SG Stock MarketDetailed Quotes

M14 InnoTek

Watchlist
  • 0.400
  • -0.005-1.23%
10min DelayNot Open Apr 1 15:27 CST
92.52MMarket Cap16.00P/E (TTM)

InnoTek Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
121.54%20.01M
30.96%9.03M
-59.33%6.9M
-50.24%16.95M
58.05%34.07M
4.32%21.56M
-32.34%3.36M
-8.68%7.05M
41.33%-1.55M
19.59%12.7M
Net profit before non-cash adjustment
14.80%7.32M
169.34%6.38M
-75.01%2.37M
-50.72%9.47M
-0.68%19.22M
-17.09%19.36M
-44.05%4.77M
-41.29%5.47M
0.54%4.68M
419.06%4.44M
Total adjustment of non-cash items
10.92%12.89M
36.99%11.62M
-33.23%8.48M
-15.47%12.71M
598.79%15.03M
57.58%2.15M
125.41%952K
-93.49%110K
-74.23%268K
-59.30%970K
-Depreciation and amortization
8.77%12.07M
0.22%11.1M
0.66%11.07M
5.29%11M
77.91%10.45M
14.93%5.87M
32.35%1.48M
-2.67%1.46M
11.92%1.48M
24.34%1.45M
-Reversal of impairment losses recognized in profit and loss
75.52%2.7M
--1.54M
--0
95.29%-66K
-204.35%-1.4M
33.53%-460K
55.06%-311K
--0
--0
----
-Assets reserve and write-off
887.12%1.61M
-61.74%163K
187.84%426K
-68.38%148K
20.31%468K
27.96%389K
739.29%179K
-5.00%361K
-1,135.71%-173K
135.14%26K
-Share of associates
184.81%806K
31.63%283K
8.59%215K
1,337.50%198K
-433.33%-16K
-400.00%-3K
-197.30%-110K
-450.00%-7K
0.00%36K
--78K
-Disposal profit
-190.14%-2.35M
4.14%-811K
45.06%-846K
-237.50%-1.54M
337.29%1.12M
57.78%-472K
107.89%74K
--0
-846.15%-291K
-154.96%-255K
-Net exchange gains and losses
-23.30%-1.99M
61.33%-1.61M
-334.23%-4.17M
-38.08%1.78M
216.47%2.88M
-82.09%-2.47M
68.32%-262K
-14.22%-1.45M
-222.66%-655K
-111.50%-108K
-Remuneration paid in stock
----
----
894.12%507K
-86.03%51K
19.28%365K
401.64%306K
----
----
----
----
-Pension and employee benefit expenses
87.50%-3K
---24K
----
----
----
----
----
-101.05%-20K
108.11%3K
57.89%-8K
-Other non-cash items
-95.14%48K
-23.01%987K
13.25%1.28M
-3.17%1.13M
215.74%1.17M
-7.10%-1.01M
22.40%-426K
-55.56%-238K
-27.10%-136K
-127.66%-214K
Changes in working capital
97.71%-205K
-126.75%-8.97M
24.31%-3.96M
-2,724.32%-5.23M
-470.00%-185K
101.24%50K
-1,271.14%-2.35M
144.62%1.47M
22.05%-6.5M
-1.22%7.29M
-Change in receivables
78.03%-3.34M
-114.41%-15.2M
-146.89%-7.09M
576.06%15.12M
-127.07%-3.18M
678.83%11.73M
----
----
----
----
-Change in inventory
-51.92%1.89M
162.02%3.93M
51.42%-6.34M
-758.61%-13.05M
1,723.77%1.98M
92.16%-122K
----
----
----
----
-Change in prepaid assets
446.47%835K
-55.48%-241K
66.67%-155K
-143.46%-465K
-172.35%-191K
461.64%264K
----
----
----
----
-Change in payables
-83.99%408K
-73.52%2.55M
240.96%9.63M
-669.00%-6.83M
110.16%1.2M
-2,992.41%-11.81M
----
----
----
----
-Provision for loans, leases and other losses
--0
---12K
--0
----
----
40.00%-6K
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
4.57%-2.07M
3.22%-2.16M
-0.63%-2.24M
8.52%-2.22M
-1,381.10%-2.43M
-16,300.00%-164K
Interest received (cash flow from operating activities)
77.44%2.12M
21.89%1.2M
-13.56%982K
-13.35%1.14M
8.44%1.31M
18.76%1.21M
Tax refund paid
-338.77%-996K
-243.94%-227K
98.14%-66K
-44.59%-3.54M
47.92%-2.45M
-47.99%-4.71M
-16.35%-1.59M
-140.39%-1.11M
-47.71%-2.03M
16.67%28K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
143.33%19.07M
40.55%7.84M
-54.75%5.58M
-59.59%12.32M
70.44%30.5M
-3.27%17.9M
-38.98%2.82M
-18.20%5.93M
10.80%-3.58M
19.59%12.72M
Investing cash flow
Net PPE purchase and sale
20.32%-10.39M
-93.33%-13.04M
-13.65%-6.74M
-6.50%-5.93M
-178.32%-5.57M
66.23%-2M
-2,118.18%-444K
48.04%-516K
66.97%-690K
87.73%-352K
Net intangibles purchase and sale
-1,448.89%-697K
66.91%-45K
58.28%-136K
-236.08%-326K
-97.96%-97K
86.76%-49K
103.23%1K
-1,000.00%-11K
87.81%-39K
--0
Net investment product transactions
383.12%1.54M
-2.44%-545K
-9.69%-532K
-111.70%-485K
136.23%4.15M
-2.04%-11.44M
99.26%-97K
-1,475.20%-8.65M
-838.00%-3.32M
-16.58%624K
Dividends received (cash flow from investment activities)
16.99%365K
2.63%312K
34.51%304K
52.70%226K
-9.20%148K
-1.81%163K
200.00%42K
-12.77%41K
-12.99%67K
-53.57%13K
Net changes in other investments
----
----
----
-99.53%21K
-47.65%4.42M
--8.45M
--19.98M
67.47%-1.99M
-113.92%-1.72M
57.87%-7.82M
Investing cash flow
31.08%-9.18M
-87.34%-13.32M
-9.39%-7.11M
-313.12%-6.5M
162.47%3.05M
71.86%-4.88M
2,791.02%19.48M
-72.61%-11.13M
-154.41%-5.7M
63.55%-7.53M
Financing cash flow
Net issuance payments of debt
-128.79%-2.01M
727.35%7M
-157.51%-1.12M
-130.28%-433K
544.14%1.43M
--222K
---4K
--226K
----
----
Net common stock issuance
----
----
183.78%1.05M
--370K
--0
----
----
--0
--0
--0
Increase or decrease of lease financing
14.76%-4.38M
-14.04%-5.13M
-8.59%-4.5M
-17.32%-4.15M
-473.70%-3.53M
-2,269.23%-616K
-164.44%-119K
-653.33%-166K
-3,200.00%-165K
-2,666.67%-166K
Cash dividends paid
0.00%-4.63M
0.00%-4.63M
-1.31%-4.63M
-34.49%-4.57M
0.00%-3.4M
-50.09%-3.4M
--0
----
-50.09%-3.4M
----
Net other fund-raising expenses
----
--1.29M
----
----
----
----
----
----
----
----
Financing cash flow
-645.84%-11.02M
83.93%-1.48M
-4.76%-9.19M
-59.57%-8.78M
-45.13%-5.5M
-103.27%-3.79M
-173.33%-123K
100.00%60K
-66.90%-3.56M
-158.45%-166K
Net cash flow
Beginning cash position
-14.24%48.72M
-18.57%56.81M
-2.58%69.76M
66.82%71.61M
26.33%42.93M
-3.34%33.98M
-29.67%21.15M
-13.63%26M
51.54%38.79M
-3.34%33.98M
Current changes in cash
83.84%-1.12M
35.14%-6.96M
-263.68%-10.73M
-110.51%-2.95M
204.08%28.05M
1,397.47%9.23M
475.26%22.18M
-715.21%-5.14M
-396.49%-12.85M
151.64%5.03M
Effect of exchange rate changes
150.35%571K
49.17%-1.13M
-302.82%-2.23M
73.50%1.1M
327.24%634K
39.74%-279K
-968.09%-408K
134.35%294K
-68.45%53K
-222.47%-218K
End cash Position
-1.14%48.16M
-14.24%48.72M
-18.57%56.81M
-2.58%69.76M
66.82%71.61M
26.33%42.93M
26.33%42.93M
-29.67%21.15M
-13.63%26M
51.54%38.79M
Free cash flow
248.72%7.86M
-274.68%-5.28M
-127.45%-1.41M
-79.15%5.14M
57.92%24.63M
49.39%15.6M
-18.97%2.37M
-13.16%5.39M
37.19%-4.32M
57.00%12.15M
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities 121.54%20.01M30.96%9.03M-59.33%6.9M-50.24%16.95M58.05%34.07M4.32%21.56M-32.34%3.36M-8.68%7.05M41.33%-1.55M19.59%12.7M
Net profit before non-cash adjustment 14.80%7.32M169.34%6.38M-75.01%2.37M-50.72%9.47M-0.68%19.22M-17.09%19.36M-44.05%4.77M-41.29%5.47M0.54%4.68M419.06%4.44M
Total adjustment of non-cash items 10.92%12.89M36.99%11.62M-33.23%8.48M-15.47%12.71M598.79%15.03M57.58%2.15M125.41%952K-93.49%110K-74.23%268K-59.30%970K
-Depreciation and amortization 8.77%12.07M0.22%11.1M0.66%11.07M5.29%11M77.91%10.45M14.93%5.87M32.35%1.48M-2.67%1.46M11.92%1.48M24.34%1.45M
-Reversal of impairment losses recognized in profit and loss 75.52%2.7M--1.54M--095.29%-66K-204.35%-1.4M33.53%-460K55.06%-311K--0--0----
-Assets reserve and write-off 887.12%1.61M-61.74%163K187.84%426K-68.38%148K20.31%468K27.96%389K739.29%179K-5.00%361K-1,135.71%-173K135.14%26K
-Share of associates 184.81%806K31.63%283K8.59%215K1,337.50%198K-433.33%-16K-400.00%-3K-197.30%-110K-450.00%-7K0.00%36K--78K
-Disposal profit -190.14%-2.35M4.14%-811K45.06%-846K-237.50%-1.54M337.29%1.12M57.78%-472K107.89%74K--0-846.15%-291K-154.96%-255K
-Net exchange gains and losses -23.30%-1.99M61.33%-1.61M-334.23%-4.17M-38.08%1.78M216.47%2.88M-82.09%-2.47M68.32%-262K-14.22%-1.45M-222.66%-655K-111.50%-108K
-Remuneration paid in stock --------894.12%507K-86.03%51K19.28%365K401.64%306K----------------
-Pension and employee benefit expenses 87.50%-3K---24K---------------------101.05%-20K108.11%3K57.89%-8K
-Other non-cash items -95.14%48K-23.01%987K13.25%1.28M-3.17%1.13M215.74%1.17M-7.10%-1.01M22.40%-426K-55.56%-238K-27.10%-136K-127.66%-214K
Changes in working capital 97.71%-205K-126.75%-8.97M24.31%-3.96M-2,724.32%-5.23M-470.00%-185K101.24%50K-1,271.14%-2.35M144.62%1.47M22.05%-6.5M-1.22%7.29M
-Change in receivables 78.03%-3.34M-114.41%-15.2M-146.89%-7.09M576.06%15.12M-127.07%-3.18M678.83%11.73M----------------
-Change in inventory -51.92%1.89M162.02%3.93M51.42%-6.34M-758.61%-13.05M1,723.77%1.98M92.16%-122K----------------
-Change in prepaid assets 446.47%835K-55.48%-241K66.67%-155K-143.46%-465K-172.35%-191K461.64%264K----------------
-Change in payables -83.99%408K-73.52%2.55M240.96%9.63M-669.00%-6.83M110.16%1.2M-2,992.41%-11.81M----------------
-Provision for loans, leases and other losses --0---12K--0--------40.00%-6K----------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 4.57%-2.07M3.22%-2.16M-0.63%-2.24M8.52%-2.22M-1,381.10%-2.43M-16,300.00%-164K
Interest received (cash flow from operating activities) 77.44%2.12M21.89%1.2M-13.56%982K-13.35%1.14M8.44%1.31M18.76%1.21M
Tax refund paid -338.77%-996K-243.94%-227K98.14%-66K-44.59%-3.54M47.92%-2.45M-47.99%-4.71M-16.35%-1.59M-140.39%-1.11M-47.71%-2.03M16.67%28K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 143.33%19.07M40.55%7.84M-54.75%5.58M-59.59%12.32M70.44%30.5M-3.27%17.9M-38.98%2.82M-18.20%5.93M10.80%-3.58M19.59%12.72M
Investing cash flow
Net PPE purchase and sale 20.32%-10.39M-93.33%-13.04M-13.65%-6.74M-6.50%-5.93M-178.32%-5.57M66.23%-2M-2,118.18%-444K48.04%-516K66.97%-690K87.73%-352K
Net intangibles purchase and sale -1,448.89%-697K66.91%-45K58.28%-136K-236.08%-326K-97.96%-97K86.76%-49K103.23%1K-1,000.00%-11K87.81%-39K--0
Net investment product transactions 383.12%1.54M-2.44%-545K-9.69%-532K-111.70%-485K136.23%4.15M-2.04%-11.44M99.26%-97K-1,475.20%-8.65M-838.00%-3.32M-16.58%624K
Dividends received (cash flow from investment activities) 16.99%365K2.63%312K34.51%304K52.70%226K-9.20%148K-1.81%163K200.00%42K-12.77%41K-12.99%67K-53.57%13K
Net changes in other investments -------------99.53%21K-47.65%4.42M--8.45M--19.98M67.47%-1.99M-113.92%-1.72M57.87%-7.82M
Investing cash flow 31.08%-9.18M-87.34%-13.32M-9.39%-7.11M-313.12%-6.5M162.47%3.05M71.86%-4.88M2,791.02%19.48M-72.61%-11.13M-154.41%-5.7M63.55%-7.53M
Financing cash flow
Net issuance payments of debt -128.79%-2.01M727.35%7M-157.51%-1.12M-130.28%-433K544.14%1.43M--222K---4K--226K--------
Net common stock issuance --------183.78%1.05M--370K--0----------0--0--0
Increase or decrease of lease financing 14.76%-4.38M-14.04%-5.13M-8.59%-4.5M-17.32%-4.15M-473.70%-3.53M-2,269.23%-616K-164.44%-119K-653.33%-166K-3,200.00%-165K-2,666.67%-166K
Cash dividends paid 0.00%-4.63M0.00%-4.63M-1.31%-4.63M-34.49%-4.57M0.00%-3.4M-50.09%-3.4M--0-----50.09%-3.4M----
Net other fund-raising expenses ------1.29M--------------------------------
Financing cash flow -645.84%-11.02M83.93%-1.48M-4.76%-9.19M-59.57%-8.78M-45.13%-5.5M-103.27%-3.79M-173.33%-123K100.00%60K-66.90%-3.56M-158.45%-166K
Net cash flow
Beginning cash position -14.24%48.72M-18.57%56.81M-2.58%69.76M66.82%71.61M26.33%42.93M-3.34%33.98M-29.67%21.15M-13.63%26M51.54%38.79M-3.34%33.98M
Current changes in cash 83.84%-1.12M35.14%-6.96M-263.68%-10.73M-110.51%-2.95M204.08%28.05M1,397.47%9.23M475.26%22.18M-715.21%-5.14M-396.49%-12.85M151.64%5.03M
Effect of exchange rate changes 150.35%571K49.17%-1.13M-302.82%-2.23M73.50%1.1M327.24%634K39.74%-279K-968.09%-408K134.35%294K-68.45%53K-222.47%-218K
End cash Position -1.14%48.16M-14.24%48.72M-18.57%56.81M-2.58%69.76M66.82%71.61M26.33%42.93M26.33%42.93M-29.67%21.15M-13.63%26M51.54%38.79M
Free cash flow 248.72%7.86M-274.68%-5.28M-127.45%-1.41M-79.15%5.14M57.92%24.63M49.39%15.6M-18.97%2.37M-13.16%5.39M37.19%-4.32M57.00%12.15M
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Market Insights