(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -120.36%-4.16M | -34.16%63.36M | 4.51%17.77M | -28.17%15.91M | -64.82%9.25M | -33.68%20.42M | 15.40%96.23M | -61.25%17.01M | 30.15%22.15M | 218.25%26.28M |
Net income from continuing operations | -932.29%-7.94M | -149.94%-20.19M | -616.47%-36.69M | 475.86%10.54M | -60.13%5M | -94.97%954K | 69.70%40.43M | 327.38%7.1M | -85.65%1.83M | 108.94%12.53M |
Operating gains losses | 336.66%13.6M | 197.94%7M | 257.51%1.67M | 179.42%579K | 139.56%1.64M | 213.94%3.12M | -469.13%-7.15M | -56.85%466K | -358.51%-729K | -814.76%-4.15M |
Depreciation and amortization | 3.50%4.67M | -26.36%18.71M | -31.39%4.53M | -16.90%6.42M | -32.81%3.25M | -27.76%4.51M | -50.36%25.41M | -51.69%6.6M | -44.22%7.73M | -54.64%4.83M |
Deferred tax | -44.97%2.31M | 21.59%29.27M | 532.34%17.11M | -47.28%2.75M | -52.99%5.2M | -64.21%4.21M | 20.07%24.07M | -192.95%-3.96M | -38.67%5.22M | 254.73%11.06M |
Other non cash items | -169.33%-443K | -44.14%1.78M | -26.41%964K | -207.79%-650K | 31.54%830K | -1.39%639K | 75.38%3.19M | 492.76%1.31M | -28.30%603K | 62.63%631K |
Change In working capital | -358.03%-16.46M | 70.41%14.14M | 281.36%19.15M | -159.83%-4.3M | -895.85%-7.09M | 232.86%6.38M | 148.00%8.3M | -77.87%5.02M | 136.59%7.19M | 107.47%891K |
-Change in receivables | -77.40%1.72M | -3,600.66%-5.29M | 320.69%3.76M | -25.11%-7.68M | -168.54%-8.97M | 198.78%7.6M | 100.82%151K | -94.22%894K | 72.71%-6.14M | 499.33%13.09M |
-Change in inventory | 117.54%615K | -20.29%-9.15M | 124.97%244K | -107.15%-203K | -13.30%-5.68M | 21.23%-3.51M | -32.69%-7.6M | -165.31%-977K | 2,142.45%2.84M | 22.75%-5.01M |
-Change in payables and accrued expense | -921.78%-18.79M | 81.42%28.57M | 134.23%28.97M | -101.43%-17K | 205.26%7.56M | -68.85%2.29M | 128.39%15.75M | 115.58%12.37M | -60.12%1.19M | -232.15%-7.18M |
-Change in other working capital | ---- | ---- | ---- | -61.31%3.6M | ---- | ---- | ---- | ---- | --9.3M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -120.36%-4.16M | -34.16%63.36M | 4.51%17.77M | -28.17%15.91M | -64.82%9.25M | -33.68%20.42M | 15.40%96.23M | -61.25%17.01M | 30.15%22.15M | 218.25%26.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 40.21%-18.75M | 7.68%-115.79M | 54.82%-17.96M | 12.25%-23.55M | 20.25%-24.92M | -13.73%-31.37M | -28.58%-125.42M | -14.15%-39.76M | 10.50%-26.83M | -39.49%-31.25M |
Capital expenditure reported | ---- | ---- | ---- | ---- | 21.60%-22.5M | ---- | ---- | ---- | ---- | ---28.7M |
Net PPE purchase and sale | -68.88%-1.76M | 24.37%-14.36M | 22.15%-7.68M | 44.76%-3.24M | 4.18%-2.41M | -37.34%-1.04M | -24.52%-18.99M | -2.40%-9.87M | -104.40%-5.86M | -5.15%-2.51M |
Net intangibles purchase and sale | -7.69%-14K | -24.44%-112K | -2,433.33%-76K | 53.85%-12K | 68.57%-11K | 50.00%-13K | -136.84%-90K | 25.00%-3K | -62.50%-26K | -150.00%-35K |
Net other investing changes | 43.98%-16.98M | 4.72%-101.32M | 65.86%-10.21M | 3.12%-20.3M | ---- | -13.13%-30.31M | -29.29%-106.34M | -18.66%-29.89M | 22.69%-20.95M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 40.21%-18.75M | 7.68%-115.79M | 54.82%-17.96M | 12.25%-23.55M | 20.25%-24.92M | -13.73%-31.37M | -28.58%-125.42M | -14.15%-39.76M | 10.50%-26.83M | -39.49%-31.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 44.01%22.85M | 36.11%39.66M | -124.23%-3.38M | -229.29%-2.15M | 52.12%11.32M | 88.66%15.86M | -20.81%29.14M | 265.66%13.94M | -102.50%-652K | 4,189.01%7.44M |
Net issuance payments of debt | 20.31%41.06M | 47.26%43.12M | 312.86%19.29M | 31.47%-381K | 52.12%11.32M | 303.59%34.13M | 423.47%29.28M | -7.66%-9.06M | 89.27%-556K | 4,722.36%7.44M |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | -220.14%-461K | --0 | -101.04%-193K | --0 | ---- | ---144K | --0 | ---96K | --0 |
Net other financing activities | 0.28%-18.22M | ---3M | ---22.66M | ---- | ---- | ---18.27M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 44.01%22.85M | 36.11%39.66M | -124.23%-3.38M | -229.29%-2.15M | 52.12%11.32M | 88.66%15.86M | -20.81%29.14M | 265.66%13.94M | -102.50%-652K | 4,189.01%7.44M |
Net cash flow | ||||||||||
Beginning cash position | -49.52%13.34M | -2.20%26.42M | -51.66%16.84M | -34.69%26.66M | -20.31%31.19M | -2.20%26.42M | 449.45%27.01M | 31.09%34.84M | 197.54%40.83M | 40.26%39.14M |
Current changes in cash | -101.32%-65K | -25,973.47%-12.78M | 59.55%-3.57M | -83.42%-9.78M | -276.17%-4.36M | -57.65%4.92M | -100.22%-49K | -1,462.44%-8.82M | -140.48%-5.33M | 117.25%2.47M |
Effect of exchange rate changes | 35.14%-96K | 43.93%-305K | -84.22%62K | 93.44%-43K | 77.72%-176K | -129.13%-148K | 0.91%-544K | 283.64%393K | -109.94%-655K | -668.35%-790K |
End cash Position | -57.76%13.18M | -49.52%13.34M | -49.52%13.34M | -51.66%16.84M | -34.69%26.66M | -20.31%31.19M | -2.20%26.42M | -2.20%26.42M | 31.09%34.84M | 197.54%40.83M |
Free cash flow | -130.62%-5.93M | -36.64%48.88M | 40.33%10.02M | -22.15%12.67M | -215.41%-15.68M | -35.45%19.37M | 13.29%77.15M | -79.16%7.14M | 15.07%16.27M | -184.90%-4.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data