(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | (Q3)Dec 31, 2019 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 25.13%6.21M | 403.25%4.96M | -91.78%986K | 1,767.29%11.99M | -92.10%642K | -1.47M | 179.86%5.07M | -45.51%449K | -156.16%-3.02M | 231.17%8.13M |
Net profit before non-cash adjustment | 155.23%10.24M | 179.78%4.01M | 118.27%1.43M | -248.05%-7.85M | 204.04%5.3M | --1.74M | 273.33%442K | 203.78%2.17M | 127.03%981K | 79.24%-5.1M |
Total adjustment of non-cash items | -104.97%-401K | 98.18%8.06M | -71.60%4.07M | 35.90%14.33M | -14.72%10.54M | --2.25M | -1.82%3.13M | 1.96%2.86M | -32.31%2.28M | -16.09%12.36M |
-Depreciation and amortization | 2.90%4.44M | 24.38%4.32M | -20.36%3.47M | -38.15%4.36M | -26.44%7.05M | --1.09M | -36.75%1.5M | -9.46%2.2M | -6.90%2.23M | 19.12%9.58M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -99.98%1K | 26,700.00%5.09M | --19K | --17K | --0 | --0 | --2K | --0 |
-Assets reserve and write-off | -98.55%17K | 2,450.00%1.17M | -98.84%46K | 302.24%3.96M | 120.63%984K | --932K | -82.05%7K | -14.29%54K | -80.00%-9K | -42.00%446K |
-Share of associates | ---- | ---- | ---- | ---- | -80.70%-206K | --0 | --0 | --0 | ---206K | -111.79%-114K |
-Disposal profit | -916.28%-6.72M | 394.98%823K | -1,843.75%-279K | -98.36%16K | 4,733.33%973K | ---80K | 8,112.50%1.28M | -85.71%-26K | -1,930.00%-203K | 93.77%-21K |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | -122.73%-60K | 197.92%141K | -104.28%-21K | 149.58%525K |
-Other non-cash items | 6.11%1.86M | 110.83%1.75M | -8.08%831K | -47.65%904K | -11.34%1.73M | --356K | -19.72%399K | 2.74%487K | -1.62%485K | 144.72%1.95M |
Changes in working capital | 48.97%-3.63M | -57.49%-7.11M | -181.99%-4.52M | 136.24%5.51M | -1,859.38%-15.2M | ---5.46M | 234.35%1.5M | -4,222.52%-4.58M | -589.88%-6.27M | -76.12%864K |
-Change in receivables | 125.65%2.79M | -147.99%-10.87M | -139.73%-4.38M | 243.12%11.03M | 29.18%-7.71M | --942K | 35.47%-4.58M | 101.35%16K | -114.90%-3.69M | -202.19%-10.88M |
-Change in inventory | 25.72%-2.33M | -43.04%-3.13M | -12,272.22%-2.19M | 101.03%18K | -1,058.94%-1.75M | --253K | -91.39%-867K | 170.61%704K | -286.99%-1.84M | -133.93%-151K |
-Change in payables | -156.56%-3.92M | 250.99%6.93M | 144.48%1.97M | 30.32%-4.44M | -153.51%-6.37M | ---7.28M | 8.04%6.95M | -331.06%-5.3M | -322.29%-739K | 259.14%11.9M |
-Changes in other current assets | -352.63%-172K | -145.78%-38K | 107.52%83K | -277.33%-1.1M | --622K | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -9.42%-1.8M | -98.19%-1.65M | 13.81%-830K | 45.28%-963K | 13.17%-1.76M | -352K | 21.64%-402K | 4.41%-498K | -2.21%-508K | -136.25%-2.03M |
Interest received (cash flow from operating activities) | -50.00%1K | 0.00%2K | -96.77%2K | 72.22%62K | -56.10%36K | -1K | -81.25%3K | -76.60%11K | 475.00%23K | 86.36%82K |
Tax refund paid | 19.05%-17K | 32.26%-21K | 16.22%-31K | 89.55%-37K | -277.00%-354K | -158K | 132.00%8K | -101.58%-7K | -181.43%-197K | 177.22%200K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 33.20%4.39M | 2,496.85%3.3M | -98.85%127K | 869.50%11.05M | -122.49%-1.44M | ---1.98M | 262.79%4.68M | -105.68%-45K | -112.47%-3.7M | 187.81%6.39M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -20.97%-6.75M | 33.74%-5.58M | -465.86%-8.42M | -284.50%-1.49M | 71.67%-387K | ---82K | 47.99%-297K | 89.35%-36K | 113.33%28K | 22.08%-1.37M |
Net intangibles purchase and sale | 81.59%-81K | -4,788.89%-440K | 85.71%-9K | 70.14%-63K | 0.94%-211K | ---64K | -248.72%-136K | 45.00%-11K | --0 | 44.53%-213K |
Net business purchase and sale | --347K | --0 | ---- | -92.41%500K | 320.38%6.59M | --1.93M | --3.54M | 193.62%1.12M | --0 | -138.78%-2.99M |
Net investment product transactions | --3.97M | --0 | --2K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | 67.78%-358K | ---358K | --0 | --0 | --0 | -2,823.68%-1.11M |
Repayment of advance payments to other parties and cash income from loans | -42.86%28K | -87.50%49K | 18.79%392K | 667.44%330K | 19.44%43K | ---379K | 0.00%10K | -38.46%8K | 42.86%10K | -77.64%36K |
Net changes in other investments | 1,709.00%5.43M | --300K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 151.90%2.94M | 29.43%-5.67M | -1,014.42%-8.04M | -112.71%-721K | 200.53%5.67M | --1.05M | 410.98%3.12M | 170.07%1.08M | 101.38%38K | -199.14%-5.64M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -165.67%-6.42M | 336.79%9.78M | 28.95%-4.13M | -463.08%-5.81M | -1.78%-1.03M | ---261K | 1.54%-255K | -1.17%-259K | -2.80%-257K | 94.29%-1.01M |
Net common stock issuance | 90.45%1.26M | 21,900.00%660K | 110.00%3K | -400.00%-30K | -100.05%-6K | ---6K | --0 | --0 | --0 | 32,821.62%12.11M |
Increase or decrease of lease financing | 10.06%-1.3M | -90.36%-1.44M | -11.65%-757K | 58.40%-678K | 31.11%-1.63M | ---169K | 57.29%-252K | 2.86%-578K | -8.98%-631K | -315.09%-2.37M |
Cash dividends paid | -108.05%-2.25M | 0.00%-1.08M | 49.95%-1.08M | ---2.16M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends for minorities | ---- | ---- | 82.81%-159K | ---925K | --0 | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | -210.03%-8.71M | 229.27%7.92M | 36.25%-6.12M | -259.97%-9.6M | -130.57%-2.67M | ---436K | 40.28%-507K | 1.65%-837K | -107.87%-888K | 147.49%8.73M |
Net cash flow | ||||||||||
Beginning cash position | 62.90%13.57M | -62.93%8.33M | 9.41%22.47M | 3.64%20.54M | 84.17%19.82M | --22.55M | -4.78%15.15M | -13.95%15.13M | 84.17%19.82M | -65.74%10.76M |
Current changes in cash | -124.77%-1.37M | 139.51%5.54M | -2,035.31%-14.03M | -53.76%725K | -83.44%1.57M | ---1.37M | 1,399.29%7.29M | 112.22%195K | -167.05%-4.55M | 147.46%9.47M |
Effect of exchange rate changes | 131.58%96K | -181.48%-304K | -108.95%-108K | 242.50%1.21M | -104.59%-847K | ---648K | 148.03%110K | -133.78%-173K | -409.09%-136K | 40.35%-414K |
End cash Position | -9.41%12.29M | 62.90%13.57M | -62.93%8.33M | 9.41%22.47M | 3.64%20.54M | --20.54M | 49.11%22.55M | -4.78%15.15M | -13.95%15.13M | 84.17%19.82M |
Free cash flow | -5.11%-3.21M | 64.44%-3.05M | -192.02%-8.58M | 428.92%9.33M | -159.65%-2.84M | ---2.23M | 522.31%4.16M | -626.53%-356K | -99.45%-4.01M | 148.20%4.75M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data