(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,418.65%18.65M | 176.81%14.54M | 207.95%19.83M | -129.55%-17.3M | -0.10%18.77M | -96.44%1.23M | -454.44%-18.93M | -38,164.58%-18.37M | 367.35%58.54M | 7.20%18.78M |
Net income from continuing operations | 59.09%5.85M | 276.25%7.45M | 63.50%6.31M | 142.63%9.25M | 98.72%-266K | 552.58%3.67M | 266.48%1.98M | 290.62%3.86M | -2,120.27%-21.69M | -260.78%-20.77M |
Operating gains losses | -16.01%661K | 13.08%294K | -72.57%124K | 76.05%1.76M | -78.33%265K | 561.34%787K | 94.03%260K | 195.36%452K | 214.11%1M | 61,050.00%1.22M |
Depreciation and amortization | -5.17%11.33M | -11.30%10.92M | -5.55%11.21M | -1.65%46.62M | -11.56%10.5M | 4.66%11.95M | 2.70%12.31M | -2.20%11.86M | -8.65%47.41M | -2.93%11.87M |
Asset impairment expenditure | ---- | ---- | ---- | -53.48%1.16M | ---- | ---- | ---- | ---- | --2.48M | ---- |
Deferred tax | -92.31%-1.68M | 20.63%-527K | 79.07%-624K | 54.40%-1.38M | 201.15%3.14M | 12.20%-871K | 65.03%-664K | -154.13%-2.98M | 60.00%-3.02M | 151.48%1.04M |
Other non cashItems | 20.11%645K | 6.83%485K | -14.06%544K | 17.15%2.51M | 174.69%890K | -13.67%537K | -25.94%454K | 7.84%633K | -17.59%2.15M | -48.24%324K |
Change In working capital | 112.42%1.84M | 87.73%-4.08M | 107.04%2.27M | -355.56%-77.22M | -86.35%3.09M | -165.29%-14.85M | -451.01%-33.27M | -254.02%-32.2M | 189.52%30.22M | 81.65%22.61M |
-Change in receivables | ---- | ---- | ---- | -5,762.85%-46.08M | ---- | ---- | ---- | ---- | 98.31%-786K | ---- |
-Change in inventory | ---- | ---- | ---- | -102.80%-32.02M | ---- | ---- | ---- | ---- | -588.22%-15.79M | ---- |
-Change in prepaid assets | ---- | ---- | ---- | 12.59%-382K | ---- | ---- | ---- | ---- | -119.65%-437K | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -66.92%9.5M | ---- | ---- | ---- | ---- | 296.95%28.73M | ---- |
-Change in other working capital | ---- | ---- | ---- | -144.54%-8.24M | ---- | ---- | ---- | ---- | --18.5M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,418.65%18.65M | 176.81%14.54M | 207.95%19.83M | -129.55%-17.3M | -0.10%18.77M | -96.44%1.23M | -454.44%-18.93M | -38,164.58%-18.37M | 367.35%58.54M | 7.20%18.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -33.23%-7.21M | -209.32%-8.1M | -85.46%-7.53M | 0.68%-23.69M | -26.71%-11.61M | -1.98%-5.41M | 40.81%-2.62M | 18.30%-4.06M | -14.67%-23.86M | 17.37%-9.16M |
Net PPE purchase and sale | -93.29%-7.26M | -295.17%-8.75M | -85.10%-6.29M | 17.18%-18.95M | -11.84%-9.59M | 38.23%-3.75M | 46.55%-2.21M | 17.02%-3.4M | -33.33%-22.89M | 4.35%-8.57M |
Net intangibles purchas and sale | 103.08%51K | 261.14%651K | -87.31%-1.24M | -425.70%-5.09M | -303.74%-2.37M | -313.70%-1.65M | -43.77%-404K | 24.26%-662K | 79.11%-969K | 72.32%-588K |
Net investment property transactions | ---- | ---- | ---- | --354K | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -33.23%-7.21M | -209.32%-8.1M | -85.46%-7.53M | 0.68%-23.69M | -26.71%-11.61M | -1.98%-5.41M | 40.81%-2.62M | 18.30%-4.06M | -14.67%-23.86M | 17.37%-9.16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -550.64%-12.98M | 150.18%23.54M | -139.71%-11.73M | 103.84%1.01M | -69.07%-6.39M | 152.67%2.88M | 225.15%9.41M | 48.53%-4.89M | 64.01%-26.27M | 51.38%-3.78M |
Net issuance payments of debt | -317.37%-11.35M | 128.15%24.99M | -203.14%-9.85M | 193.19%8.38M | -137.18%-4.54M | 371.98%5.22M | 662.74%10.95M | -1.15%-3.25M | 81.56%-8.99M | 3.48%-1.92M |
Net common stock issuance | 98.83%-5K | 28.23%-300K | -84.62%-384K | 21.34%-1.62M | 31.28%-569K | 56.25%-427K | -62.02%-418K | ---208K | ---2.06M | ---828K |
Cash dividends paid | 0.42%-1.43M | 0.28%-1.43M | 0.49%-1.43M | 61.76%-5.73M | 0.42%-1.43M | 50.19%-1.43M | 68.96%-1.43M | 76.31%-1.44M | 38.16%-14.99M | 76.29%-1.44M |
Net other financing activities | 58.54%-199K | -7.74%286K | ---67K | 92.89%-16K | -61.85%153K | -257.38%-480K | 144.41%310K | ---- | -3,850.00%-225K | 46.89%401K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -550.64%-12.98M | 150.18%23.54M | -139.71%-11.73M | 103.84%1.01M | -69.07%-6.39M | 152.67%2.88M | 225.15%9.41M | 48.53%-4.89M | 64.01%-26.27M | 51.38%-3.78M |
Net cash flow | ||||||||||
Beginning cash position | 1,657.65%31.92M | -83.96%2.22M | -96.35%1.49M | 26.04%40.94M | -98.06%666K | -83.80%1.82M | -23.51%13.81M | 26.04%40.94M | -71.49%32.48M | 1.28%34.4M |
Current changes in cash | -18.48%-1.54M | 347.07%29.98M | 102.09%570K | -575.45%-39.99M | -86.86%768K | -105.48%-1.3M | -83.81%-12.14M | -88.12%-27.32M | 110.35%8.41M | 536.70%5.84M |
Effect of exchange rate changes | 112.75%317K | -293.06%-278K | -18.82%151K | 1,022.92%539K | -91.45%60K | 129.45%149K | 160.50%144K | 106.67%186K | 128.40%48K | 601.43%702K |
End cash Position | 4,509.16%30.7M | 1,657.65%31.92M | -83.96%2.22M | -96.35%1.49M | -96.35%1.49M | -98.06%666K | -83.80%1.82M | -23.51%13.81M | 26.04%40.94M | 26.04%40.94M |
Free cash from | 372.06%11.39M | 126.59%5.73M | 154.41%12.29M | -221.96%-41.56M | -28.71%6.78M | -114.76%-4.19M | -3,153.40%-21.56M | -328.04%-22.59M | 448.19%34.08M | 51.55%9.51M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data