(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -48.93%1.55M | 324.91%16.94M | 1,278.45%4.8M | 60.48%6.69M | 1,940.34%2.43M | 567.13%3.03M | -28.34%3.99M | 219.59%348K | 88.77%4.17M | -95.12%119K |
Net income from continuing operations | 192.29%2.43M | 1,130.19%11.37M | 454.33%3.97M | 247.10%3.41M | 2,530.00%3.16M | 192.74%830K | -72.09%924K | 869.89%716K | 104.79%983K | -92.58%120K |
Operating gains losses | ---- | -114.11%-34K | ---1K | --0 | ---- | ---- | 173.86%241K | ---- | ---- | ---- |
Depreciation and amortization | 1.66%796K | 6.39%3.16M | 9.54%804K | 8.83%789K | 8.86%786K | -1.01%783K | 3.45%2.97M | -0.94%734K | 6.93%725K | 12.99%722K |
Deferred tax | ---- | 83.72%-28K | ---- | ---- | ---- | ---- | -166.93%-172K | ---- | ---- | ---- |
Other non cash items | 0.00%2K | 127.27%6K | 125.00%1K | 133.33%2K | 116.67%1K | 133.33%2K | -22.22%-22K | 20.00%-4K | 89.66%-6K | -112.77%-6K |
Change In working capital | -319.93%-2.35M | 190.99%969K | 75.87%-367K | -8.64%2.06M | -89.25%-1.8M | 225.32%1.07M | 49.12%-1.07M | 11.72%-1.52M | 186.19%2.26M | -954.44%-949K |
-Change in receivables | -196.78%-1.57M | -104.48%-2.42M | -174.07%-520K | -98.82%-2.03M | -12.48%659K | 67.35%-528K | 47.28%-1.18M | 2,607.14%702K | -38.16%-1.02M | 51.51%753K |
-Change in inventory | 187.32%974K | 139.18%527K | 149.54%217K | 146.16%349K | -277.46%-378K | 193.13%339K | 0.81%-1.35M | 38.66%-438K | -169.04%-756K | 138.45%213K |
-Change in prepaid assets | -91.78%31K | -200.52%-574K | -423.68%-398K | -51.67%-408K | -326.47%-145K | 100.53%377K | -109.89%-191K | -224.59%-76K | 33.91%-269K | -116.92%-34K |
-Change in payables and accrued expense | -303.06%-1.79M | 107.68%3.44M | 119.54%334K | -3.53%4.15M | -2.71%-1.93M | -6.28%881K | 3.50%1.65M | -64.01%-1.71M | 94.22%4.3M | -703.85%-1.88M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -48.93%1.55M | 324.91%16.94M | 1,278.45%4.8M | 60.48%6.69M | 1,940.34%2.43M | 567.13%3.03M | -28.34%3.99M | 219.59%348K | 88.77%4.17M | -95.12%119K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -40.12%-2.47M | -9.46%-4.41M | -43.33%-1.2M | 15.08%-1.26M | 86.20%-188K | -406.32%-1.76M | 43.59%-4.03M | -254.43%-840K | 74.25%-1.48M | -111.82%-1.36M |
Net PPE purchase and sale | -40.12%-2.47M | -24.96%-4.31M | -43.33%-1.2M | -28.59%-1.16M | 86.20%-188K | -406.32%-1.76M | -79.45%-3.45M | -254.43%-840K | -71.56%-899K | -111.82%-1.36M |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | 88.89%-580K | --0 | ---- | ---- |
Net investment purchase and sale | ---- | ---100K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -40.12%-2.47M | -9.46%-4.41M | -43.33%-1.2M | 15.08%-1.26M | 86.20%-188K | -406.32%-1.76M | 43.59%-4.03M | -254.43%-840K | 74.25%-1.48M | -111.82%-1.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 50.00%-250K | 20.43%-3.78M | 24.27%-3.03M | 0.00%-250K | 0 | -100.00%-500K | -264.54%-4.75M | -1,455.25%-4M | -107.96%-250K | -250K |
Net issuance payments of debt | 50.00%-250K | -403.60%-3.78M | ---3.03M | 0.00%-250K | --0 | -100.00%-500K | -116.67%-750K | --0 | -105.26%-250K | ---250K |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | -152.50%-4M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 50.00%-250K | 20.43%-3.78M | 24.27%-3.03M | 0.00%-250K | --0 | -100.00%-500K | -264.54%-4.75M | -1,455.25%-4M | -107.96%-250K | ---250K |
Net cash flow | ||||||||||
Beginning cash position | 196.98%13.2M | -51.87%4.44M | 41.41%12.63M | 14.71%7.45M | -34.78%5.21M | -51.87%4.44M | 16.49%9.23M | -10.83%8.93M | -37.63%6.49M | -7.32%7.99M |
Current changes in cash | -253.33%-1.17M | 282.79%8.75M | 112.61%566K | 112.51%5.18M | 250.03%2.24M | 161.40%765K | -466.41%-4.79M | -471.85%-4.49M | 719.04%2.44M | -183.22%-1.49M |
End cash Position | 130.85%12.03M | 196.98%13.2M | 196.98%13.2M | 41.41%12.63M | 14.71%7.45M | -34.78%5.21M | -51.87%4.44M | -51.87%4.44M | -10.83%8.93M | -37.63%6.49M |
Free cash flow | -172.96%-923K | 2,240.15%12.59M | 830.08%3.59M | 69.26%5.53M | 276.99%2.2M | 227.01%1.27M | -85.23%538K | 6.82%-492K | 94.12%3.27M | -169.29%-1.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data