(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -87.49%14.41K | -86.72%43.79K | -88.86%66.75K | -88.86%66.75K | -49.82%10.94K | 259.89%115.24K | 548.49%329.87K | 595.61%599.24K | 595.61%599.24K | -79.40%21.79K |
-Cash and cash equivalents | -87.49%14.41K | -86.72%43.79K | -88.86%66.75K | -88.86%66.75K | -49.82%10.94K | 259.89%115.24K | 548.49%329.87K | 595.61%599.24K | 595.61%599.24K | -79.40%21.79K |
-Due from related parties current | 210.11%43.51K | 379.24%34.33K | --27.57K | --27.57K | --22.8K | --14.03K | -80.02%7.16K | --0 | --0 | --0 |
-Other receivables | --134.25K | --134.25K | --94.25K | --94.25K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -58.16%68.3K | -77.10%86.61K | -84.33%109.07K | -84.33%109.07K | 226.32%73.04K | 368.75%163.24K | 252.78%378.3K | 479.04%696.03K | 479.04%696.03K | -85.29%22.38K |
Non current assets | ||||||||||
-Accumulated depreciation | ---10.51K | ---7.07K | ---3.63K | ---3.63K | ---- | ---- | ---- | --0 | --0 | -57.88%-79.35K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | --91.5K | --157.5K | --157.5K | ---- |
Regulatory assets | 52.63%48.14K | 107.07%39.37K | 8.00%38.65K | 8.00%38.65K | 10,142.69%60.23K | 1,025.26%31.54K | -54.04%19.01K | 5.09%35.79K | 5.09%35.79K | -98.36%588 |
Total assets | -73.58%4.63K | -75.30%2.93K | -69.02%11.09K | -69.02%11.09K | 6,264.80%37.43K | 524.65%17.51K | 115.03%11.85K | 620.27%35.79K | 620.27%35.79K | -86.74%588 |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-accounts payable | 161.85%662.39K | 207.83%687.63K | 63.22%664.56K | 63.22%664.56K | 187.37%424.84K | 71.96%252.96K | 57.46%223.38K | 190.48%407.16K | 190.48%407.16K | 5.49%147.84K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | 134.48%170.3K | 133.28%226.7K | 7.95%202.23K | 7.95%202.23K | -40.64%132.49K | -59.75%72.63K | -32.71%97.18K | 72.79%187.34K | 72.79%187.34K | 208.17%223.19K |
Current accrued expenses | 18.88%85K | -28.02%92.5K | -48.15%70K | -48.15%70K | -57.10%49K | -27.93%71.5K | 6.20%128.5K | 27.36%135K | 27.36%135K | 63.16%114.21K |
Current liabilities | 164.91%1.05M | 154.11%1.14M | 41.33%1.03M | 41.33%1.03M | 24.96%606.33K | -6.95%397.09K | 7.47%449.05K | 94.30%729.51K | 94.30%729.51K | 60.12%485.23K |
Non current liabilities | ||||||||||
Non current accrued expenses | 14.61%486.34K | 15.42%489.78K | 16.23%493.23K | 16.23%493.23K | 39.43%424.35K | 39.43%424.35K | 32.87%424.35K | 28.96%424.35K | 28.96%424.35K | -10.16%304.35K |
Total non current liabilities | 164.91%1.05M | 154.11%1.14M | 41.33%1.03M | 41.33%1.03M | 24.96%606.33K | -6.95%397.09K | 7.47%449.05K | 94.30%729.51K | 94.30%729.51K | 54.79%485.23K |
Shareholders'equity | ||||||||||
Share capital | 1.69%14.44M | 1.78%14.19M | 3.96%14.19M | 3.96%14.19M | 13.25%14.2M | 13.25%14.2M | 11.19%13.94M | 8.86%13.65M | 8.86%13.65M | 0.00%12.54M |
-common stock | 1.69%14.44M | 1.78%14.19M | 3.96%14.19M | 3.96%14.19M | 13.25%14.2M | 13.25%14.2M | 11.19%13.94M | 8.86%13.65M | 8.86%13.65M | 0.00%12.54M |
Gains losses not affecting retained earnings | 0.27%2.19M | 11.30%2.22M | 11.30%2.22M | 11.30%2.22M | 12.16%2.18M | 12.16%2.18M | 2.52%2M | 2.52%2M | 2.52%2M | 0.00%1.95M |
Total equity | -5.61%554.64K | -28.19%576.39K | -46.24%602.29K | -46.24%602.29K | 52.23%497.39K | 73.24%587.59K | 88.15%802.65K | 149.38%1.12M | 149.38%1.12M | -33.44%326.73K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data