(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.17%810.43K | -95.40%108.76K | -96.41%109.61K | -80.08%698.83K | -80.08%698.83K | -66.91%1.48M | -55.61%2.37M | -4.54%3.05M | 18.75%3.51M | 18.75%3.51M |
-Cash and cash equivalents | -78.68%315.21K | -95.40%108.76K | -96.41%109.61K | -80.08%698.83K | -80.08%698.83K | -66.91%1.48M | -55.61%2.37M | -4.54%3.05M | 18.75%3.51M | 18.75%3.51M |
-Short term investments | --495.22K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -17.35%181.82K | -2.05%136.49K | 25.95%115.33K | 24.23%106.78K | 24.23%106.78K | 183.12%219.98K | 99.49%139.35K | 52.41%91.57K | -24.42%85.95K | -24.42%85.95K |
-Accounts receivable | -70.57%35.91K | ---- | ---- | --0 | --0 | --122.02K | --43.46K | --0 | --0 | --0 |
-Taxes receivable | 48.95%145.91K | 42.34%136.49K | 25.95%115.33K | 24.23%106.78K | 24.23%106.78K | 26.07%97.96K | 37.28%95.89K | 52.41%91.57K | 63.52%85.95K | 63.52%85.95K |
Inventory | --20.74K | --20.07K | --25.08K | -0.95%31.94K | -0.95%31.94K | --0 | --0 | --0 | --32.25K | --32.25K |
Prepaid assets | -86.59%3.31K | -45.29%18.12K | -43.21%44.36K | -22.20%66.98K | -22.20%66.98K | -49.55%24.66K | -31.08%33.13K | -7.07%78.11K | -23.76%86.1K | -23.76%86.1K |
Total current assets | -41.01%1.02M | -88.83%283.45K | -90.86%294.38K | -75.64%904.54K | -75.64%904.54K | -62.50%1.72M | -53.41%2.54M | -3.58%3.22M | 16.72%3.71M | 16.72%3.71M |
Non current assets | ||||||||||
Net PPE | 58.92%7.18M | 92.39%7.19M | 159.36%6.78M | 129.89%6.34M | 129.89%6.34M | 142.00%4.52M | 312.11%3.74M | 406.77%2.61M | 295.44%2.76M | 295.44%2.76M |
-Gross PPE | 48.03%9.23M | 71.84%8.91M | 125.03%8.29M | 138.82%7.79M | 138.82%7.79M | 124.04%6.24M | 204.22%5.18M | 203.63%3.68M | 241.50%3.26M | 241.50%3.26M |
-Accumulated depreciation | -19.37%-2.05M | -18.75%-1.72M | -41.14%-1.51M | -187.64%-1.45M | -187.64%-1.45M | -87.41%-1.72M | -81.47%-1.45M | -53.39%-1.07M | -95.64%-504.62K | -95.64%-504.62K |
Investments and advances | ---- | ---- | ---- | --0 | --0 | 92.19%396.31K | 94.69%303.34K | 148.88%219.37K | 119.78%131.27K | 119.78%131.27K |
-Long term equity investment | ---- | ---- | ---- | --0 | --0 | 92.19%396.31K | 94.69%303.34K | 148.88%219.37K | 119.78%131.27K | 119.78%131.27K |
Non current deferred assets | ---- | ---- | --145K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---1.84K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 46.11%7.18M | 77.90%7.19M | 144.39%6.92M | 119.44%6.34M | 119.44%6.34M | 137.05%4.91M | 280.23%4.04M | 369.13%2.83M | 281.59%2.89M | 281.59%2.89M |
Total assets | 23.50%8.2M | 13.57%7.47M | 19.23%7.22M | 9.73%7.24M | 9.73%7.24M | -0.45%6.64M | 1.06%6.58M | 53.48%6.05M | 67.63%6.6M | 67.63%6.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 7,111.24%1.58M | 11,009.47%2.43M | 11,096.50%2.45M | -4.95%2.4M | -4.95%2.4M | --21.91K | --21.91K | --21.91K | 22,813.39%2.52M | 22,813.39%2.52M |
-Current debt | --1.57M | --2.42M | --2.43M | -5.27%2.37M | -5.27%2.37M | ---- | ---- | ---- | --2.5M | --2.5M |
-Current capital lease obligation | -44.43%12.18K | -27.07%15.98K | -6.42%20.5K | 31.82%28.88K | 31.82%28.88K | --21.91K | --21.91K | --21.91K | 98.83%21.91K | 98.83%21.91K |
Payables | 159.21%734.65K | 60.95%613.53K | 65.52%702.47K | -10.98%408.19K | -10.98%408.19K | 11.93%283.42K | 33.38%381.2K | 42.89%424.39K | 30.56%458.55K | 30.56%458.55K |
-accounts payable | -40.64%21.52K | -7.70%69.02K | 10.57%62.98K | -76.48%43.02K | -76.48%43.02K | -44.55%36.25K | -24.50%74.78K | -31.86%56.96K | 18.85%182.88K | 18.85%182.88K |
-Total tax payable | --129.22K | --124.25K | --336.88K | --130K | --130K | ---- | ---- | ---- | --0 | --0 |
-Due to related parties current | 187.37%508.03K | 34.57%333.06K | -28.00%229.55K | -36.49%144.2K | -36.49%144.2K | -5.89%176.78K | 32.53%247.49K | 49.39%318.81K | 15.04%227.04K | 15.04%227.04K |
-Other payable | 7.82%75.89K | 47.98%87.21K | 50.25%73.06K | 87.07%90.97K | 87.07%90.97K | --70.39K | --58.93K | --48.63K | --48.63K | --48.63K |
Current accrued expenses | 19.91%59.96K | 272.58%186.29K | -25.00%37.5K | 0.00%50K | 0.00%50K | 66.67%50K | 66.67%50K | 66.67%50K | --50K | --50K |
Current deferred liabilities | -4.41%62.6K | -4.41%62.6K | -4.41%62.6K | 0.00%65.48K | 0.00%65.48K | 0.00%65.48K | 0.00%65.48K | 0.00%65.48K | 0.00%65.48K | 0.00%65.48K |
Other current liabilities | --346.93K | --346.93K | --346.93K | -19.65%476.24K | -19.65%476.24K | ---- | ---- | ---- | 40.89%592.73K | 40.89%592.73K |
Current liabilities | 561.59%2.78M | 602.55%3.64M | 541.27%3.6M | -7.90%3.4M | -7.90%3.4M | 20.68%420.81K | 36.02%518.59K | 43.14%561.78K | 335.10%3.69M | 335.10%3.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -16.64%1.84M | -98.94%25.21K | -98.95%25.21K | 0.15%30K | 0.15%30K | -3.61%2.2M | 4.64%2.37M | -26.66%2.39M | -99.12%29.96K | -99.12%29.96K |
-Long term debt | -17.04%1.81M | ---- | ---- | ---- | ---- | -3.02%2.18M | 4.86%2.34M | -26.71%2.36M | ---- | ---- |
-Long term capital lease obligation | 25.21%26.24K | -23.50%25.21K | -11.97%25.21K | 0.15%30K | 0.15%30K | -40.89%20.96K | -8.61%32.96K | -21.89%28.64K | 14.10%29.96K | 14.10%29.96K |
Non current deferred liabilities | --0 | --0 | --0 | -82.92%13.49K | -82.92%13.49K | -45.33%78.97K | -45.33%78.97K | -45.33%78.97K | -45.33%78.97K | -45.33%78.97K |
Total non current liabilities | -19.52%1.84M | -98.97%25.21K | -98.98%25.21K | -60.08%43.49K | -60.08%43.49K | -6.08%2.28M | 1.65%2.45M | -27.45%2.47M | -96.92%108.93K | -96.92%108.93K |
Total liabilities | 70.90%4.62M | 23.50%3.67M | 19.63%3.63M | -9.40%3.44M | -9.40%3.44M | -2.73%2.7M | 6.34%2.97M | -20.15%3.03M | -13.43%3.8M | -13.43%3.8M |
Shareholders'equity | ||||||||||
Share capital | 8.98%14.89M | 4.92%14.16M | 7.12%14.16M | 9.67%14.1M | 9.67%14.1M | 30.54%13.66M | 31.75%13.5M | 113.73%13.22M | 135.46%12.85M | 135.46%12.85M |
-common stock | 8.98%14.89M | 4.92%14.16M | 7.12%14.16M | 9.67%14.1M | 9.67%14.1M | 30.54%13.66M | 31.75%13.5M | 113.73%13.22M | 135.46%12.85M | 135.46%12.85M |
Additional paid-in capital | 162.82%1.43M | 83.22%994.67K | 83.22%994.67K | 87.49%1.02M | 87.49%1.02M | -75.87%542.89K | -75.87%542.89K | -75.87%542.89K | -75.87%542.89K | -75.87%542.89K |
Retained earnings | -26.94%-14.66M | -17.83%-13.45M | -17.32%-12.99M | -20.89%-13.14M | -20.89%-13.14M | -18.82%-11.55M | -18.76%-11.41M | -21.66%-11.07M | -22.59%-10.87M | -22.59%-10.87M |
Gains losses not affecting retained earnings | 58.97%1.44M | 96.54%1.2M | 2,447.14%976.08K | 2,131.76%1.46M | 2,131.76%1.46M | 198.96%904.23K | 149.91%609.63K | -118.53%-41.59K | -142.75%-71.9K | -142.75%-71.9K |
Other equity interest | 29.31%475K | 142.98%892.58K | 20.48%442.58K | 5.54%367.56K | 5.54%367.56K | -37.19%367.35K | -37.19%367.35K | -37.19%367.35K | -35.46%348.25K | -35.46%348.25K |
Total stockholders'equity | -9.10%3.58M | 5.40%3.8M | 18.83%3.59M | 35.67%3.8M | 35.67%3.8M | 1.18%3.93M | -2.91%3.61M | 1,971.57%3.02M | 719.78%2.8M | 719.78%2.8M |
Total equity | -9.10%3.58M | 5.40%3.8M | 18.83%3.59M | 35.67%3.8M | 35.67%3.8M | 1.18%3.93M | -2.91%3.61M | 1,971.57%3.02M | 719.78%2.8M | 719.78%2.8M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data