(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13.50%814M | 61.90%714M | 441.84%3.23B | 1,067.31%1.01B | 659.33%839M | 595.26%941M | 188.20%441M | -288.48%-944M | -201.96%-104M | 37.50%-150M |
Net income from continuing operations | 15.22%424M | 302.07%583M | 192.86%1.43B | 274.35%469M | 218.16%449M | 188.89%368M | 130.33%145M | -4.90%-1.54B | 14.60%-269M | 36.03%-380M |
Operating gains losses | 83.33%-2M | -80.49%8M | 950.00%17M | 80.00%-7M | -150.00%-5M | -271.43%-12M | 46.43%41M | -101.08%-2M | -275.00%-35M | -101.30%-2M |
Depreciation and amortization | 9.27%330M | 16.67%336M | 16.04%1.27B | 29.37%348M | 19.71%328M | 11.85%302M | 3.60%288M | -0.55%1.09B | -3.93%269M | -0.72%274M |
Deferred tax | ---4M | 0.00%-10M | 105.85%44M | 105.39%39M | -21.05%15M | --0 | 67.74%-10M | -1,571.11%-752M | -2,485.71%-724M | 90.00%19M |
Other non cash items | -133.33%-3M | -125.00%-2M | -26.19%31M | 0.00%7M | 0.00%7M | -35.71%9M | -42.86%8M | -19.23%42M | -50.00%7M | -46.15%7M |
Change In working capital | -80.62%50M | -527.78%-226M | 137.80%390M | -78.53%137M | 136.05%31M | 509.52%258M | 88.92%-36M | 284.27%164M | 390.77%638M | 20.37%-86M |
-Change in receivables | -22.22%-22M | 190.57%48M | -178.21%-217M | -76.00%-88M | 7.94%-58M | -20.00%-18M | -206.00%-53M | -281.40%-78M | -72.41%-50M | -425.00%-63M |
-Change in payables and accrued expense | -121.43%-6M | -155.56%-10M | 590.91%76M | 450.00%14M | 0.00%16M | 300.00%28M | 325.00%18M | 200.00%11M | -200.00%-4M | 220.00%16M |
-Change in other current assets | 77.50%-9M | -16.67%5M | -2,600.00%-50M | 800.00%14M | -1,400.00%-30M | -1,900.00%-40M | -25.00%6M | 140.00%2M | -128.57%-2M | 87.50%-2M |
-Change in other current liabilities | -69.79%87M | -3,742.86%-269M | 153.71%581M | -71.61%197M | 378.38%103M | 643.40%288M | 98.13%-7M | 297.41%229M | 368.92%694M | 56.47%-37M |
Cash from discontinued investing activities | 0 | 0 | -42.25%149M | 0 | 0 | |||||
Operating cash flow | -13.50%814M | 61.90%714M | 505.91%3.23B | 1,067.31%1.01B | 659.33%839M | 619.89%941M | 222.50%441M | -5,400.00%-795M | -151.74%-104M | -85.19%-150M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 31.26%-288M | -9.89%-200M | -73.93%-1.25B | -169.67%-329M | -94.01%-324M | -46.50%-419M | -24.66%-182M | 13.34%-721M | 37.11%-122M | 14.80%-167M |
Capital expenditure reported | -45.41%-285M | -18.07%-196M | -56.22%-1.02B | -121.09%-325M | -95.27%-330M | 1.01%-196M | -21.17%-166M | 21.38%-651M | 21.81%-147M | 11.98%-169M |
Net PPE purchase and sale | ---- | ---- | -66.67%3M | --0 | 0.00%3M | ---- | ---- | 28.57%9M | --0 | 200.00%3M |
Net intangibles purchase and sale | 98.21%-4M | 75.00%-4M | -86.05%-240M | 84.00%-4M | 400.00%3M | -145.05%-223M | -33.33%-16M | -1,072.73%-129M | -316.67%-25M | 80.00%-1M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 31.26%-288M | -9.89%-200M | -130.13%-1.25B | -169.67%-329M | -94.01%-324M | -60.54%-419M | -103.86%-182M | 565.03%4.16B | 42.45%-122M | 30.71%-167M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 39.50%-769M | -1,675.00%-639M | -384.14%-3.19B | -344.40%-1.18B | -4,586.67%-703M | -364.79%-1.27B | -120.57%-36M | 63.80%1.12B | 105.98%482M | 51.61%-15M |
Net issuance payments of debt | 84.65%-195M | 0.00%-17M | -282.45%-2.07B | -154.96%-266M | -3,340.00%-516M | -364.03%-1.27B | -109.24%-17M | 61.08%1.13B | 105.08%484M | -400.00%-15M |
Net common stock issuance | ---400M | ---450M | ---505M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | ---148M | ---151M | ---305M | ---152M | ---153M | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --4M | --0 | --1M | ---- | ---- | --0 | --0 | --0 |
Net other financing activities | -550.00%-26M | -10.53%-21M | -2,508.33%-313M | -12,650.00%-255M | ---35M | -300.00%-4M | -111.11%-19M | 68.42%-12M | 0.00%-2M | --0 |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | |||||
Financing cash flow | 39.50%-769M | -1,675.00%-639M | -384.14%-3.19B | -344.40%-1.18B | -4,586.67%-703M | -364.79%-1.27B | -120.57%-36M | 64.04%1.12B | 105.98%482M | 81.71%-15M |
Net cash flow | ||||||||||
Beginning cash position | -23.68%5.08B | -18.75%5.23B | 234.34%6.44B | -6.97%5.7B | -8.91%5.89B | 3.26%6.66B | 234.34%6.44B | -9.92%1.93B | 260.08%6.13B | 206.40%6.47B |
Current changes in cash | 67.56%-243M | -156.05%-125M | -127.07%-1.22B | -295.70%-501M | 43.37%-188M | -2,071.05%-749M | -95.07%223M | 2,390.31%4.49B | 14.80%256M | 17.62%-332M |
Effect of exchange rate changes | 93.33%-1M | -700.00%-24M | -63.64%8M | -41.82%32M | 45.45%-6M | 6.25%-15M | 50.00%-3M | 237.50%22M | 5,400.00%55M | -57.14%-11M |
End cash Position | -17.92%4.84B | -23.68%5.08B | -18.75%5.23B | -18.75%5.23B | -6.97%5.7B | -8.91%5.89B | 3.26%6.66B | 234.34%6.44B | 234.34%6.44B | 260.08%6.13B |
Free cash flow | 0.57%525M | 98.46%514M | 225.08%1.97B | 345.29%677M | 260.00%512M | 211.06%522M | 150.88%259M | -91.14%-1.58B | -4,042.86%-276M | -15.11%-320M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data