Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | -12.75%640.35K | -12.75%640.35K | -84.23%733.9K | -84.23%733.9K | --4.65M | --4.65M |
-Cash and cash equivalents | -12.75%640.35K | -12.75%640.35K | -84.23%733.9K | -84.23%733.9K | --4.65M | --4.65M |
Receivables | 46.86%15.23K | 46.86%15.23K | -80.95%10.37K | -80.95%10.37K | --54.46K | --54.46K |
-Other receivables | 46.86%15.23K | 46.86%15.23K | -80.95%10.37K | -80.95%10.37K | --54.46K | --54.46K |
Prepaid assets | 1.38%88.5K | 1.38%88.5K | 8.82%87.29K | 8.82%87.29K | --80.22K | --80.22K |
Other current assets | 100.00%20K | 100.00%20K | --10K | --10K | ---- | ---- |
Total current assets | -9.21%764.08K | -9.21%764.08K | -82.43%841.57K | -82.43%841.57K | --4.79M | --4.79M |
Non current assets | ||||||
Net PPE | 22.21%8.6M | 22.21%8.6M | 76.77%7.03M | 76.77%7.03M | --3.98M | --3.98M |
-Gross PPE | 23.10%8.83M | 23.10%8.83M | 78.12%7.17M | 78.12%7.17M | --4.03M | --4.03M |
-Accumulated depreciation | -67.96%-232.04K | -67.96%-232.04K | -191.62%-138.15K | -191.62%-138.15K | ---47.37K | ---47.37K |
Other non current assets | 0.00%8.13K | 0.00%8.13K | 0.00%8.13K | 0.00%8.13K | --8.13K | --8.13K |
Total non current assets | 22.19%8.6M | 22.19%8.6M | 76.62%7.04M | 76.62%7.04M | --3.99M | --3.99M |
Total assets | 18.84%9.37M | 18.84%9.37M | -10.17%7.88M | -10.17%7.88M | --8.78M | --8.78M |
Liabilities | ||||||
Current liabilities | ||||||
Current debt and capital lease obligation | 811.31%232.45K | 811.31%232.45K | -3.49%25.51K | -3.49%25.51K | --26.43K | --26.43K |
-Current debt | --211.19K | --211.19K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -16.65%21.26K | -16.65%21.26K | -3.49%25.51K | -3.49%25.51K | --26.43K | --26.43K |
Payables | -5.35%303.57K | -5.35%303.57K | -29.57%320.73K | -29.57%320.73K | --455.4K | --455.4K |
-accounts payable | 20.48%123K | 20.48%123K | -60.98%102.09K | -60.98%102.09K | --261.64K | --261.64K |
-Other payable | -17.41%180.57K | -17.41%180.57K | 12.84%218.64K | 12.84%218.64K | --193.76K | --193.76K |
Pension and other retirement benefit plans | 6.21%70.28K | 6.21%70.28K | 92.08%66.17K | 92.08%66.17K | --34.45K | --34.45K |
Other current liabilities | --600.9K | --600.9K | ---- | ---- | ---- | ---- |
Current liabilities | 192.72%1.21M | 192.72%1.21M | -20.12%412.41K | -20.12%412.41K | --516.27K | --516.27K |
Non current liabilities | ||||||
Long term debt and capital lease obligation | -57.61%21.62K | -57.61%21.62K | -35.48%51K | -35.48%51K | --79.04K | --79.04K |
-Long term capital lease obligation | -57.61%21.62K | -57.61%21.62K | -35.48%51K | -35.48%51K | --79.04K | --79.04K |
Total non current liabilities | -57.61%21.62K | -57.61%21.62K | -35.48%51K | -35.48%51K | --79.04K | --79.04K |
Total liabilities | 165.17%1.23M | 165.17%1.23M | -22.16%463.41K | -22.16%463.41K | --595.32K | --595.32K |
Shareholders'equity | ||||||
Share capital | 15.01%14.35M | 15.01%14.35M | 4.29%12.48M | 4.29%12.48M | --11.96M | --11.96M |
-common stock | 15.01%14.35M | 15.01%14.35M | 4.29%12.48M | 4.29%12.48M | --11.96M | --11.96M |
Retained earnings | -20.93%-6.81M | -20.93%-6.81M | -30.92%-5.63M | -30.92%-5.63M | ---4.3M | ---4.3M |
Gains losses not affecting retained earnings | 4.44%602.45K | 4.44%602.45K | 10.79%576.85K | 10.79%576.85K | --520.66K | --520.66K |
Total stockholders'equity | 9.70%8.14M | 9.70%8.14M | -9.30%7.42M | -9.30%7.42M | --8.18M | --8.18M |
Total equity | 9.70%8.14M | 9.70%8.14M | -9.30%7.42M | -9.30%7.42M | --8.18M | --8.18M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |