(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 4.53%700.1M | 998.32%669.76M | -107.91%-74.56M | -42.34%942.17M | 10.89%1.63B | 31.99%1.47B | 14.53%1.12B | 8.53%974.72M | 23.79%898.13M | 89.35%725.51M |
Other non cash items | 33.11%564.72M | -32.49%424.25M | 87.22%628.45M | 70.65%335.68M | 62.23%196.71M | 431.27%121.25M | 231.62%22.82M | -181.04%-17.34M | -142.08%-6.17M | -31.57%14.66M |
Change In working capital | 24.45%397.99M | 176.49%319.79M | -39.21%-418.08M | 38.17%-300.33M | 0.09%-485.69M | -327.90%-486.15M | 63.17%-113.61M | 24.81%-308.45M | -105.03%-410.21M | -625.38%-200.08M |
-Change in receivables | -2,941.72%-570.84M | 91.15%-18.77M | -254.85%-212.14M | 182.83%137M | -37.79%-165.4M | -5,227.60%-120.04M | 102.02%2.34M | 58.38%-115.68M | 26.04%-277.92M | -1,712.11%-375.76M |
-Change in inventory | -106.52%-54.92M | 80.16%-26.6M | -2,849.56%-134.04M | 115.88%4.88M | 81.42%-30.7M | -611.40%-165.25M | 175.05%32.31M | -25.12%-43.05M | -108.99%-34.41M | 82.11%-16.47M |
-Change in prepaid assets | 2,172.18%627.74M | 104.96%27.63M | -245.49%-556.81M | -1,305.11%-161.17M | 76.90%-11.47M | -351.22%-49.65M | 126.81%19.76M | -63.95%-73.71M | -652.33%-44.96M | -202.79%-5.98M |
-Change in other current assets | 156.86%199.56M | -433.58%-350.95M | 125.07%105.21M | -165.77%-419.69M | 65.11%-157.91M | -137.70%-452.64M | -1,612.13%-190.42M | -177.77%-11.12M | -102.29%-4M | 999.68%174.68M |
-Change in other current liabilities | -164.81%-138.5M | 343.97%213.69M | --48.13M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.53%1.6B | 806.83%1.65B | -82.35%182.37M | -27.36%1.03B | 36.06%1.42B | 8.45%1.05B | 62.85%964.1M | 49.99%592.03M | -20.19%394.71M | 12.76%494.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 3.20%-629.48M | -19.89%-650.32M | 30.95%-542.43M | 22.23%-785.55M | -39.24%-1.01B | -41.49%-725.44M | -66.72%-512.7M | -51.39%-307.52M | 20.64%-203.14M | 4.73%-255.96M |
Net intangibles purchase and sale | -4.91%-532.61M | 48.48%-507.68M | -34.61%-985.4M | 64.13%-732.03M | -16.19%-2.04B | -1,473.14%-1.76B | -869.99%-111.65M | -188.83%-11.51M | 51.13%-3.99M | -407.41%-8.15M |
Net business purchase and sale | ---1.38B | --0 | ---- | ---- | ---- | ---- | 99.68%-5.39M | -339.21%-1.67B | 200.00%700M | ---700M |
Net investment purchase and sale | 264.56%965.07M | 70.50%-586.45M | -253.57%-1.99B | 299.90%1.29B | 151.16%323.74M | -254.86%-632.75M | -415.22%-178.31M | 121.41%56.57M | 86.75%-264.23M | -22,081.64%-1.99B |
Net other investing changes | 28.76%4.04M | 121.42%3.14M | -117.83%-14.66M | 60.62%82.22M | 178.82%51.19M | -53.75%18.36M | 76.10%39.7M | 744.34%22.54M | 101.20%2.67M | 19.82%-222.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 14.48%-1.42B | 51.74%-1.66B | -2,586.33%-3.44B | 105.26%138.2M | 12.31%-2.63B | -303.09%-3B | 59.47%-743.7M | -863.53%-1.83B | 107.61%240.32M | -470.83%-3.16B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 29.62%-454.46M | -69.19%-645.69M | -126.21%-381.65M | -37.87%1.46B | -28.47%2.34B | 164.85%3.28B | 10.33%1.24B | 468.72%1.12B | 144.84%197.18M | -260.20%-439.77M |
Net common stock issuance | 387.94%922.97M | -81.89%189.16M | 1,439.73%1.04B | -788.35%-77.96M | 56.03%-8.78M | 95.65%-19.96M | ---459.28M | --0 | ---- | --3.14B |
Cash dividends paid | ---- | ---- | ---- | 53.42%-175.49M | -30.05%-376.78M | -36.26%-289.72M | -98.76%-212.63M | ---106.98M | ---- | ---- |
Net other financing activities | -26.40%425.63M | -53.39%578.3M | 234.48%1.24B | -848.87%-922.61M | 82.55%-97.23M | -423.00%-557.26M | 190.88%172.53M | -34.35%-189.84M | -12.86%-141.3M | 28.47%-125.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,454.26%841.6M | -97.12%54.15M | 639.78%1.88B | -86.22%253.98M | -23.33%1.84B | 228.24%2.4B | -10.66%732.58M | 1,498.15%820.01M | -97.93%51.31M | 2,742.81%2.48B |
Net cash flow | ||||||||||
Beginning cash position | -4.70%2.32B | -36.92%2.44B | 66.09%3.87B | 37.12%2.33B | 34.09%1.7B | 218.24%1.27B | -52.85%397.78M | 455.55%843.67M | -54.42%151.86M | -8.48%333.15M |
Current changes in cash | 1,952.60%1.02B | 103.61%49.64M | -196.43%-1.37B | 123.62%1.43B | 40.89%637.52M | -52.52%452.49M | 325.37%952.98M | -161.61%-422.85M | 477.36%686.34M | -563.07%-181.88M |
Effect of exchange rate changes | 36.89%-103.6M | -213.44%-164.15M | -146.59%-52.37M | 1,592.42%112.41M | 83.44%-7.53M | 46.41%-45.49M | -268.35%-84.89M | -520.91%-23.05M | 824.83%5.48M | 117.15%592K |
End cash Position | 39.39%3.24B | -4.70%2.32B | -36.92%2.44B | 66.09%3.87B | 39.12%2.33B | 32.15%1.67B | 218.24%1.27B | -52.85%397.78M | 455.55%843.67M | -54.42%151.86M |
Free cash flow | -12.22%430.23M | 136.06%490.14M | -179.43%-1.36B | 70.13%-486.43M | -13.16%-1.63B | -524.56%-1.44B | 24.20%338.92M | 46.23%272.89M | -9.10%186.62M | 22.42%205.29M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data