BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash, cash equivalents and federal funds sold | -1.05%178.43M | -1.05%178.43M | 24.71%180.32M | 24.71%180.32M | -40.46%144.59M | -40.46%144.59M | 75.98%242.86M | 75.98%242.86M | 7.15%138M | 7.15%138M |
-Cash and cash equivalents | -1.05%178.43M | -1.05%178.43M | 24.71%180.32M | 24.71%180.32M | -40.46%144.59M | -40.46%144.59M | 75.98%242.86M | 75.98%242.86M | 7.15%138M | 7.15%138M |
Securities and investments | -66.78%53.56M | -66.78%53.56M | -3.51%161.23M | -3.51%161.23M | 2,175.95%167.1M | 2,175.95%167.1M | -67.92%7.34M | -67.92%7.34M | 119.88%22.88M | 119.88%22.88M |
-Short term investments | -66.78%53.56M | -66.78%53.56M | -3.51%161.23M | -3.51%161.23M | 2,175.95%167.1M | 2,175.95%167.1M | -67.92%7.34M | -67.92%7.34M | 119.88%22.88M | 119.88%22.88M |
Long term equity investment | 12.99%86.41M | 12.99%86.41M | -36.69%76.48M | -36.69%76.48M | -35.20%120.8M | -35.20%120.8M | 84.46%186.43M | 84.46%186.43M | -2.67%101.07M | -2.67%101.07M |
Net loan | 118.10%4.54B | 118.10%4.54B | 288.24%2.08B | 288.24%2.08B | 209.12%535.68M | 209.12%535.68M | 89.75%173.29M | 89.75%173.29M | -23.28%91.33M | -23.28%91.33M |
-Gross loan | 118.10%4.54B | 118.10%4.54B | 288.24%2.08B | 288.24%2.08B | 209.12%535.68M | 209.12%535.68M | 89.75%173.29M | 89.75%173.29M | -23.28%91.33M | -23.28%91.33M |
Receivables | -0.85%85.68M | -0.85%85.68M | -78.83%86.42M | -78.83%86.42M | 98.52%408.29M | 98.52%408.29M | 14.85%205.66M | 14.85%205.66M | 58.49%179.07M | 58.49%179.07M |
-Accounts receivable | 175.86%28.88M | 175.86%28.88M | 1.48%10.47M | 1.48%10.47M | 26.55%10.32M | 26.55%10.32M | 112.57%8.15M | 112.57%8.15M | 162.49%3.84M | 162.49%3.84M |
-Other receivables | -25.21%56.8M | -25.21%56.8M | -80.92%75.95M | -80.92%75.95M | 101.49%397.97M | 101.49%397.97M | 12.71%197.51M | 12.71%197.51M | 57.13%175.23M | 57.13%175.23M |
Net PPE | -8.85%64.03M | -8.85%64.03M | 3.69%70.25M | 3.69%70.25M | 468.86%67.75M | 468.86%67.75M | 75.44%11.91M | 75.44%11.91M | -25.13%6.79M | -25.13%6.79M |
-Gross PPE | 5.66%95.85M | 5.66%95.85M | 10.87%90.72M | 10.87%90.72M | 245.22%81.82M | 245.22%81.82M | 132.55%23.7M | 132.55%23.7M | -15.52%10.19M | -15.52%10.19M |
-Accumulated depreciation | -55.46%-31.82M | -55.46%-31.82M | -45.44%-20.47M | -45.44%-20.47M | -19.35%-14.07M | -19.35%-14.07M | -246.42%-11.79M | -246.42%-11.79M | -13.54%-3.4M | -13.54%-3.4M |
Goodwill and other intangible assets | -0.28%195.39M | -0.28%195.39M | 5.90%195.94M | 5.90%195.94M | 563.27%185.02M | 563.27%185.02M | 29.02%27.9M | 29.02%27.9M | -6.74%21.62M | -6.74%21.62M |
-Goodwill | 0.92%142.95M | 0.92%142.95M | 10.52%141.65M | 10.52%141.65M | 814.84%128.17M | 814.84%128.17M | 42.57%14.01M | 42.57%14.01M | 0.00%9.83M | 0.00%9.83M |
-Other intangible assets | -3.42%52.44M | -3.42%52.44M | -4.50%54.29M | -4.50%54.29M | 309.43%56.85M | 309.43%56.85M | 17.73%13.89M | 17.73%13.89M | -11.70%11.79M | -11.70%11.79M |
Deferred assets | -70.08%2.37M | -70.08%2.37M | --7.93M | --7.93M | ---- | ---- | ---- | ---- | 75.66%3.91M | 75.66%3.91M |
Other assets | 14.27%817.67M | 14.27%817.67M | 15.97%715.59M | 15.97%715.59M | 3,429.04%617.02M | 3,429.04%617.02M | 273.51%17.48M | 273.51%17.48M | 6.36%4.68M | 6.36%4.68M |
Total assets | 68.43%6.02B | 68.43%6.02B | 59.10%3.57B | 59.10%3.57B | 157.34%2.25B | 157.34%2.25B | 53.31%872.87M | 53.31%872.87M | 10.78%569.34M | 10.78%569.34M |
Liabilities | ||||||||||
Current debt and capital lease obligation | 225.66%1.34B | 225.66%1.34B | 62.89%411.66M | 62.89%411.66M | 310.08%252.72M | 310.08%252.72M | 86.98%61.63M | 86.98%61.63M | -52.67%32.96M | -52.67%32.96M |
-Current debt | 225.66%1.34B | 225.66%1.34B | 62.89%411.66M | 62.89%411.66M | 310.08%252.72M | 310.08%252.72M | 86.98%61.63M | 86.98%61.63M | -52.67%32.96M | -52.67%32.96M |
Derivative product liabilities | --4.39M | --4.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 24.90%81.29M | 24.90%81.29M | -16.34%65.09M | -16.34%65.09M | 127.45%77.81M | 127.45%77.81M | 48.24%34.21M | 48.24%34.21M | -27.75%23.08M | -27.75%23.08M |
-Accounts payable | 18.77%45.36M | 18.77%45.36M | -40.30%38.19M | -40.30%38.19M | 165.36%63.97M | 165.36%63.97M | 35.42%24.11M | 35.42%24.11M | -13.14%17.8M | -13.14%17.8M |
-Other payable | 33.59%35.94M | 33.59%35.94M | 94.41%26.9M | 94.41%26.9M | 36.99%13.84M | 36.99%13.84M | 91.49%10.1M | 91.49%10.1M | -53.91%5.28M | -53.91%5.28M |
Current deferred liabilities | --4.11M | --4.11M | ---- | ---- | -45.38%3.85M | -45.38%3.85M | 11.06%7.05M | 11.06%7.05M | 155.95%6.35M | 155.95%6.35M |
Long term debt and capital lease obligation | 77.45%3.22B | 77.45%3.22B | 141.04%1.81B | 141.04%1.81B | 111.93%752.32M | 111.93%752.32M | 47.61%354.98M | 47.61%354.98M | 57.13%240.48M | 57.13%240.48M |
-Long term debt | 77.45%3.22B | 77.45%3.22B | 141.04%1.81B | 141.04%1.81B | 111.93%752.32M | 111.93%752.32M | 47.61%354.98M | 47.61%354.98M | 57.13%240.48M | 57.13%240.48M |
Long term provisions | 31.61%2.17M | 31.61%2.17M | 1.29%1.65M | 1.29%1.65M | 31.07%1.62M | 31.07%1.62M | 47.15%1.24M | 47.15%1.24M | 226.36%842K | 226.36%842K |
Employee benefits | 5.46%40.91M | 5.46%40.91M | -13.80%38.8M | -13.80%38.8M | 5.99%45.01M | 5.99%45.01M | 47.54%42.46M | 47.54%42.46M | -2.28%28.78M | -2.28%28.78M |
Non current deferred liabilities | -12.24%16.32M | -12.24%16.32M | 19.67%18.6M | 19.67%18.6M | 1,113.98%15.54M | 1,113.98%15.54M | --1.28M | --1.28M | ---- | ---- |
Other liabilities | 17.13%894.35M | 17.13%894.35M | 11.02%763.57M | 11.02%763.57M | --687.78M | --687.78M | ---- | ---- | ---- | ---- |
Total liabilities | 79.97%5.6B | 79.97%5.6B | 69.48%3.11B | 69.48%3.11B | 265.26%1.84B | 265.26%1.84B | 51.24%502.84M | 51.24%502.84M | 15.92%332.49M | 15.92%332.49M |
Shareholders'equity | ||||||||||
Share capital | 2.66%286.15M | 2.66%286.15M | 1.33%278.74M | 1.33%278.74M | 7.88%275.09M | 7.88%275.09M | 64.96%254.99M | 64.96%254.99M | -1.52%154.58M | -1.52%154.58M |
-common stock | 2.66%286.15M | 2.66%286.15M | 1.33%278.74M | 1.33%278.74M | 7.88%275.09M | 7.88%275.09M | 64.96%254.99M | 64.96%254.99M | -1.52%154.58M | -1.52%154.58M |
Retained earnings | 8.42%80.34M | 8.42%80.34M | -7.94%74.1M | -7.94%74.1M | 20.94%80.49M | 20.94%80.49M | 16.48%66.55M | 16.48%66.55M | 26.44%57.14M | 26.44%57.14M |
Gains losses not affecting retained earnings | 14.18%51.04M | 14.18%51.04M | -17.24%44.7M | -17.24%44.7M | 11.38%54.01M | 11.38%54.01M | 92.88%48.49M | 92.88%48.49M | 0.70%25.14M | 0.70%25.14M |
Total stockholders'equity | 5.03%417.53M | 5.03%417.53M | -2.94%397.54M | -2.94%397.54M | 10.69%409.59M | 10.69%409.59M | 56.23%370.03M | 56.23%370.03M | 4.28%236.86M | 4.28%236.86M |
Noncontrolling interests | ---- | ---- | --63.62M | --63.62M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -9.46%417.53M | -9.46%417.53M | 12.59%461.16M | 12.59%461.16M | 10.69%409.59M | 10.69%409.59M | 56.23%370.03M | 56.23%370.03M | 4.28%236.86M | 4.28%236.86M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |