Cash, cash equivalents and short term investments
8.92%1.19B
45.38%1.61B
99.94%1.9B
94.31%2.24B
94.31%2.24B
209.43%1.09B
122.03%1.11B
46.47%950.61M
-8.33%1.15B
-8.33%1.15B
-Cash and cash equivalents
8.92%1.19B
45.38%1.61B
99.94%1.9B
94.31%2.24B
94.31%2.24B
209.43%1.09B
122.03%1.11B
46.47%950.61M
-8.33%1.15B
-8.33%1.15B
Receivables
-1.59%400.81M
1.80%337.09M
10.16%319.3M
-3.15%308.5M
-3.15%308.5M
39.20%407.26M
33.40%331.14M
48.90%289.86M
62.58%318.55M
62.58%318.55M
-Accounts receivable
34.03%143.42M
18.73%126.12M
17.57%126.35M
-6.12%124.77M
-6.12%124.77M
11.26%107M
29.88%106.22M
37.09%107.47M
72.60%132.91M
72.60%132.91M
-Taxes receivable
-14.28%257.39M
-6.20%210.97M
5.79%192.96M
-1.03%183.73M
-1.03%183.73M
52.89%300.26M
35.14%224.92M
56.86%182.39M
56.10%185.64M
56.10%185.64M
Inventory
8.25%1.8B
-13.95%1.43B
-14.87%1.35B
-8.55%1.32B
-8.55%1.32B
-4.48%1.66B
13.59%1.66B
23.94%1.58B
49.76%1.45B
49.76%1.45B
Prepaid assets
7.47%146.69M
5.57%150.77M
2.48%146.65M
-3.38%137.2M
-3.38%137.2M
-0.09%136.5M
17.53%142.82M
21.58%143.11M
0.75%142M
0.75%142M
Other current assets
-35.87%32.4M
-57.81%25.07M
-52.00%34.57M
-41.66%46.65M
-41.66%46.65M
-20.85%50.53M
18.74%59.44M
59.76%72.02M
145.66%79.96M
145.66%79.96M
Total current assets
7.14%3.61B
7.46%3.57B
23.41%3.77B
28.52%4.06B
28.52%4.06B
27.74%3.36B
39.25%3.32B
32.57%3.05B
20.83%3.16B
20.83%3.16B
Net PPE
24.20%3.06B
19.27%2.92B
22.49%2.82B
25.56%2.81B
25.56%2.81B
19.01%2.46B
26.90%2.45B
28.50%2.31B
29.33%2.24B
29.33%2.24B
-Gross PPE
25.04%4.48B
20.88%4.28B
23.36%4.11B
24.87%4.03B
24.87%4.03B
20.05%3.59B
24.10%3.54B
24.93%3.33B
26.01%3.23B
26.01%3.23B
-Accumulated depreciation
-26.90%-1.43B
-24.48%-1.36B
-25.33%-1.28B
-23.31%-1.22B
-23.31%-1.22B
-22.39%-1.12B
-18.25%-1.09B
-17.59%-1.02B
-19.08%-987.3M
-19.08%-987.3M
Goodwill and other intangible assets
645.17%178.19M
-43.55%23.93M
-45.62%23.99M
-47.76%24.08M
-47.76%24.08M
-94.70%23.91M
-90.66%42.38M
-90.32%44.12M
-89.94%46.11M
-89.94%46.11M
-Goodwill
587.78%164.46M
-1.04%23.93M
-0.20%23.99M
-0.25%24.08M
-0.25%24.08M
-93.81%23.91M
-93.75%24.18M
-93.79%24.04M
-93.76%24.14M
-93.76%24.14M
-Other intangible assets
--13.72M
----
----
----
----
----
-72.79%18.2M
-70.94%20.08M
-69.20%21.96M
-69.20%21.96M
Non current deferred assets
56.94%9.25M
47.03%9.1M
48.43%9.1M
43.33%9.18M
43.33%9.18M
5.53%5.9M
2.71%6.19M
0.66%6.13M
5.11%6.4M
5.11%6.4M
Non current prepaid assets
52.10%45.39M
26.97%38.11M
19.39%34.56M
11.87%31.83M
11.87%31.83M
12.14%29.84M
14.06%30.02M
20.77%28.95M
18.12%28.45M
18.12%28.45M
Other non current assets
38.47%187.21M
27.75%183.41M
26.39%167.83M
21.36%154.86M
21.36%154.86M
10.23%135.19M
19.90%143.57M
17.31%132.78M
18.13%127.6M
18.13%127.6M
Total non current assets
30.90%3.48B
18.88%3.17B
21.53%3.06B
23.85%3.03B
23.85%3.03B
-0.67%2.66B
5.32%2.67B
5.19%2.52B
5.15%2.45B
5.15%2.45B
Total assets
17.62%7.08B
12.54%6.74B
22.56%6.83B
26.48%7.09B
26.48%7.09B
13.43%6.02B
21.78%5.99B
18.61%5.57B
13.45%5.61B
13.45%5.61B
Payables
38.29%497.7M
4.89%350M
-4.07%323.58M
-0.96%363.63M
-0.96%363.63M
-8.27%359.9M
2.83%333.67M
-2.37%337.32M
-16.01%367.14M
-16.01%367.14M
-accounts payable
24.78%385.96M
6.17%317.35M
-9.00%261.61M
101.72%348.44M
101.72%348.44M
2.81%309.32M
15.00%298.91M
-6.69%287.46M
-40.38%172.73M
-40.38%172.73M
-Total tax payable
120.91%111.74M
-6.05%32.65M
24.31%61.97M
-92.19%15.19M
-92.19%15.19M
-44.70%50.58M
-46.16%34.75M
33.26%49.85M
31.90%194.4M
31.90%194.4M
Current accrued expenses
44.04%418.92M
-3.02%297.02M
7.79%274.79M
-7.25%263.51M
-7.25%263.51M
9.03%290.83M
14.30%306.26M
-4.98%254.94M
18.24%284.1M
18.24%284.1M
Current provisions
44.93%76.37M
1.98%49.1M
21.38%54.62M
11.00%61.63M
11.00%61.63M
14.72%52.69M
14.83%48.15M
-5.93%45M
33.19%55.53M
33.19%55.53M
Current debt and capital lease obligation
33.73%290.37M
28.24%278.07M
20.87%254.44M
19.86%249.27M
19.86%249.27M
15.43%217.14M
10.49%216.84M
18.08%210.51M
10.04%207.97M
10.04%207.97M
-Current capital lease obligation
33.73%290.37M
28.24%278.07M
20.87%254.44M
19.86%249.27M
19.86%249.27M
15.43%217.14M
10.49%216.84M
18.08%210.51M
10.04%207.97M
10.04%207.97M
Current deferred liabilities
11.76%238.33M
16.03%250.75M
19.79%268.3M
21.87%306.48M
21.87%306.48M
24.23%213.26M
25.16%216.12M
21.78%223.97M
20.79%251.48M
20.79%251.48M
Other current liabilities
43.67%91.69M
-5.54%69.01M
24.91%74.93M
-22.09%60.63M
-22.09%60.63M
-13.68%63.82M
44.50%73.05M
-5.66%59.98M
-7.52%77.82M
-7.52%77.82M
Current liabilities
24.54%1.8B
5.93%1.47B
10.09%1.38B
9.32%1.63B
9.32%1.63B
9.47%1.45B
14.84%1.39B
4.13%1.26B
6.18%1.49B
6.18%1.49B
Long term debt and capital lease obligation
28.68%1.22B
20.89%1.18B
29.15%1.15B
33.82%1.15B
33.82%1.15B
11.83%950.95M
28.88%976.74M
22.35%888.58M
24.61%862.36M
24.61%862.36M
-Long term capital lease obligation
28.68%1.22B
20.89%1.18B
29.15%1.15B
33.82%1.15B
33.82%1.15B
11.83%950.95M
28.88%976.74M
22.35%888.58M
24.61%862.36M
24.61%862.36M
Non current deferred liabilities
-38.27%33.23M
-47.74%28.88M
-46.55%29.15M
-46.41%29.52M
-46.41%29.52M
5.80%53.83M
3.73%55.26M
2.77%54.53M
3.25%55.08M
3.25%55.08M
Other non current liabilities
35.41%37.44M
37.95%34.14M
41.01%32.47M
45.71%29.2M
45.71%29.2M
57.24%27.65M
54.56%24.75M
60.08%23.03M
47.18%20.04M
47.18%20.04M
Total non current liabilities
23.48%1.29B
15.96%1.24B
23.16%1.23B
27.18%1.23B
27.18%1.23B
10.65%1.05B
25.35%1.07B
20.97%994.7M
21.19%966.04M
21.19%966.04M
Total liabilities
24.10%3.1B
10.31%2.71B
15.87%2.61B
16.34%2.86B
16.34%2.86B
9.96%2.5B
19.20%2.46B
10.96%2.25B
11.61%2.46B
11.61%2.46B
Share capital
-3.47%585K
-2.47%593K
-1.31%602K
-0.82%606K
-0.82%606K
-0.98%606K
-0.65%608K
-0.65%610K
-0.81%611K
-0.81%611K
-common stock
-3.47%585K
-2.47%593K
-1.31%602K
-0.82%606K
-0.82%606K
-0.98%606K
-0.65%608K
-0.65%610K
-0.81%611K
-0.81%611K
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
11.80%3.69B
14.82%3.75B
26.47%3.94B
33.98%3.92B
33.98%3.92B
14.95%3.3B
23.94%3.27B
26.19%3.12B
16.45%2.93B
16.45%2.93B
Paid-in capital
13.80%610.4M
16.64%589.16M
19.18%570.29M
21.22%575.37M
21.22%575.37M
17.77%536.39M
16.63%505.13M
15.94%478.5M
12.34%474.65M
12.34%474.65M
Gains losses not affecting retained earnings
-1.26%-319.8M
-29.18%-309.82M
-6.29%-295.08M
-4.62%-264.26M
-4.62%-264.26M
-8.23%-315.83M
-12.98%-239.84M
-28.10%-277.61M
-28.92%-252.58M
-28.92%-252.58M
Total stockholders'equity
13.04%3.99B
14.10%4.03B
27.10%4.22B
34.40%4.23B
34.40%4.23B
16.01%3.53B
23.64%3.53B
24.44%3.32B
14.92%3.15B
14.92%3.15B
Total equity
13.04%3.99B
14.10%4.03B
27.10%4.22B
34.40%4.23B
34.40%4.23B
16.01%3.53B
23.64%3.53B
24.44%3.32B
14.92%3.15B
14.92%3.15B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP