JMH USD
J36
ST Engineering
S63
HongkongLand USD
H78
4
CapitaLandInvest
9CI
5
Wilmar Intl
F34
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | -216.88%-14.55M | 250.79%12.45M | 3.55M |
Net profit before non-cash adjustment | 99.61%-958K | -471.57%-244.99M | ---42.86M |
Total adjustment of non-cash items | -99.12%2.3M | 318.07%260.96M | --62.42M |
-Depreciation and amortization | -32.76%3.11M | -5.58%4.62M | --4.89M |
-Assets reserve and write-off | --101K | --0 | ---- |
-Disposal profit | -69.67%101K | -66.53%333K | --995K |
-Remuneration paid in stock | -20.63%1.28M | 91.55%1.61M | --840K |
-Other non-cash items | -100.90%-2.28M | 356.79%254.4M | --55.69M |
Changes in working capital | -351.04%-15.89M | 77.99%-3.52M | ---16.01M |
-Change in receivables | 8.25%4.53M | -58.97%4.18M | --10.19M |
-Change in prepaid assets | 86.08%1.24M | -38.60%668K | --1.09M |
-Change in payables | -136.23%-21.47M | 61.67%-9.09M | ---23.71M |
-Provision for loans, leases and other losses | -75.34%90K | 141.43%365K | ---881K |
-Changes in other current assets | -175.89%-170K | 108.61%224K | ---2.6M |
-Changes in other current liabilities | -189.68%-113K | 234.04%126K | ---94K |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | -5K | 0 | -4K |
Interest received (cash flow from operating activities) | 1,342.65%1.96M | 136K | |
Tax refund paid | 55.44%-4.13M | 33.84%-9.27M | -14.01M |
Other operating cash inflow (outflow) | 0 | 0 | 0 |
Operating cash flow | -604.53%-16.72M | 131.67%3.31M | ---10.46M |
Investing cash flow | |||
Net PPE purchase and sale | 45.66%-595K | -150.00%-1.1M | ---438K |
Net intangibles purchase and sale | 97.93%-4K | 58.76%-193K | ---468K |
Net business purchase and sale | -66.05%-1.08M | ---651K | --0 |
Net investment product transactions | ---331K | --0 | --109K |
Net changes in other investments | 181.42%460K | -1,007.84%-565K | ---51K |
Investing cash flow | 38.06%-1.55M | -195.28%-2.5M | ---848K |
Financing cash flow | |||
Net issuance payments of debt | ---25K | --0 | ---1.17M |
Net common stock issuance | 95.94%-78K | ---1.92M | --0 |
Increase or decrease of lease financing | -14.84%-1.95M | 40.50%-1.7M | ---2.85M |
Interest paid (cash flow from financing activities) | 20.00%-88K | 32.93%-110K | ---164K |
Net other fund-raising expenses | ---- | --65.63M | ---- |
Financing cash flow | -103.46%-2.14M | 1,579.02%61.9M | ---4.19M |
Net cash flow | |||
Beginning cash position | 161.57%102.69M | -33.56%39.26M | --59.09M |
Current changes in cash | -132.55%-20.41M | 504.64%62.71M | ---15.5M |
Effect of exchange rate changes | -523.13%-3.06M | 116.66%722K | ---4.34M |
End cash Position | -22.85%79.22M | 161.57%102.69M | --39.26M |
Free cash flow | -954.89%-17.32M | 117.82%2.03M | ---11.37M |
Currency Unit | USD | USD | USD |