(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -24.32%61.1M | -12.45%295.5M | -5.98%49.38M | -36.66%107.4M | 16.03%57.99M | 23.36%80.73M | 17.86%337.51M | -29.72%52.52M | 71.96%169.57M | -17.81%49.98M |
Net income from continuing operations | -125.88%-131.45M | -327.33%-278.1M | 1,819.87%66.47M | -1,914.56%-271.97M | 18.55%-14.41M | -55.79%-58.19M | -502.64%-65.08M | 113.85%3.46M | -111.95%-13.5M | -335.43%-17.69M |
Operating gains losses | 87.55%109.36M | 31,257.36%283.53M | -146.80%-28.21M | 3,846.28%257.03M | 31.60%-3.6M | 157.51%58.31M | 98.99%-910K | -118.89%-11.43M | 95.55%-6.86M | 67.33%-5.26M |
Depreciation and amortization | -4.87%71.38M | -2.01%296.39M | -4.83%72.66M | -1.30%74.4M | -1.05%74.3M | -0.84%75.04M | -6.76%302.48M | -7.97%76.34M | -4.40%75.38M | -8.20%75.09M |
Deferred tax | 34.96%-1.22M | -170.07%-494K | -153.88%-655K | 1,107.23%1.67M | 155.37%371K | -204.61%-1.88M | -89.85%705K | 89.70%-258K | -255.14%-166K | -109.43%-670K |
Other non cash items | 158.90%6.52M | -250.67%-34.6M | -498.74%-29.12M | -42.55%2.42M | -56.65%3.17M | -367.72%-11.06M | 199.48%22.96M | 799.62%7.3M | 150.01%4.21M | 193.83%7.32M |
Change In working capital | -94.18%853K | -69.69%18.3M | -18.42%-33.21M | -59.63%43.33M | 46.19%-6.47M | 312.75%14.65M | 35.89%60.37M | -807.93%-28.05M | 315.34%107.33M | -316.27%-12.03M |
-Change in receivables | 71.93%30.02M | -136.93%-1.1M | -292.06%-27.59M | 166.66%8.53M | 164.65%501K | -26.00%17.46M | -95.36%2.98M | 41.46%-7.04M | -707.38%-12.8M | -102.68%-775K |
-Change in payables and accrued expense | -158.76%-29.64M | -81.17%13.3M | 243.15%3.04M | -77.69%23.41M | -15.32%-1.69M | 62.68%-11.45M | 302.91%70.63M | -113.11%-2.12M | 610.13%104.91M | 94.53%-1.47M |
-Change in other current assets | -94.52%474K | 146.05%6.1M | 54.16%-8.66M | -25.12%11.39M | 46.04%-5.28M | 4,016.67%8.65M | -189.04%-13.25M | -160.23%-18.89M | 20.26%15.22M | -378.75%-9.79M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -24.32%61.1M | -12.45%295.5M | -5.98%49.38M | -36.66%107.4M | 16.03%57.99M | 23.36%80.73M | 17.86%337.51M | -29.72%52.52M | 71.96%169.57M | -17.81%49.98M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -122.83%-26.98M | 3,847.57%52.54M | 142.09%20.23M | -495.52%-26.6M | -1,523.20%-59.25M | 151.66%118.17M | -100.60%-1.4M | -127.13%-48.05M | -102.95%-4.47M | -86.66%4.16M |
Net business purchase and sale | 1.95%-12.69M | 0.69%-81.16M | 34.00%-25.58M | -65.57%-18.34M | -94.96%-24.3M | 33.38%-12.94M | 5.90%-81.72M | -28.04%-38.76M | 35.18%-11.08M | 9.77%-12.46M |
Net other investing changes | -139.04%-1.48M | -53.14%32.03M | 1,543.04%9.09M | -111.57%-1.93M | 382.71%21.08M | -91.86%3.8M | -79.66%68.35M | -95.95%553K | -90.30%16.72M | -91.01%4.37M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -122.83%-26.98M | 3,847.57%52.54M | 142.09%20.23M | -495.52%-26.6M | -1,523.20%-59.25M | 151.66%118.17M | -100.60%-1.4M | -127.13%-48.05M | -102.95%-4.47M | -86.66%4.16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 100.38%667K | -5.26%-338.89M | -847.81%-87.45M | 63.76%-57.47M | 75.42%-19.63M | -83.15%-174.34M | 61.54%-321.94M | 119.58%11.69M | 53.36%-158.57M | 91.85%-79.87M |
Net issuance payments of debt | 137.01%44.14M | -15.91%-151.85M | -191.08%-48.78M | 93.39%-5.79M | 150.95%21.98M | -121.63%-119.26M | 91.28%-131M | 346.48%53.56M | 74.37%-87.61M | 96.13%-43.14M |
Net common stock issuance | ---- | -22.02%1.22M | -20.93%593K | -162.50%-399K | ---- | ---- | -99.81%1.56M | -33.04%750K | -100.40%-152K | ---- |
Cash dividends paid | 6.24%-39.2M | 14.51%-159.29M | 0.95%-39.16M | 44.37%-38.99M | -11.11%-39.33M | -1.21%-41.81M | -29.89%-186.33M | -1.54%-39.53M | -94.83%-70.08M | 15.46%-35.4M |
Net other financing activities | 67.80%-4.27M | -369.35%-28.97M | 96.56%-106K | -1,602.35%-12.29M | -43.43%-3.3M | -18,860.00%-13.27M | 73.07%-6.17M | -1,640.11%-3.08M | -12.81%-722K | 87.74%-2.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 100.38%667K | -5.26%-338.89M | -847.81%-87.45M | 63.76%-57.47M | 75.42%-19.63M | -83.15%-174.34M | 61.54%-321.94M | 119.58%11.69M | 53.36%-158.57M | 91.85%-79.87M |
Net cash flow | ||||||||||
Beginning cash position | 5.05%190.29M | 8.49%181.14M | 26.16%208.13M | 16.64%184.8M | 11.68%205.69M | 8.49%181.14M | -65.41%166.97M | -4.70%164.98M | -39.83%158.44M | -84.00%184.18M |
Current changes in cash | 41.67%34.79M | -35.38%9.16M | -210.37%-17.84M | 257.23%23.33M | 18.82%-20.89M | 42.71%24.55M | 104.49%14.17M | 363.30%16.16M | 107.24%6.53M | 97.10%-25.73M |
End cash Position | 9.42%225.08M | 5.05%190.29M | 5.05%190.29M | 26.16%208.13M | 16.64%184.8M | 11.68%205.69M | 8.49%181.14M | 8.49%181.14M | -4.70%164.98M | -39.83%158.44M |
Free cash flow | -24.32%61.1M | -12.45%295.5M | -5.98%49.38M | -36.66%107.4M | 16.03%57.99M | 23.36%80.73M | 17.86%337.51M | -29.72%52.52M | 71.96%169.57M | -17.81%49.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data