AU Stock MarketDetailed Quotes

LYL Lycopodium Ltd

Watchlist
  • 13.330
  • -0.270-1.99%
20min DelayMarket Closed Jul 19 16:00 AET
529.74MMarket Cap11.33P/E (Static)

Lycopodium Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
41.61%323.88M
44.70%228.71M
-24.59%158.06M
38.69%209.61M
-21.29%151.14M
-10.61%192.02M
74.66%214.82M
1.53%122.99M
-20.70%121.14M
-37.65%152.75M
Operating revenue
41.61%323.88M
44.70%228.71M
-24.59%158.06M
38.69%209.61M
-21.29%151.14M
-10.61%192.02M
74.66%214.82M
1.53%122.99M
-20.70%121.14M
-37.65%152.75M
Cost of revenue
-12.00%39.92M
136.81%45.37M
-73.04%19.16M
285.80%71.06M
-22.74%18.42M
-67.88%23.84M
514.30%74.21M
-28.41%12.08M
1,835.22%16.88M
-84.61%872K
Gross profit
54.88%283.96M
31.99%183.35M
0.25%138.91M
4.39%138.56M
-21.08%132.72M
19.61%168.18M
26.78%140.61M
6.38%110.91M
-31.35%104.26M
-36.54%151.88M
Operating expense
53.70%225.6M
20.45%146.78M
-2.21%121.86M
-1.12%124.6M
-13.29%126.02M
12.87%145.33M
19.42%128.76M
-1.99%107.82M
-26.36%110.02M
-31.12%149.4M
Selling and administrative expenses
33.10%115.77M
36.61%86.98M
-6.63%63.67M
-8.82%68.19M
-1.78%74.79M
8.85%76.14M
6.09%69.95M
-10.20%65.94M
-19.61%73.43M
-33.22%91.34M
-General and administrative expense
33.10%115.77M
36.61%86.98M
-6.63%63.67M
-8.82%68.19M
-1.78%74.79M
8.85%76.14M
6.09%69.95M
-10.20%65.94M
-19.61%73.43M
-33.22%91.34M
Depreciation amortization depletion
13.26%6.37M
17.48%5.62M
-40.42%4.78M
452.86%8.03M
18.25%1.45M
4.84%1.23M
-11.84%1.17M
-24.22%1.33M
-25.05%1.75M
6.75%2.34M
-Depreciation and amortization
13.26%6.37M
17.48%5.62M
-40.42%4.78M
452.86%8.03M
18.25%1.45M
4.84%1.23M
-11.84%1.17M
-24.22%1.33M
-25.05%1.75M
6.75%2.34M
Other operating expenses
90.96%103.46M
1.45%54.18M
10.38%53.4M
-2.81%48.38M
-26.76%49.78M
17.92%67.97M
42.12%57.64M
16.43%40.56M
-37.48%34.83M
-28.50%55.72M
Operating profit
59.59%58.36M
114.48%36.57M
22.21%17.05M
108.13%13.95M
-70.66%6.7M
92.81%22.84M
283.39%11.85M
153.73%3.09M
-332.09%-5.75M
-88.95%2.48M
Net non-operating interest income (expenses)
351.37%811.21K
-21.56%-322.72K
-129.27%-265.48K
-47.80%907K
-1.43%1.74M
14.04%1.76M
31.46%1.55M
35.23%1.18M
56.21%869.55K
-20.22%556.65K
Non-operating interest income
192.91%1.65M
2.21%563.48K
-63.76%551.31K
-15.96%1.52M
-3.91%1.81M
14.89%1.88M
35.59%1.64M
30.39%1.21M
32.05%927.38K
-24.47%702.3K
Non-operating interest expense
864.82%839.28K
89.51%86.99K
-67.38%45.9K
94.73%140.73K
-40.14%72.27K
28.93%120.74K
181.03%93.65K
-42.38%33.32K
-60.29%57.84K
-37.22%145.66K
Total other finance cost
----
3.67%799.21K
62.84%770.89K
--473.41K
----
----
----
----
----
----
Other net income (expenses)
53.11%4.1M
-43.02%2.68M
31.00%4.7M
-76.22%3.59M
2,108.42%15.1M
-25.15%683.88K
-3.76%913.71K
-70.90%949.39K
-29.81%3.26M
-14.00%4.65M
Special income (charges)
----
----
----
----
----
-314.20%-1.1M
47.16%-264.88K
---501.25K
----
----
-Less:Impairment of capital assets
----
----
----
----
----
315.99%1.1M
-47.35%263.24K
--500K
----
----
-Gain on sale of property,plant,equipment
----
----
----
----
----
-27.29%-2.08K
-30.30%-1.63K
---1.25K
----
----
Other non-operating income (expenses)
-29.16%2.04M
-19.08%2.88M
422.36%3.56M
-95.28%681.88K
2,061.07%14.44M
319.45%668.32K
-38.46%159.33K
-38.65%258.92K
-67.64%422.03K
689.78%1.3M
Income before tax
62.55%63.28M
81.14%38.93M
16.47%21.49M
-21.63%18.45M
-6.91%23.54M
76.76%25.29M
174.32%14.31M
421.94%5.22M
-121.09%-1.62M
-73.08%7.68M
Income tax
46.74%17.72M
62.66%12.07M
9.59%7.42M
-5.19%6.77M
2.69%7.14M
76.84%6.96M
108.24%3.93M
412.45%1.89M
-115.22%-604.66K
-33.71%3.97M
Earnings from equity interest net of tax
Net income
69.67%45.56M
90.90%26.85M
20.46%14.07M
-28.80%11.68M
-10.55%16.4M
76.73%18.33M
211.85%10.37M
427.59%3.33M
-127.37%-1.02M
-83.54%3.71M
Net income continuous operations
69.67%45.56M
90.90%26.85M
20.46%14.07M
-28.80%11.68M
-10.55%16.4M
76.73%18.33M
211.85%10.37M
427.59%3.33M
-127.37%-1.02M
-83.54%3.71M
Noncontrolling interests
-275.00%-1.22M
-144.61%-325.83K
-4.61%-133.2K
-17.72%-127.33K
-166.28%-108.16K
100.38%163.2K
-50.01%81.45K
267.39%162.93K
42.60%-97.34K
-127.87%-169.58K
Net income attributable to the company
72.13%46.78M
91.40%27.18M
20.29%14.2M
-28.49%11.8M
-9.15%16.51M
76.55%18.17M
225.34%10.29M
444.58%3.16M
-123.67%-918.08K
-82.31%3.88M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
72.13%46.78M
91.40%27.18M
20.29%14.2M
-28.49%11.8M
-9.15%16.51M
76.55%18.17M
225.34%10.29M
444.58%3.16M
-123.67%-918.08K
-82.31%3.88M
Diluted earnings per share
72.11%1.1772
91.60%0.684
20.20%0.357
-28.43%0.297
-9.19%0.415
76.45%0.457
223.75%0.259
447.83%0.08
-123.00%-0.023
-82.30%0.1
Basic earnings per share
72.11%1.1772
92.68%0.684
19.93%0.355
-28.67%0.296
-9.19%0.415
76.45%0.457
223.75%0.259
447.83%0.08
-123.47%-0.023
-82.31%0.098
Dividend per share
118.18%0.72
120.00%0.33
-50.00%0.15
-9.09%0.3
57.14%0.33
61.54%0.21
766.67%0.13
0.00%0.015
-94.23%0.015
-27.78%0.26
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue 41.61%323.88M44.70%228.71M-24.59%158.06M38.69%209.61M-21.29%151.14M-10.61%192.02M74.66%214.82M1.53%122.99M-20.70%121.14M-37.65%152.75M
Operating revenue 41.61%323.88M44.70%228.71M-24.59%158.06M38.69%209.61M-21.29%151.14M-10.61%192.02M74.66%214.82M1.53%122.99M-20.70%121.14M-37.65%152.75M
Cost of revenue -12.00%39.92M136.81%45.37M-73.04%19.16M285.80%71.06M-22.74%18.42M-67.88%23.84M514.30%74.21M-28.41%12.08M1,835.22%16.88M-84.61%872K
Gross profit 54.88%283.96M31.99%183.35M0.25%138.91M4.39%138.56M-21.08%132.72M19.61%168.18M26.78%140.61M6.38%110.91M-31.35%104.26M-36.54%151.88M
Operating expense 53.70%225.6M20.45%146.78M-2.21%121.86M-1.12%124.6M-13.29%126.02M12.87%145.33M19.42%128.76M-1.99%107.82M-26.36%110.02M-31.12%149.4M
Selling and administrative expenses 33.10%115.77M36.61%86.98M-6.63%63.67M-8.82%68.19M-1.78%74.79M8.85%76.14M6.09%69.95M-10.20%65.94M-19.61%73.43M-33.22%91.34M
-General and administrative expense 33.10%115.77M36.61%86.98M-6.63%63.67M-8.82%68.19M-1.78%74.79M8.85%76.14M6.09%69.95M-10.20%65.94M-19.61%73.43M-33.22%91.34M
Depreciation amortization depletion 13.26%6.37M17.48%5.62M-40.42%4.78M452.86%8.03M18.25%1.45M4.84%1.23M-11.84%1.17M-24.22%1.33M-25.05%1.75M6.75%2.34M
-Depreciation and amortization 13.26%6.37M17.48%5.62M-40.42%4.78M452.86%8.03M18.25%1.45M4.84%1.23M-11.84%1.17M-24.22%1.33M-25.05%1.75M6.75%2.34M
Other operating expenses 90.96%103.46M1.45%54.18M10.38%53.4M-2.81%48.38M-26.76%49.78M17.92%67.97M42.12%57.64M16.43%40.56M-37.48%34.83M-28.50%55.72M
Operating profit 59.59%58.36M114.48%36.57M22.21%17.05M108.13%13.95M-70.66%6.7M92.81%22.84M283.39%11.85M153.73%3.09M-332.09%-5.75M-88.95%2.48M
Net non-operating interest income (expenses) 351.37%811.21K-21.56%-322.72K-129.27%-265.48K-47.80%907K-1.43%1.74M14.04%1.76M31.46%1.55M35.23%1.18M56.21%869.55K-20.22%556.65K
Non-operating interest income 192.91%1.65M2.21%563.48K-63.76%551.31K-15.96%1.52M-3.91%1.81M14.89%1.88M35.59%1.64M30.39%1.21M32.05%927.38K-24.47%702.3K
Non-operating interest expense 864.82%839.28K89.51%86.99K-67.38%45.9K94.73%140.73K-40.14%72.27K28.93%120.74K181.03%93.65K-42.38%33.32K-60.29%57.84K-37.22%145.66K
Total other finance cost ----3.67%799.21K62.84%770.89K--473.41K------------------------
Other net income (expenses) 53.11%4.1M-43.02%2.68M31.00%4.7M-76.22%3.59M2,108.42%15.1M-25.15%683.88K-3.76%913.71K-70.90%949.39K-29.81%3.26M-14.00%4.65M
Special income (charges) ---------------------314.20%-1.1M47.16%-264.88K---501.25K--------
-Less:Impairment of capital assets --------------------315.99%1.1M-47.35%263.24K--500K--------
-Gain on sale of property,plant,equipment ---------------------27.29%-2.08K-30.30%-1.63K---1.25K--------
Other non-operating income (expenses) -29.16%2.04M-19.08%2.88M422.36%3.56M-95.28%681.88K2,061.07%14.44M319.45%668.32K-38.46%159.33K-38.65%258.92K-67.64%422.03K689.78%1.3M
Income before tax 62.55%63.28M81.14%38.93M16.47%21.49M-21.63%18.45M-6.91%23.54M76.76%25.29M174.32%14.31M421.94%5.22M-121.09%-1.62M-73.08%7.68M
Income tax 46.74%17.72M62.66%12.07M9.59%7.42M-5.19%6.77M2.69%7.14M76.84%6.96M108.24%3.93M412.45%1.89M-115.22%-604.66K-33.71%3.97M
Earnings from equity interest net of tax
Net income 69.67%45.56M90.90%26.85M20.46%14.07M-28.80%11.68M-10.55%16.4M76.73%18.33M211.85%10.37M427.59%3.33M-127.37%-1.02M-83.54%3.71M
Net income continuous operations 69.67%45.56M90.90%26.85M20.46%14.07M-28.80%11.68M-10.55%16.4M76.73%18.33M211.85%10.37M427.59%3.33M-127.37%-1.02M-83.54%3.71M
Noncontrolling interests -275.00%-1.22M-144.61%-325.83K-4.61%-133.2K-17.72%-127.33K-166.28%-108.16K100.38%163.2K-50.01%81.45K267.39%162.93K42.60%-97.34K-127.87%-169.58K
Net income attributable to the company 72.13%46.78M91.40%27.18M20.29%14.2M-28.49%11.8M-9.15%16.51M76.55%18.17M225.34%10.29M444.58%3.16M-123.67%-918.08K-82.31%3.88M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 72.13%46.78M91.40%27.18M20.29%14.2M-28.49%11.8M-9.15%16.51M76.55%18.17M225.34%10.29M444.58%3.16M-123.67%-918.08K-82.31%3.88M
Diluted earnings per share 72.11%1.177291.60%0.68420.20%0.357-28.43%0.297-9.19%0.41576.45%0.457223.75%0.259447.83%0.08-123.00%-0.023-82.30%0.1
Basic earnings per share 72.11%1.177292.68%0.68419.93%0.355-28.67%0.296-9.19%0.41576.45%0.457223.75%0.259447.83%0.08-123.47%-0.023-82.31%0.098
Dividend per share 118.18%0.72120.00%0.33-50.00%0.15-9.09%0.357.14%0.3361.54%0.21766.67%0.130.00%0.015-94.23%0.015-27.78%0.26
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg