(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.91%6.99M | -16.91%6.99M | -24.29%6.25M | -49.57%3.61M | -54.99%4.99M | -34.78%8.41M | -34.78%8.41M | -33.42%8.25M | -56.60%7.15M | -54.89%11.09M |
-Cash and cash equivalents | -16.91%6.99M | -16.91%6.99M | -24.29%6.25M | -49.57%3.61M | -54.99%4.99M | -34.78%8.41M | -34.78%8.41M | -33.42%8.25M | -56.60%7.15M | -54.89%11.09M |
Receivables | -3.32%13.21M | -3.32%13.21M | 15.64%16.06M | 32.61%17.18M | 25.82%16M | -0.21%13.66M | -0.21%13.66M | -22.29%13.89M | -13.83%12.96M | -0.31%12.71M |
-Accounts receivable | -3.32%13.21M | -3.32%13.21M | 15.64%16.06M | 32.61%17.18M | 25.82%16M | -0.21%13.66M | -0.21%13.66M | -22.29%13.89M | -13.83%12.96M | -0.31%12.71M |
Inventory | -30.62%1.8M | -30.62%1.8M | -19.45%2.09M | -20.53%2.28M | -10.01%2.45M | -0.12%2.6M | -0.12%2.6M | -10.36%2.6M | -1.75%2.87M | 13.77%2.72M |
Restricted cash | -35.42%155K | -35.42%155K | -14.58%205K | -14.58%205K | -7.69%240K | -7.69%240K | -7.69%240K | -7.69%240K | -7.69%240K | 92.59%260K |
Other current assets | -22.53%2.19M | -22.53%2.19M | -43.44%1.56M | 34.44%2.96M | 86.85%3.15M | 51.12%2.82M | 51.12%2.82M | 30.17%2.75M | -67.92%2.2M | -43.62%1.69M |
Total current assets | -12.23%24.34M | -12.23%24.34M | -5.66%26.16M | 3.21%26.23M | -5.76%26.83M | -11.44%27.73M | -11.44%27.73M | -21.97%27.73M | -38.83%25.42M | -33.56%28.47M |
Non current assets | ||||||||||
Net PPE | 9.65%3.65M | 9.65%3.65M | -1.20%3.63M | -26.91%2.99M | -39.65%3.14M | -29.07%3.33M | -29.07%3.33M | -33.80%3.68M | -13.01%4.09M | -6.51%5.21M |
-Gross PPE | 16.07%25.83M | 16.07%25.83M | 14.92%24.99M | 10.73%23.51M | 6.56%22.88M | 11.03%22.25M | 11.03%22.25M | 8.89%21.75M | 16.61%21.23M | 18.07%21.47M |
-Accumulated depreciation | -17.20%-22.18M | -17.20%-22.18M | -18.20%-21.36M | -19.71%-20.52M | -21.38%-19.73M | -23.27%-18.93M | -23.27%-18.93M | -25.33%-18.07M | -26.92%-17.14M | -28.93%-16.26M |
Goodwill and other intangible assets | 4.01%35.79M | 4.01%35.79M | 3.63%35.92M | 0.05%36.02M | -11.71%34.17M | -14.18%34.41M | -14.18%34.41M | -16.59%34.66M | -15.19%36M | -11.98%38.7M |
-Goodwill | 0.00%23.38M | 0.00%23.38M | 0.00%23.38M | 0.00%23.38M | 0.00%23.38M | 0.00%23.38M | 0.00%23.38M | -0.00%23.38M | 2.00%23.38M | 2.00%23.38M |
-Other intangible assets | 12.51%12.42M | 12.51%12.42M | 11.15%12.54M | 0.14%12.64M | -29.59%10.79M | -34.00%11.04M | -34.00%11.04M | -37.94%11.28M | -35.37%12.62M | -27.21%15.32M |
Other non current assets | -79.20%88K | -79.20%88K | -75.94%122K | -72.88%157K | --253K | -41.90%423K | -41.90%423K | --507K | -33.68%579K | ---- |
Total non current assets | 3.58%39.53M | 3.58%39.53M | 2.13%39.67M | -3.70%39.17M | -14.45%37.56M | -16.16%38.16M | -16.16%38.16M | -17.55%38.84M | -15.31%40.67M | -11.36%43.91M |
Total assets | -3.07%63.86M | -3.07%63.86M | -1.11%65.83M | -1.04%65.4M | -11.03%64.39M | -14.23%65.89M | -14.23%65.89M | -19.45%66.57M | -26.22%66.09M | -21.66%72.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 38.27%15.15M | 38.27%15.15M | -43.61%10.31M | -43.02%10.85M | -45.13%12.91M | -63.02%10.96M | -63.02%10.96M | -32.79%18.28M | -9.05%19.04M | 23.46%23.53M |
-accounts payable | 38.27%15.15M | 38.27%15.15M | -43.61%10.31M | -43.02%10.85M | -45.13%12.91M | -63.02%10.96M | -63.02%10.96M | -32.79%18.28M | -9.05%19.04M | 23.46%23.53M |
Current accrued expenses | -7.37%22.57M | -7.37%22.57M | 32.32%28.71M | 40.12%26.97M | -14.46%25.15M | -16.08%24.37M | -16.08%24.37M | -24.02%21.7M | -33.19%19.25M | -7.18%29.4M |
Current debt and capital lease obligation | 55.23%7.78M | 55.23%7.78M | 93.87%7.88M | 147.14%7.96M | 3,395.80%10M | 1,659.30%5.01M | 1,659.30%5.01M | 881.16%4.06M | 25.66%3.22M | -89.73%286K |
-Current debt | 62.24%7.69M | 62.24%7.69M | 103.06%7.69M | 160.90%7.69M | 74,707.69%9.73M | 39,408.33%4.74M | 39,408.33%4.74M | 2,587.23%3.79M | 28.72%2.95M | -99.48%13K |
-Current capital lease obligation | -66.67%91K | -66.67%91K | -33.70%181K | -1.47%269K | 0.00%273K | 0.00%273K | 0.00%273K | 0.00%273K | 0.00%273K | -7.77%273K |
Current deferred liabilities | -26.61%728K | -26.61%728K | -20.32%788K | -13.21%880K | -1.22%969K | -14.26%992K | -14.26%992K | -41.86%989K | -74.52%1.01M | -46.57%981K |
Other current liabilities | -80.72%607K | -80.72%607K | ---- | ---- | --1.84M | --3.15M | --3.15M | --2.39M | -21.51%2.27M | ---- |
Current liabilities | 5.31%46.84M | 5.31%46.84M | 0.55%47.68M | 4.16%46.66M | -6.15%50.86M | -26.01%44.48M | -26.01%44.48M | -18.06%47.42M | -24.31%44.79M | -1.44%54.19M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -89.45%771K | -89.45%771K | -96.47%941K | -96.02%1.06M | -99.17%228K | -73.04%7.31M | -73.04%7.31M | -2.26%26.69M | -2.09%26.5M | 6.03%27.45M |
-Long term debt | -89.21%771K | -89.21%771K | -96.44%941K | -95.97%1.06M | -99.45%148K | -73.17%7.15M | -73.17%7.15M | -1.19%26.45M | -1.04%26.18M | 7.31%27.05M |
-Long term capital lease obligation | --0 | --0 | --0 | --0 | -79.75%80K | -65.60%161K | -65.60%161K | -55.19%242K | -47.54%320K | -41.65%395K |
Non current deferred liabilities | 2.11%339K | 2.11%339K | -1.78%332K | -1.78%332K | -1.78%332K | -1.78%332K | -1.78%332K | 146.72%338K | 146.72%338K | 146.72%338K |
Non current accrued expenses | ---- | ---- | --7.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | --0 | --0 | --279K | --127K | --859K | --376K | --376K | ---- | ---- | ---- |
Preferred securities outside stock equity | 2.80%4.96M | 2.80%4.96M | --4.93M | --4.83M | --4.83M | --4.83M | --4.83M | ---- | ---- | ---- |
Other non current liabilities | -2.34%9.35M | -2.34%9.35M | -99.55%20K | 93.27%8.91M | 5,402.30%9.57M | 5,404.60%9.58M | 5,404.60%9.58M | 2,447.13%4.43M | --4.61M | -93.12%174K |
Total non current liabilities | -31.20%15.43M | -31.20%15.43M | -55.84%13.89M | -51.51%15.25M | -43.42%15.82M | -18.83%22.42M | -18.83%22.42M | 13.91%31.46M | 13.20%31.45M | -9.49%27.96M |
Total liabilities | -6.93%62.27M | -6.93%62.27M | -21.94%61.57M | -18.80%61.91M | -18.83%66.68M | -23.75%66.9M | -23.75%66.9M | -7.73%78.88M | -12.33%76.24M | -4.33%82.15M |
Shareholders'equity | ||||||||||
Share capital | 16.22%18.91M | 16.22%18.91M | 21,144.32%18.7M | 19,582.95%17.32M | 19,498.80%16.27M | 19,498.80%16.27M | 19,498.80%16.27M | 8.64%88K | 11.39%88K | 7.79%83K |
-common stock | 2.22%92K | 2.22%92K | 3.41%91K | 3.41%91K | 8.43%90K | 8.43%90K | 8.43%90K | 8.64%88K | 11.39%88K | 7.79%83K |
-Preferred stock | 16.30%18.81M | 16.30%18.81M | --18.6M | --17.23M | --16.18M | --16.18M | --16.18M | --0 | --0 | --0 |
Retained earnings | -6.56%-238.98M | -6.56%-238.98M | -8.01%-235.95M | -8.20%-233.62M | -6.07%-225.41M | -4.87%-224.27M | -4.87%-224.27M | -6.56%-218.46M | -11.74%-215.91M | -19.39%-212.51M |
Paid-in capital | 3.33%216.12M | 3.33%216.12M | 4.05%216.43M | 3.11%214.07M | 3.14%210.03M | 3.10%209.15M | 3.10%209.15M | 2.92%208M | 6.05%207.62M | 10.42%203.64M |
Less: Treasury stock | 121.18%4.78M | 121.18%4.78M | 99.33%3.86M | 93.50%3.75M | 218.46%3.18M | --2.16M | --2.16M | --1.94M | --1.94M | --997K |
Total stockholders'equity | -763.18%-8.74M | -763.18%-8.74M | 61.91%-4.69M | 41.10%-5.98M | 76.58%-2.29M | 90.72%-1.01M | 90.72%-1.01M | -332.72%-12.31M | -487.37%-10.15M | -250.14%-9.78M |
Noncontrolling interests | --10.34M | --10.34M | --8.95M | --9.47M | ---- | --0 | --0 | ---- | ---- | ---- |
Total equity | 257.45%1.6M | 257.45%1.6M | 134.57%4.26M | 134.43%3.49M | 76.58%-2.29M | 90.72%-1.01M | 90.72%-1.01M | -332.72%-12.31M | -487.37%-10.15M | -250.14%-9.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data