(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -41.89%67.5M | 5.33%87.12M | 4.96%102.75M | 4.96%102.75M | -6.40%102.55M | -3.74%116.15M | 145.02%82.71M | 113.99%97.89M | 113.99%97.89M | 88.47%109.56M |
-Cash and cash equivalents | -41.31%31.91M | -28.25%15.8M | -31.33%22.35M | -31.33%22.35M | -77.32%24.85M | -54.95%54.36M | -34.77%22.02M | -28.85%32.55M | -28.85%32.55M | 88.47%109.56M |
-Short-term investments | -42.40%35.59M | 17.52%71.32M | 23.04%80.4M | 23.04%80.4M | --77.7M | --61.79M | --60.69M | --65.34M | --65.34M | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | -7.90%303K | ---- | ---- | ---- | --329K |
Other current assets | 7.61%1.94M | 11.14%2.33M | -29.54%2.07M | -29.54%2.07M | 1.15%2.37M | 30.15%1.8M | 16.22%2.09M | 35.19%2.94M | 35.19%2.94M | -14.95%2.34M |
Total current assets | -41.28%69.44M | 5.48%89.44M | 3.96%104.82M | 3.96%104.82M | -6.51%104.92M | -3.37%118.25M | 109.10%84.8M | 110.42%100.83M | 110.42%100.83M | 84.33%112.23M |
Non current assets | ||||||||||
Net PPE | 1,069.44%23.16M | 1,190.39%49.41M | 689.88%35.28M | 689.88%35.28M | 55.93%6.8M | -59.33%1.98M | -28.88%3.83M | -23.76%4.47M | -23.76%4.47M | -30.80%4.36M |
-Gross PPE | 1,069.44%23.16M | 1,190.39%49.41M | 330.52%37.2M | 330.52%37.2M | -25.15%6.8M | -78.74%1.98M | -59.88%3.83M | -11.27%8.64M | -11.27%8.64M | -8.26%9.09M |
-Accumulated depreciation | ---- | ---- | 53.98%-1.92M | 53.98%-1.92M | ---- | ---- | ---- | -7.61%-4.17M | -7.61%-4.17M | -31.19%-4.72M |
Other non current assets | -63.40%1.99M | -48.95%2.68M | -46.44%2.5M | -46.44%2.5M | 208.32%8.86M | 95.40%5.44M | 272.69%5.24M | 328.32%4.67M | 328.32%4.67M | 400.35%2.87M |
Total non current assets | 238.82%25.15M | 474.31%52.08M | 313.38%37.78M | 313.38%37.78M | 116.44%15.66M | -3.03%7.42M | 33.56%9.07M | 31.52%9.14M | 31.52%9.14M | 5.19%7.23M |
Total assets | -24.74%94.58M | 50.77%141.53M | 29.67%142.6M | 29.67%142.6M | 0.93%120.58M | -3.35%125.68M | 98.26%93.87M | 100.43%109.97M | 100.43%109.97M | 76.30%119.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 18.70%4.97M | -28.02%2.84M | 19.69%3.13M | 19.69%3.13M | 74.28%5.05M | 150.78%4.19M | 64.08%3.95M | -16.29%2.62M | -16.29%2.62M | -0.41%2.9M |
-accounts payable | 18.70%4.97M | -28.02%2.84M | 19.69%3.13M | 19.69%3.13M | 74.28%5.05M | 150.78%4.19M | 64.08%3.95M | -16.29%2.62M | -16.29%2.62M | -0.41%2.9M |
Current accrued expenses | -9.54%6.1M | 48.05%10.06M | 27.04%8.14M | 27.04%8.14M | 57.39%11.05M | 25.94%6.74M | 61.85%6.79M | 76.83%6.41M | 76.83%6.41M | 82.96%7.02M |
Current debt and capital lease obligation | 152.90%4.27M | 137.05%4.5M | 54.81%5.43M | 54.81%5.43M | 114.53%1.4M | 82.29%1.69M | 73.20%1.9M | 226.82%3.51M | 226.82%3.51M | -37.83%654K |
-Current capital lease obligation | 152.90%4.27M | 137.05%4.5M | 54.81%5.43M | 54.81%5.43M | 114.53%1.4M | 82.29%1.69M | 73.20%1.9M | 226.82%3.51M | 226.82%3.51M | -37.83%654K |
Current deferred liabilities | -45.62%814K | -12.65%1.32M | 30.04%1.66M | 30.04%1.66M | -36.78%1.73M | -17.34%1.5M | -84.99%1.51M | -86.98%1.28M | -86.98%1.28M | -72.26%2.73M |
Other current liabilities | --3.13M | ---- | 86.80%1.23M | 86.80%1.23M | ---- | ---- | ---- | 4.11%659K | 4.11%659K | 130.00%299K |
Current liabilities | 36.60%19.28M | 32.29%18.72M | 35.43%19.6M | 35.43%19.6M | 41.38%19.24M | 42.94%14.11M | -20.49%14.15M | -20.69%14.47M | -20.69%14.47M | -23.45%13.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --32.48M | 17,363.87%33.36M | 3,115.44%21.45M | 3,115.44%21.45M | 162,800.00%4.89M | --0 | 92.93%191K | 75.99%667K | 75.99%667K | -99.54%3K |
-Long term capital lease obligation | --32.48M | 17,363.87%33.36M | 3,115.44%21.45M | 3,115.44%21.45M | 162,800.00%4.89M | --0 | 92.93%191K | 75.99%667K | 75.99%667K | -99.54%3K |
Non current deferred liabilities | -8.75%11.85M | -11.09%11.94M | -13.79%12.14M | -13.79%12.14M | -3.32%12.21M | 42.25%12.99M | 942.86%13.43M | 630.89%14.08M | 630.89%14.08M | 488.95%12.63M |
Total non current liabilities | 241.33%44.33M | 232.52%45.3M | 127.77%33.58M | 127.77%33.58M | 35.34%17.1M | 42.20%12.99M | 882.19%13.62M | 539.65%14.74M | 539.65%14.74M | 351.12%12.64M |
Total liabilities | 134.72%63.61M | 130.49%64.02M | 82.04%53.18M | 82.04%53.18M | 38.47%36.34M | 42.58%27.1M | 44.75%27.78M | 42.15%29.21M | 42.15%29.21M | 27.54%26.24M |
Shareholders'equity | ||||||||||
Share capital | 30.00%65K | 90.63%61K | 78.13%57K | 78.13%57K | 56.25%50K | 56.25%50K | 146.15%32K | 146.15%32K | 146.15%32K | 146.15%32K |
-common stock | 30.00%65K | 90.63%61K | 78.13%57K | 78.13%57K | 56.25%50K | 56.25%50K | 146.15%32K | 146.15%32K | 146.15%32K | 146.15%32K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -36.14%-381.94M | -26.00%-333.81M | -25.21%-311.36M | -25.21%-311.36M | -26.34%-296.2M | -30.55%-280.55M | -32.19%-264.93M | -28.58%-248.68M | -28.58%-248.68M | -30.40%-234.44M |
Paid-in capital | 8.90%412.85M | 24.24%411.23M | 21.65%400.69M | 21.65%400.69M | 16.11%380.4M | 16.33%379.1M | 44.83%331M | 44.66%329.39M | 44.66%329.39M | 44.36%327.63M |
Gains losses not affecting retained earnings | 85.19%-4K | 308.33%25K | 230.00%33K | 230.00%33K | ---7K | ---27K | ---12K | --10K | --10K | ---- |
Total stockholders'equity | -68.58%30.98M | 17.27%77.5M | 10.73%89.42M | 10.73%89.42M | -9.64%84.24M | -11.22%98.58M | 134.73%66.09M | 135.32%80.75M | 135.32%80.75M | 97.55%93.22M |
Total equity | -68.58%30.98M | 17.27%77.5M | 10.73%89.42M | 10.73%89.42M | -9.64%84.24M | -11.22%98.58M | 134.73%66.09M | 135.32%80.75M | 135.32%80.75M | 97.55%93.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data