(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q3)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -54.92%10.88M | -4.10%24.14M | -40.95%25.17M | 165.23%42.63M | -133.90%-65.36M | 48.41%-21.57M | -137.36%-32.41M | 41.08%-27.94M | -101.53%-52.69M | -66.43%-20.18M |
Net profit before non-cash adjustment | -37.82%19.72M | 0.08%31.72M | -33.35%31.7M | 19.71%47.56M | -63.22%39.73M | -9.38%13.44M | -43.55%12.27M | -36.71%108.03M | 565.76%59.13M | -91.43%12.75M |
Total adjustment of non-cash items | 32.58%-13.05M | 27.46%-19.36M | 33.79%-26.69M | -63.30%-40.31M | 78.18%-24.69M | 54.00%-8.05M | 68.40%-7.71M | 36.06%-113.13M | -586.81%-60.92M | 92.70%-10.73M |
-Depreciation and amortization | 6.85%11.47M | 18.78%10.74M | 30.60%9.04M | -46.34%6.92M | 294.25%12.9M | 434.88%3.22M | 422.33%3.18M | 55.00%3.27M | 148.86%1.42M | 18.52%640K |
-Reversal of impairment losses recognized in profit and loss | 44.05%121K | -99.77%84K | 649.34%36.55M | 560.98%4.88M | -70.71%738K | 117.61%766K | -32.68%241K | 134.55%2.52M | 963.16%808K | -47.76%1M |
-Assets reserve and write-off | 101.15%3K | 6.79%-261K | 46.87%-280K | -50.14%-527K | -160.94%-351K | -10.00%9K | 0.00%9K | 228.57%576K | 104.55%45K | 5,588.89%512K |
-Share of associates | 9.76%-35.6M | 33.30%-39.45M | -35.65%-59.14M | -61.64%-43.6M | 65.88%-26.97M | 39.57%-9.18M | 46.02%-8.44M | 38.89%-79.05M | -271.40%-36.13M | 91.57%-12.49M |
-Disposal profit | -79.81%819K | 136.23%4.06M | -124.39%-11.2M | 31.64%-4.99M | 75.42%-7.3M | -195.92%-2.18M | 75.19%-1.66M | 10.03%-29.69M | -2.35%-22.5M | 134.13%1.37M |
-Net exchange gains and losses | 17.54%3.31M | 20,221.43%2.82M | 99.42%-14K | -10,936.36%-2.43M | -100.90%-22K | 18.48%686K | 45.77%1.79M | -33.47%2.45M | -249.54%-649K | -58.61%1.48M |
-Other non-cash items | 157.07%6.82M | 259.99%2.65M | -189.18%-1.66M | 84.44%-573K | 72.09%-3.68M | 55.89%-1.37M | 33.52%-2.82M | -4.61%-13.2M | 51.45%-3.91M | -300.99%-3.24M |
Changes in working capital | -64.23%4.21M | -41.59%11.78M | -43.01%20.16M | 144.00%35.38M | -251.91%-80.4M | 31.12%-26.96M | -141.35%-36.97M | 44.55%-22.85M | -94.61%-50.91M | -59.17%-22.2M |
-Change in receivables | -44.00%3.16M | -57.47%5.65M | -30.31%13.27M | 141.03%19.05M | -155.85%-46.42M | 34.23%-26.05M | -113.95%-17.04M | 1,649.79%83.12M | 201.05%5.27M | -753.35%-4.72M |
-Change in inventory | 64.58%4.91M | -49.71%2.98M | -61.88%5.93M | 214.74%15.55M | 88.03%-13.55M | -466.34%-8.55M | 26.20%-21.07M | -127.38%-113.24M | -89.45%-50.67M | -70.29%-36.34M |
-Change in payables | -222.27%-3.85M | 227.99%3.15M | 22.73%961K | 103.83%783K | -380.85%-20.43M | 507.68%7.64M | 127.21%1.15M | -47.91%7.27M | -194.86%-5.5M | 137.33%18.86M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -17.80%-31.13M | -28.07%-26.43M | -16.12%-20.63M | -0.05%-17.77M | -213.59%-17.76M | 60.41%-287K | -428.46%-3.44M | -179.15%-5.66M | -244.73%-2.39M | -267.50%-1.9M |
Interest received (cash flow from operating activities) | -6.52%31.73M | -27.72%33.94M | 82.43%46.96M | -37.57%25.74M | 190.02%41.23M | -6.71%2.74M | 229.89%11.06M | 55.89%14.22M | 42.26%4.6M | 282.53%3.33M |
Tax refund paid | -206.35%-9.56M | 39.18%-3.12M | 9.48%-5.13M | 1.26%-5.67M | -48.63%-5.74M | -75.05%-1.85M | -8.38%-2.02M | -15.95%-3.86M | 72.67%-255K | -29.94%-690K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -93.24%1.93M | -38.46%28.54M | 3.20%46.37M | 194.36%44.94M | -104.83%-47.62M | 48.43%-20.96M | -130.60%-26.8M | 46.75%-23.25M | -106.76%-50.74M | -58.03%-19.45M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 54.23%-481K | -115.37%-1.05M | 80.89%-488K | -256.21%-2.55M | 63.53%-717K | 35.87%-236K | 51.09%-135K | -30.11%-1.97M | -748.80%-1.06M | 48.72%-261K |
Net business purchase and sale | -194.90%-50.5M | 76.10%-17.12M | -201.24%-71.64M | 78.47%-23.78M | -432.87%-110.44M | 70.20%-2.29M | -530.25%-43.61M | -121.14%-20.73M | 67.38%-6.13M | --0 |
Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Net investment product transactions | 79.03%-1.11M | 88.54%-5.3M | -1,585.03%-46.23M | -81.37%3.11M | 228.11%16.71M | 988.46%566K | 450.28%3.16M | -136.20%-13.04M | -153.94%-12.2M | --0 |
Advance cash and loans provided to other parties | -3.64%-25.96M | 80.10%-25.05M | -21.19%-125.84M | -268.74%-103.84M | 86.44%-28.16M | ---42K | -42.58%-57.92M | -85.54%-207.61M | -122.63%-5.39M | -623.84%-138.04M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | -85.09%22.6M | 390.30%151.58M | -58.93%30.92M | -52.99%3.9M | -71.39%12.42M | --75.27M | --0 | ---- |
Dividends received (cash flow from investment activities) | 32.64%57.86M | 68.10%43.62M | 49.54%25.95M | -24.70%17.35M | -34.43%23.05M | -3.93%7.33M | -64.84%5.95M | -63.86%35.15M | -16.64%7.05M | -86.44%3.55M |
Net changes in other investments | ---- | ---- | ---- | ---- | -69.26%37.24M | ---- | -32.48%22.24M | 205.20%121.17M | 174.44%81.27M | ---- |
Investing cash flow | -311.93%-20.19M | 97.49%-4.9M | -567.31%-195.65M | 233.33%41.87M | -166.77%-31.4M | -38.02%9.23M | -229.91%-57.89M | 87.85%-11.77M | 186.80%63.54M | -756.21%-134.75M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -124.47%-4.12M | -79.89%16.83M | 581.98%83.71M | -95.40%12.27M | 171.37%267.01M | ---- | 684.80%175.17M | 48.74%98.4M | -163.07%-20.76M | --149.11M |
Increase or decrease of lease financing | -8.87%-12.68M | -35.01%-11.65M | -5.41%-8.63M | 34.34%-8.19M | ---12.47M | ---3.09M | ---3.09M | --0 | ---- | ---- |
Cash dividends paid | 25.00%-18.63M | -33.33%-24.84M | -12.50%-18.63M | 55.56%-16.56M | 10.00%-37.26M | 10.00%-37.26M | ---- | 0.00%-41.4M | --0 | ---- |
Net other fund-raising expenses | ---- | ---- | -125.87%-3.38M | -110.89%-1.5M | -5.62%13.73M | -25.86%2.7M | 18.13%4.78M | --14.55M | --2.11M | --4.75M |
Financing cash flow | -80.25%-35.43M | -137.04%-19.66M | 479.93%53.07M | -106.05%-13.97M | 222.90%231.02M | 0.28%-37.65M | 782.57%176.85M | 189.06%71.55M | -156.67%-18.66M | --153.87M |
Net cash flow | ||||||||||
Beginning cash position | -0.62%329.31M | -22.16%331.36M | 21.84%425.67M | 78.87%349.37M | 22.56%195.32M | 6.64%286.22M | 22.56%195.32M | -42.71%159.36M | -10.89%200.81M | -7.43%202.69M |
Current changes in cash | -1,449.15%-53.7M | 104.14%3.98M | -232.09%-96.21M | -52.08%72.84M | 316.13%152M | 22.25%-49.39M | -13.25%92.16M | 131.55%36.53M | 90.96%-5.86M | -104.02%-331K |
Effect of exchange rate changes | 51.58%-2.92M | -417.63%-6.04M | -45.18%1.9M | 68.74%3.47M | 457.84%2.05M | 101.15%25K | -145.26%-1.26M | 81.11%-574K | 131.05%362K | 16.64%-1.54M |
End cash Position | -17.19%272.69M | -0.62%329.31M | -22.16%331.36M | 21.84%425.67M | 78.87%349.37M | 16.86%236.85M | 6.64%286.22M | 22.56%195.32M | 22.56%195.32M | -10.89%200.81M |
Free cash flow | -94.73%1.45M | -40.09%27.49M | 8.27%45.89M | 187.66%42.38M | -91.73%-48.35M | 48.30%-21.21M | -130.85%-26.94M | 44.19%-25.22M | -110.00%-51.8M | -53.78%-19.71M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data