Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.81%194.58M | -10.81%194.58M | 10.21%218.16M | 10.21%218.16M | 8.72%197.96M | 8.72%197.96M | 28.37%182.08M | 28.37%182.08M | 25.34%141.84M | 25.34%141.84M |
-Cash and cash equivalents | -10.81%194.58M | -10.81%194.58M | 10.21%218.16M | 10.21%218.16M | 8.72%197.96M | 8.72%197.96M | 28.37%182.08M | 28.37%182.08M | 25.34%141.84M | 25.34%141.84M |
Receivables | 220.87%375.2M | 220.87%375.2M | 29.97%116.93M | 29.97%116.93M | 79.23%89.97M | 79.23%89.97M | -74.56%50.2M | -74.56%50.2M | 11.43%197.3M | 11.43%197.3M |
-Accounts receivable | 12.58%72.32M | 12.58%72.32M | 30.13%64.24M | 30.13%64.24M | 2.46%49.36M | 2.46%49.36M | 12.87%48.18M | 12.87%48.18M | -29.65%42.68M | -29.65%42.68M |
-Other receivables | 441.04%303.68M | 441.04%303.68M | 27.53%56.13M | 27.53%56.13M | 756.91%44.01M | 756.91%44.01M | -96.79%5.14M | -96.79%5.14M | 35.99%160.2M | 35.99%160.2M |
-Recievables adjustments allowances | 76.76%-798K | 76.76%-798K | -0.88%-3.43M | -0.88%-3.43M | -9.35%-3.4M | -9.35%-3.4M | 44.25%-3.11M | 44.25%-3.11M | -296.17%-5.58M | -296.17%-5.58M |
Inventory | 14.28%105.43M | 14.28%105.43M | 2.56%92.25M | 2.56%92.25M | 31.32%89.95M | 31.32%89.95M | 19.59%68.5M | 19.59%68.5M | 25.01%57.28M | 25.01%57.28M |
Prepaid assets | -19.95%7.64M | -19.95%7.64M | 32.86%9.54M | 32.86%9.54M | -96.35%7.18M | -96.35%7.18M | 3,586.37%196.67M | 3,586.37%196.67M | 20.92%5.34M | 20.92%5.34M |
Current deferred assets | 41.76%17.06M | 41.76%17.06M | 3,134.68%12.03M | 3,134.68%12.03M | --372K | --372K | ---- | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | 1,585.99%3.49M | 1,585.99%3.49M | -75.03%207K | -75.03%207K | -61.60%829K | -61.60%829K |
Other current assets | ---- | ---- | 1.33%204.53M | 1.33%204.53M | --201.85M | --201.85M | ---- | ---- | ---- | ---- |
Total current assets | 7.11%699.9M | 7.11%699.9M | 10.61%653.46M | 10.61%653.46M | 18.71%590.78M | 18.71%590.78M | 23.62%497.65M | 23.62%497.65M | 15.12%402.58M | 15.12%402.58M |
Non current assets | ||||||||||
Net PPE | -6.69%671.91M | -6.69%671.91M | 7.06%720.06M | 7.06%720.06M | 15.43%672.58M | 15.43%672.58M | 27.50%582.66M | 27.50%582.66M | 14.36%457M | 14.36%457M |
-Gross PPE | 0.52%1.43B | 0.52%1.43B | -2.33%1.43B | -2.33%1.43B | 19.16%1.46B | 19.16%1.46B | 16.59%1.23B | 16.59%1.23B | 18.38%1.05B | 18.38%1.05B |
-Accumulated depreciation | -7.87%-762.35M | -7.87%-762.35M | 10.35%-706.71M | 10.35%-706.71M | -22.54%-788.27M | -22.54%-788.27M | -8.21%-643.28M | -8.21%-643.28M | -21.67%-594.47M | -21.67%-594.47M |
Investments and advances | -88.45%1.07M | -88.45%1.07M | 1,847.90%9.27M | 1,847.90%9.27M | 67.02%476K | 67.02%476K | -97.28%285K | -97.28%285K | -4.31%10.48M | -4.31%10.48M |
-Long term equity investment | 35.23%1.07M | 35.23%1.07M | 66.39%792K | 66.39%792K | 67.02%476K | 67.02%476K | -97.28%285K | -97.28%285K | -4.31%10.48M | -4.31%10.48M |
-Financial asset investment | ---- | ---- | --8.48M | --8.48M | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Trading securities | ---- | ---- | --8.48M | --8.48M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | -3.74%45.1M | -3.74%45.1M | 104.02%46.85M | 104.02%46.85M | 256.33%22.96M | 256.33%22.96M | -24.84%6.44M | -24.84%6.44M | -55.55%8.57M | -55.55%8.57M |
Goodwill and other intangible assets | -1.71%10.38M | -1.71%10.38M | -33.97%10.56M | -33.97%10.56M | -57.33%15.99M | -57.33%15.99M | 75.72%37.48M | 75.72%37.48M | 108.20%21.33M | 108.20%21.33M |
-Goodwill | 0.00%8.81M | 0.00%8.81M | 0.00%8.81M | 0.00%8.81M | 0.00%8.81M | 0.00%8.81M | 0.00%8.81M | 0.00%8.81M | 191.17%8.81M | 191.17%8.81M |
-Other intangible assets | -10.33%1.57M | -10.33%1.57M | -75.62%1.75M | -75.62%1.75M | -74.94%7.19M | -74.94%7.19M | 128.99%28.67M | 128.99%28.67M | 73.43%12.52M | 73.43%12.52M |
Non current deferred assets | -6.26%22.99M | -6.26%22.99M | -30.91%24.52M | -30.91%24.52M | 22.32%35.5M | 22.32%35.5M | 25.86%29.02M | 25.86%29.02M | 94.70%23.06M | 94.70%23.06M |
Total non current assets | -7.37%751.45M | -7.37%751.45M | 8.53%811.26M | 8.53%811.26M | 13.97%747.5M | 13.97%747.5M | 26.03%655.9M | 26.03%655.9M | 9.52%520.44M | 9.52%520.44M |
Total assets | -0.91%1.45B | -0.91%1.45B | 9.45%1.46B | 9.45%1.46B | 16.01%1.34B | 16.01%1.34B | 24.98%1.15B | 24.98%1.15B | 11.89%923.02M | 11.89%923.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -14.54%104.14M | -14.54%104.14M | 8.51%121.86M | 8.51%121.86M | 3.80%112.3M | 3.80%112.3M | 119.63%108.19M | 119.63%108.19M | 66.68%49.26M | 66.68%49.26M |
-Current debt | 15.45%43.43M | 15.45%43.43M | 21.39%37.62M | 21.39%37.62M | 9.60%30.99M | 9.60%30.99M | 3,314.98%28.28M | 3,314.98%28.28M | --828K | --828K |
-Current capital lease obligation | -27.93%60.71M | -27.93%60.71M | 3.61%84.24M | 3.61%84.24M | 1.75%81.31M | 1.75%81.31M | 65.00%79.91M | 65.00%79.91M | 63.88%48.43M | 63.88%48.43M |
Payables | -0.63%322.7M | -0.63%322.7M | 19.22%324.74M | 19.22%324.74M | 24.65%272.38M | 24.65%272.38M | 41.95%218.52M | 41.95%218.52M | -8.70%153.93M | -8.70%153.93M |
-accounts payable | -12.08%138.5M | -12.08%138.5M | 41.76%157.54M | 41.76%157.54M | 16.93%111.14M | 16.93%111.14M | 46.49%95.05M | 46.49%95.05M | 12.02%64.88M | 12.02%64.88M |
-Other payable | 10.17%184.2M | 10.17%184.2M | 3.70%167.2M | 3.70%167.2M | 30.59%161.24M | 30.59%161.24M | 38.65%123.47M | 38.65%123.47M | -19.55%89.05M | -19.55%89.05M |
Current provisions | 23.72%32.72M | 23.72%32.72M | 5.14%26.45M | 5.14%26.45M | 55.65%25.15M | 55.65%25.15M | 14.17%16.16M | 14.17%16.16M | 14.28%14.15M | 14.28%14.15M |
Pension and other retirement benefit plans | 19.51%84.11M | 19.51%84.11M | 15.25%70.38M | 15.25%70.38M | 15.30%61.06M | 15.30%61.06M | 16.16%52.96M | 16.16%52.96M | 74.30%45.59M | 74.30%45.59M |
Current deferred liabilities | --14.51M | --14.51M | ---- | ---- | ---- | ---- | -25.34%4.21M | -25.34%4.21M | 42.89%5.64M | 42.89%5.64M |
Other current liabilities | ---- | ---- | ---- | ---- | --619K | --619K | ---- | ---- | ---- | ---- |
Current liabilities | 2.72%558.18M | 2.72%558.18M | 15.25%543.42M | 15.25%543.42M | 17.87%471.51M | 17.87%471.51M | 48.94%400.03M | 48.94%400.03M | 11.61%268.58M | 11.61%268.58M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -20.53%237.03M | -20.53%237.03M | -0.97%298.25M | -0.97%298.25M | 47.46%301.17M | 47.46%301.17M | 33.07%204.25M | 33.07%204.25M | 12.62%153.49M | 12.62%153.49M |
-Long term debt | -18.94%149.48M | -18.94%149.48M | 28.66%184.4M | 28.66%184.4M | 105.74%143.32M | 105.74%143.32M | --69.66M | --69.66M | ---- | ---- |
-Long term capital lease obligation | -23.11%87.54M | -23.11%87.54M | -27.88%113.85M | -27.88%113.85M | 17.29%157.85M | 17.29%157.85M | -12.32%134.59M | -12.32%134.59M | 12.62%153.49M | 12.62%153.49M |
Long term accounts payable and other payables | 140.58%4.71M | 140.58%4.71M | 410.16%1.96M | 410.16%1.96M | --384K | --384K | ---- | ---- | --1.5M | --1.5M |
Employee benefits | 25.04%4.92M | 25.04%4.92M | -31.15%3.93M | -31.15%3.93M | 71.03%5.71M | 71.03%5.71M | 106.23%3.34M | 106.23%3.34M | 372.30%1.62M | 372.30%1.62M |
Non current deferred liabilities | 56.55%13M | 56.55%13M | --8.3M | --8.3M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -16.89%259.66M | -16.89%259.66M | 1.68%312.44M | 1.68%312.44M | 48.02%307.27M | 48.02%307.27M | 32.55%207.59M | 32.55%207.59M | 14.62%156.61M | 14.62%156.61M |
Total liabilities | -4.44%817.84M | -4.44%817.84M | 9.90%855.87M | 9.90%855.87M | 28.17%778.78M | 28.17%778.78M | 42.91%607.62M | 42.91%607.62M | 12.70%425.19M | 12.70%425.19M |
Shareholders'equity | ||||||||||
Share capital | 0.00%563.12M | 0.00%563.12M | 0.00%563.12M | 0.00%563.12M | 0.00%563.12M | 0.00%563.12M | 0.00%563.12M | 0.00%563.12M | 0.00%563.12M | 0.00%563.12M |
-common stock | 0.00%563.12M | 0.00%563.12M | 0.00%563.12M | 0.00%563.12M | 0.00%563.12M | 0.00%563.12M | 0.00%563.12M | 0.00%563.12M | 0.00%563.12M | 0.00%563.12M |
Retained earnings | 74.92%82.84M | 74.92%82.84M | 1,974.42%47.36M | 1,974.42%47.36M | 190.13%2.28M | 190.13%2.28M | 96.13%-2.53M | 96.13%-2.53M | 42.35%-65.43M | 42.35%-65.43M |
Gains losses not affecting retained earnings | -664.31%-12.44M | -664.31%-12.44M | 72.41%-1.63M | 72.41%-1.63M | 59.74%-5.9M | 59.74%-5.9M | -10,208.97%-14.66M | -10,208.97%-14.66M | 107.24%145K | 107.24%145K |
Total stockholders'equity | 4.05%633.52M | 4.05%633.52M | 8.82%608.85M | 8.82%608.85M | 2.49%559.5M | 2.49%559.5M | 9.66%545.93M | 9.66%545.93M | 11.22%497.83M | 11.22%497.83M |
Total equity | 4.05%633.52M | 4.05%633.52M | 8.82%608.85M | 8.82%608.85M | 2.49%559.5M | 2.49%559.5M | 9.66%545.93M | 9.66%545.93M | 11.22%497.83M | 11.22%497.83M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |