(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.88%-1.25M | -45.99%-434.86K | 48.74%-203.01K | 5.73%-279.05K | -22.80%-333.25K | 59.40%-1.26M | 27.19%-297.88K | 12.98%-396.03K | 72.49%-296.02K | 76.74%-271.38K |
Net income from continuing operations | -1.12%-1.36M | -12.24%-391.1K | -39.88%-291.74K | 10.36%-423.05K | 19.72%-252.08K | 63.24%-1.34M | 16.51%-348.45K | 63.03%-208.56K | 58.06%-471.94K | 79.70%-314.01K |
Operating gains losses | 98.81%-740 | 96.89%-25 | ---8 | --0 | ---707 | ---62.32K | ---804 | ---- | ---- | ---- |
Depreciation and amortization | -56.06%18.38K | -57.23%2.6K | 193.43%5.22K | -75.79%5.18K | -73.03%5.38K | -38.76%41.84K | -64.34%6.08K | -132.57%-5.59K | 40.30%21.39K | 5.75%19.96K |
Change In working capital | -7.64%90.13K | -202.28%-46.34K | 169.38%83.51K | -10.17%138.81K | -573.72%-85.85K | 148.97%97.59K | 296.94%45.31K | -1,140.59%-120.38K | 181.07%154.53K | 555.44%18.12K |
-Change in receivables | -126.58%-12.5K | -127.14%-18.01K | -125.50%-18.16K | 444.13%30.65K | -109.71%-6.98K | -59.34%47.03K | -110.37%-7.93K | 61.32%-8.05K | 84.32%-8.91K | -38.44%71.91K |
-Change in prepaid assets | 196.80%9.04K | 80.59%-3.77K | -56.97%9.69K | -33.90%-7.19K | 246.21%10.31K | -328.34%-9.34K | -398.42%-19.42K | 174.22%22.51K | -140.28%-5.37K | -148.37%-7.05K |
-Change in payables and accrued expense | 56.26%93.59K | -133.80%-24.56K | 168.22%91.98K | -31.66%115.36K | -90.82%-89.18K | 118.77%59.9K | 168.57%72.66K | -315.01%-134.83K | 214.70%168.81K | 63.67%-46.74K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.88%-1.25M | -45.99%-434.86K | 48.74%-203.01K | 5.73%-279.05K | -22.80%-333.25K | 59.40%-1.26M | 27.19%-297.88K | 12.98%-396.03K | 72.49%-296.02K | 76.74%-271.38K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -99.40%964 | 0 | 0 | 0 | 964 | 916.76%161.33K | 0 | 556,224.14%161.33K | 0 | 0 |
Net PPE purchase and sale | -99.40%964 | --0 | --0 | --0 | --964 | 916.76%161.33K | --0 | 556,224.14%161.33K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -99.40%964 | --0 | --0 | --0 | --964 | 916.76%161.33K | --0 | 556,224.14%161.33K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Cash from discontinued financing activities | ||||||||||
Net cash flow | ||||||||||
Beginning cash position | -21.94%3.91M | -26.40%3.1M | -25.76%3.3M | -24.99%3.56M | -21.94%3.91M | -38.68%5.01M | -22.54%4.21M | -24.63%4.44M | -32.22%4.74M | -38.68%5.01M |
Current changes in cash | -13.57%-1.25M | -45.99%-434.86K | 13.50%-203.01K | 5.73%-279.05K | -22.44%-332.29K | 64.82%-1.1M | 27.19%-297.88K | 48.43%-234.7K | 72.47%-296.02K | 77.14%-271.38K |
Effect of exchange rate changes | -1,392.58%-6.24K | -142.56%-2.43K | 80.57%-690 | 1,599.51%21.47K | -2,063.15%-24.6K | 98.85%-418 | 185.22%5.7K | 69.49%-3.55K | 93.92%-1.43K | -121.20%-1.14K |
End cash Position | -32.08%2.66M | -32.08%2.66M | -26.40%3.1M | -25.76%3.3M | -24.99%3.56M | -21.94%3.91M | -21.94%3.91M | -22.54%4.21M | -24.63%4.44M | -32.22%4.74M |
Free cash flow | 0.88%-1.25M | -45.99%-434.86K | 48.74%-203.01K | 5.73%-279.05K | -22.80%-333.25K | 59.66%-1.26M | 27.19%-297.88K | 12.98%-396.03K | 72.47%-296.02K | 77.14%-271.38K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
No Data
No Data