SG Stock MarketDetailed Quotes

M11 MFG Integration - watch list

Watchlist
  • 0.014
  • 0.0000.00%
10min DelayNot Open Nov 15 10:54 CST
3.38MMarket Cap-19P/E (TTM)

MFG Integration - watch list Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
(FY)Dec 31, 2014
Total revenue
-25.64%8.37M
-2.62%11.25M
15.52%11.56M
1.84%10M
-47.49%9.82M
51.86%18.71M
-65.32%12.32M
-60.68%35.53M
40.57%90.35M
105.34%64.27M
Cost of revenue
-21.46%8.12M
-9.51%10.34M
8.72%11.43M
-4.89%10.51M
-34.27%11.05M
55.92%16.82M
-62.13%10.79M
-47.02%28.48M
20.42%53.76M
63.61%44.64M
Gross profit
-73.08%245K
622.22%910K
124.71%126K
58.57%-510K
-165.13%-1.23M
23.29%1.89M
-78.24%1.53M
-80.74%7.05M
86.40%36.59M
389.01%19.63M
Operating expense
18.33%4.51M
-0.60%3.81M
11.84%3.84M
-64.38%3.43M
130.41%9.63M
8.63%4.18M
-65.89%3.85M
-26.42%11.28M
34.05%15.33M
29.13%11.43M
Staff costs
53.41%2.36M
--1.54M
----
----
----
----
----
----
----
----
Selling and administrative expenses
-7.16%1.34M
-62.37%1.44M
-12.74%3.82M
-46.97%4.38M
97.58%8.26M
8.04%4.18M
-65.70%3.87M
-26.42%11.28M
34.05%15.33M
28.69%11.43M
-Selling and marketing expense
-25.12%301K
-1.95%402K
36.67%410K
-44.75%300K
-37.23%543K
23.75%865K
-85.90%699K
-15.03%4.96M
53.71%5.84M
12.61%3.8M
-General and administrative expense
-0.19%1.03M
-69.63%1.04M
-16.38%3.41M
-47.12%4.08M
132.77%7.71M
4.58%3.31M
-49.85%3.17M
-33.42%6.32M
24.28%9.49M
38.53%7.64M
Depreciation and amortization
-21.99%674K
--864K
----
----
--0
--0
--0
----
----
----
-Depreciation
-21.99%674K
--864K
----
----
--0
--0
--0
----
----
----
-Amortization
----
----
----
----
--0
--0
--0
----
----
----
Other operating expenses
--252K
----
-90.20%15K
-88.95%153K
--1.38M
----
----
----
----
----
Total other operating income
292.86%110K
--28K
----
9,083.33%1.1M
--12K
--0
--21K
----
----
----
Operating profit
-46.99%-4.27M
21.75%-2.9M
5.84%-3.71M
63.72%-3.94M
-374.44%-10.86M
1.08%-2.29M
45.31%-2.31M
-119.90%-4.23M
159.43%21.26M
269.34%8.2M
Net non-operating interest income expense
-33.33%10K
116.30%15K
-156.79%-92K
-9.50%162K
696.67%179K
-36.36%-30K
-118.64%-22K
25.53%118K
150.00%94K
-1,442.86%-188K
Non-operating interest income
-42.86%32K
--56K
----
-20.63%304K
2,846.15%383K
-70.45%13K
-80.53%44K
-18.71%226K
280.82%278K
-26.26%73K
Non-operating interest expense
-46.34%22K
-55.43%41K
-35.21%92K
-30.39%142K
374.42%204K
-34.85%43K
-38.89%66K
-41.30%108K
-29.50%184K
207.06%261K
Net investment income
-212.50%-50K
-16K
-608.70%-117K
-36.11%23K
209.09%36K
-33K
86.26%1.02M
91.58%546K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges
1,182.35%218K
17K
-54.74%43K
-85.80%95K
855.71%669K
70K
-246.85%-1.27M
81.28%-365K
Less:Impairment of capital assets
----
----
----
----
----
----
----
----
----
-93.69%7K
Less:Other special charges
---218K
----
----
-107.23%-6K
--83K
----
---70K
----
-963.64%-117K
-104.12%-11K
Less:Write off
--0
---17K
----
79.21%-37K
73.39%-178K
---669K
--0
----
274.80%1.38M
-76.53%369K
Other non-operating income /expenses
-1.39%639K
-55.83%648K
122.61%1.47M
22.26%659K
-18.46%539K
-20.74%661K
288.26%834K
80.24%-443K
-300.90%-2.24M
1.12M
Income before tax
-54.09%-3.45M
4.11%-2.24M
26.87%-2.34M
68.15%-3.19M
-951.84%-10.02M
34.95%-953K
67.84%-1.47M
-124.15%-4.56M
102.75%18.87M
243.35%9.31M
Income tax
0
0.00%-17K
-17K
0
-108.19%-88K
886.24%1.08M
-88.40%109K
-72.67%940K
496.77%3.44M
-867K
Net income
-55.27%-3.45M
4.14%-2.22M
-147.95%-2.32M
-88.34%4.83M
777.66%41.47M
-201.88%-6.12M
209.28%6.01M
-135.63%-5.5M
51.65%15.43M
256.71%10.17M
Net income continuous operations
-55.27%-3.45M
4.14%-2.22M
27.40%-2.32M
67.86%-3.19M
-389.94%-9.94M
-28.84%-2.03M
71.36%-1.57M
-135.63%-5.5M
51.65%15.43M
256.71%10.17M
Net income discontinuous operations
----
----
----
-84.38%8.03M
1,356.47%51.4M
-153.97%-4.09M
--7.58M
----
----
----
Noncontrolling interests
Net income attributable to the company
-55.27%-3.45M
4.14%-2.22M
-147.95%-2.32M
-88.34%4.83M
777.66%41.47M
-201.88%-6.12M
209.28%6.01M
-135.63%-5.5M
51.65%15.43M
256.71%10.17M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-55.27%-3.45M
4.14%-2.22M
-147.95%-2.32M
-88.34%4.83M
777.66%41.47M
-201.88%-6.12M
209.28%6.01M
-135.63%-5.5M
51.65%15.43M
256.71%10.17M
Gross dividend payment
Basic earnings per share
-55.43%-0.0143
4.17%-0.0092
-147.76%-0.0096
-88.44%0.0201
756.23%0.1739
-200.00%-0.0265
208.16%0.0265
-135.15%-0.0245
48.93%0.0697
257.05%0.0468
Diluted earnings per share
-55.43%-0.0143
5.15%-0.0092
-148.26%-0.0097
-88.44%0.0201
756.23%0.1739
-201.53%-0.0265
206.53%0.0261
-136.08%-0.0245
46.02%0.0679
256.04%0.0465
Dividend per share
0
0
0
-82.45%0.033
2,406.67%0.188
200.00%0.0075
-50.00%0.0025
0.00%0.005
0.005
0
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015(FY)Dec 31, 2014
Total revenue -25.64%8.37M-2.62%11.25M15.52%11.56M1.84%10M-47.49%9.82M51.86%18.71M-65.32%12.32M-60.68%35.53M40.57%90.35M105.34%64.27M
Cost of revenue -21.46%8.12M-9.51%10.34M8.72%11.43M-4.89%10.51M-34.27%11.05M55.92%16.82M-62.13%10.79M-47.02%28.48M20.42%53.76M63.61%44.64M
Gross profit -73.08%245K622.22%910K124.71%126K58.57%-510K-165.13%-1.23M23.29%1.89M-78.24%1.53M-80.74%7.05M86.40%36.59M389.01%19.63M
Operating expense 18.33%4.51M-0.60%3.81M11.84%3.84M-64.38%3.43M130.41%9.63M8.63%4.18M-65.89%3.85M-26.42%11.28M34.05%15.33M29.13%11.43M
Staff costs 53.41%2.36M--1.54M--------------------------------
Selling and administrative expenses -7.16%1.34M-62.37%1.44M-12.74%3.82M-46.97%4.38M97.58%8.26M8.04%4.18M-65.70%3.87M-26.42%11.28M34.05%15.33M28.69%11.43M
-Selling and marketing expense -25.12%301K-1.95%402K36.67%410K-44.75%300K-37.23%543K23.75%865K-85.90%699K-15.03%4.96M53.71%5.84M12.61%3.8M
-General and administrative expense -0.19%1.03M-69.63%1.04M-16.38%3.41M-47.12%4.08M132.77%7.71M4.58%3.31M-49.85%3.17M-33.42%6.32M24.28%9.49M38.53%7.64M
Depreciation and amortization -21.99%674K--864K----------0--0--0------------
-Depreciation -21.99%674K--864K----------0--0--0------------
-Amortization ------------------0--0--0------------
Other operating expenses --252K-----90.20%15K-88.95%153K--1.38M--------------------
Total other operating income 292.86%110K--28K----9,083.33%1.1M--12K--0--21K------------
Operating profit -46.99%-4.27M21.75%-2.9M5.84%-3.71M63.72%-3.94M-374.44%-10.86M1.08%-2.29M45.31%-2.31M-119.90%-4.23M159.43%21.26M269.34%8.2M
Net non-operating interest income expense -33.33%10K116.30%15K-156.79%-92K-9.50%162K696.67%179K-36.36%-30K-118.64%-22K25.53%118K150.00%94K-1,442.86%-188K
Non-operating interest income -42.86%32K--56K-----20.63%304K2,846.15%383K-70.45%13K-80.53%44K-18.71%226K280.82%278K-26.26%73K
Non-operating interest expense -46.34%22K-55.43%41K-35.21%92K-30.39%142K374.42%204K-34.85%43K-38.89%66K-41.30%108K-29.50%184K207.06%261K
Net investment income -212.50%-50K-16K-608.70%-117K-36.11%23K209.09%36K-33K86.26%1.02M91.58%546K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges 1,182.35%218K17K-54.74%43K-85.80%95K855.71%669K70K-246.85%-1.27M81.28%-365K
Less:Impairment of capital assets -------------------------------------93.69%7K
Less:Other special charges ---218K---------107.23%-6K--83K-------70K-----963.64%-117K-104.12%-11K
Less:Write off --0---17K----79.21%-37K73.39%-178K---669K--0----274.80%1.38M-76.53%369K
Other non-operating income /expenses -1.39%639K-55.83%648K122.61%1.47M22.26%659K-18.46%539K-20.74%661K288.26%834K80.24%-443K-300.90%-2.24M1.12M
Income before tax -54.09%-3.45M4.11%-2.24M26.87%-2.34M68.15%-3.19M-951.84%-10.02M34.95%-953K67.84%-1.47M-124.15%-4.56M102.75%18.87M243.35%9.31M
Income tax 00.00%-17K-17K0-108.19%-88K886.24%1.08M-88.40%109K-72.67%940K496.77%3.44M-867K
Net income -55.27%-3.45M4.14%-2.22M-147.95%-2.32M-88.34%4.83M777.66%41.47M-201.88%-6.12M209.28%6.01M-135.63%-5.5M51.65%15.43M256.71%10.17M
Net income continuous operations -55.27%-3.45M4.14%-2.22M27.40%-2.32M67.86%-3.19M-389.94%-9.94M-28.84%-2.03M71.36%-1.57M-135.63%-5.5M51.65%15.43M256.71%10.17M
Net income discontinuous operations -------------84.38%8.03M1,356.47%51.4M-153.97%-4.09M--7.58M------------
Noncontrolling interests
Net income attributable to the company -55.27%-3.45M4.14%-2.22M-147.95%-2.32M-88.34%4.83M777.66%41.47M-201.88%-6.12M209.28%6.01M-135.63%-5.5M51.65%15.43M256.71%10.17M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -55.27%-3.45M4.14%-2.22M-147.95%-2.32M-88.34%4.83M777.66%41.47M-201.88%-6.12M209.28%6.01M-135.63%-5.5M51.65%15.43M256.71%10.17M
Gross dividend payment
Basic earnings per share -55.43%-0.01434.17%-0.0092-147.76%-0.0096-88.44%0.0201756.23%0.1739-200.00%-0.0265208.16%0.0265-135.15%-0.024548.93%0.0697257.05%0.0468
Diluted earnings per share -55.43%-0.01435.15%-0.0092-148.26%-0.0097-88.44%0.0201756.23%0.1739-201.53%-0.0265206.53%0.0261-136.08%-0.024546.02%0.0679256.04%0.0465
Dividend per share 000-82.45%0.0332,406.67%0.188200.00%0.0075-50.00%0.00250.00%0.0050.0050
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data