57.97%5.86M | --7.37M | --7.37M | --8.67M | --6.37M |
Non current deferred assets | --0 | -23.81%4.12M | -23.81%4.12M | -22.13%4.21M | -23.81%4.12M | -36.00%4.12M | -27.59%5.41M | -27.59%5.41M | --5.41M | --5.41M |
Other non current assets | 55.41%80.83M | 95.16%61.4M | 95.16%61.4M | 93.91%60M | 47.35%54.93M | 43.95%52.01M | -8.25%31.46M | -8.25%31.46M | -12.58%30.94M | 700.32%37.28M |
Total non current assets | 18.34%513.93M | 23.86%489.87M | 23.86%489.87M | 32.69%469.17M | 25.48%447.51M | 24.31%434.29M | 27.73%395.5M | 27.73%395.5M | 20.33%353.6M | 43.55%356.64M |
Total assets | 11.66%592M | 16.13%575.8M | 16.13%575.8M | 21.95%561.65M | 17.16%549.45M | 11.76%530.17M | 20.36%495.84M | 20.36%495.84M | 7.80%460.55M | 25.97%468.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.95%30.51M | 46.54%46.02M | 46.54%46.02M | -4.56%34.7M | -10.92%28.65M | -17.33%33.88M | 17.93%31.41M | 17.93%31.41M | 36.87%36.36M | 89.94%32.16M |
-accounts payable | -8.04%28.42M | 43.42%42.58M | 43.42%42.58M | 1.51%33.48M | -7.88%27.39M | -12.96%30.91M | 12.95%29.69M | 12.95%29.69M | 69.47%32.98M | 112.12%29.74M |
-Total tax payable | -29.85%2.09M | 100.35%3.44M | 100.35%3.44M | -63.82%1.22M | -48.19%1.26M | -45.69%2.97M | 395.39%1.72M | 395.39%1.72M | -52.46%3.38M | -16.75%2.43M |
Current debt and capital lease obligation | 7.60%27.9M | 121.73%36.47M | 121.73%36.47M | 6,106.64%36.43M | 3,097.48%38.02M | 83.80%25.93M | -34.66%16.45M | -34.66%16.45M | -98.92%587K | -97.66%1.19M |
-Current debt | --26.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 33.92%1.45M | 32.49%1.47M | 32.49%1.47M | 144.12%1.43M | 21.53%1.45M | -48.81%1.08M | -48.87%1.11M | -48.87%1.11M | -10.52%587K | 72.07%1.19M |
Current deferred liabilities | 66.67%20M | 66.67%20M | 66.67%20M | 233.33%20M | --20M | --12M | --12M | --12M | --6M | ---- |
Current liabilities | 9.19%78.41M | 71.23%102.5M | 71.23%102.5M | 112.20%91.14M | 159.87%86.67M | 30.36%71.81M | 15.54%59.86M | 15.54%59.86M | -47.08%42.95M | -50.73%33.35M |
Non current liabilities | ||||||||||
Long term provisions | 0.54%13.68M | 0.65%13.74M | 0.65%13.74M | -4.88%13.58M | -10.83%13.51M | -15.29%13.61M | -11.06%13.65M | -11.06%13.65M | -32.59%14.28M | -30.09%15.15M |
Long term debt and capital lease obligation | 62.80%140M | 63.34%101.52M | 63.34%101.52M | 39.34%86.41M | 39.32%86.2M | 100.87%85.99M | 161.91%62.15M | 161.91%62.15M | --62.01M | --61.87M |
-Long term debt | 62.80%140M | 63.34%101.52M | 63.34%101.52M | 39.34%86.41M | 39.32%86.2M | 100.87%85.99M | 161.91%62.15M | 161.91%62.15M | --62.01M | --61.87M |
Non current deferred liabilities | 24.80%112.21M | 28.42%112.76M | 28.42%112.76M | 7.30%93.93M | 4.20%92.56M | 6.79%89.91M | 24.93%87.81M | 24.93%87.81M | 27.28%87.53M | 41.61%88.83M |
Due to related parties non current | --15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | 19.16%2.9M | 36.62%3.16M | 36.62%3.16M | 235.08%3.39M | 220.99%3.75M | 181.41%2.44M | 137.23%2.31M | 137.23%2.31M | -2.41%1.01M | -3.87%1.17M |
Total non current liabilities | 47.85%283.8M | 39.33%231.18M | 39.33%231.18M | 19.70%197.3M | 17.36%196.01M | 33.36%191.95M | 49.24%165.92M | 49.24%165.92M | 81.17%164.83M | 95.08%167.02M |
Total liabilities | 37.32%362.2M | 47.79%333.67M | 47.79%333.67M | 38.82%288.44M | 41.08%282.68M | 32.53%263.76M | 38.53%225.78M | 38.53%225.78M | 20.70%207.78M | 30.70%200.37M |
Shareholders'equity | ||||||||||
Share capital | 0.59%350.87M | 0.47%349.72M | 0.47%349.72M | 0.43%349.57M | 0.21%348.81M | 0.21%348.81M | 0.18%348.08M | 0.18%348.08M | 0.18%348.08M | 10.32%348.08M |
-common stock | 0.59%350.87M | 0.47%349.72M | 0.47%349.72M | 0.43%349.57M | 0.21%348.81M | 0.21%348.81M | 0.18%348.08M | 0.18%348.08M | 0.18%348.08M | 10.32%348.08M |
Retained earnings | -390.77%-21.64M | -311.16%-13.7M | -311.16%-13.7M | 3,843.16%22.98M | 608.75%12.44M | 149.70%7.44M | 119.12%6.49M | 119.12%6.49M | 98.28%-614K | 94.94%-2.45M |
Paid-in capital | -9.41%8.65M | -7.48%9.37M | -7.48%9.37M | -0.96%9.62M | 6.04%9.93M | 7.12%9.55M | 10.34%10.13M | 10.34%10.13M | 10.36%9.71M | 8.01%9.36M |
Gains losses not affecting retained earnings | -8.74%-108.08M | -9.10%-103.26M | -9.10%-103.26M | -4.35%-108.96M | -20.85%-104.41M | -49.13%-99.4M | -28.40%-94.64M | -28.40%-94.64M | -59.24%-104.42M | -52.03%-86.39M |
Total stockholders'equity | -13.74%229.8M | -10.34%242.13M | -10.34%242.13M | 8.09%273.21M | -0.68%266.77M | -3.25%266.41M | 8.47%270.06M | 8.47%270.06M | -0.90%252.77M | 22.65%268.61M |
Total equity | -13.74%229.8M | -10.34%242.13M | -10.34%242.13M | 8.09%273.21M | -0.68%266.77M | -3.25%266.41M | 8.47%270.06M | 8.47%270.06M | -0.90%252.77M | 22.65%268.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data