(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 48.85%1.72M | --1.28M | --207.14K | -19.22%765.81K | -19.22%765.81K | --1.16M | -26.45%947.97K | --947.97K | --1.29M |
-Cash and cash equivalents | 48.85%1.72M | --1.28M | --207.14K | -19.22%765.81K | -19.22%765.81K | --1.16M | -26.45%947.97K | --947.97K | --1.29M |
Receivables | 39.86%11.56M | --11.9M | --14.29M | 39.15%9.61M | 39.15%9.61M | --8.26M | -11.83%6.9M | --6.9M | --7.83M |
-Accounts receivable | 41.62%11.56M | --11.47M | --14.2M | 40.03%9.57M | 40.03%9.57M | --8.16M | -12.74%6.83M | --6.83M | --7.83M |
-Notes receivable | ---- | --342K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | --88.7K | --87.57K | -45.14%39.03K | -45.14%39.03K | --102.68K | --71.14K | --71.14K | ---- |
Inventory | 29.89%30.91M | --30.83M | --27.18M | 8.58%25.8M | 8.58%25.8M | --23.8M | 6.48%23.76M | --23.76M | --22.32M |
Prepaid assets | -91.70%323.27K | --1.23M | --2M | -26.52%2.19M | -26.52%2.19M | --3.89M | 26.86%2.98M | --2.98M | --2.35M |
Other current assets | --567.49K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --49.02K |
Total current assets | 21.47%45.09M | --45.24M | --43.68M | 10.90%38.36M | 10.90%38.36M | --37.12M | 2.24%34.59M | --34.59M | --33.83M |
Non current assets | |||||||||
Net PPE | 379.84%10.81M | --4.13M | --1.69M | 7.69%1.99M | 7.69%1.99M | --2.25M | -18.91%1.85M | --1.85M | --2.28M |
-Gross PPE | 294.97%11.33M | --4.63M | --2.18M | 10.53%2.6M | 10.53%2.6M | --2.87M | -10.78%2.36M | --2.36M | --2.64M |
-Accumulated depreciation | 15.14%-523.04K | ---491.91K | ---491.69K | -20.90%-612.48K | -20.90%-612.48K | ---616.39K | -40.74%-506.62K | ---506.62K | ---359.96K |
Non current deferred assets | -8.78%1.11M | --431.85K | --1.91M | 277.37%1.59M | 277.37%1.59M | --1.22M | --421.79K | --421.79K | --0 |
Non current prepaid assets | ---- | --49.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | --49.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 245.01%11.97M | --4.62M | --3.6M | 57.78%3.58M | 57.78%3.58M | --3.47M | -0.42%2.27M | --2.27M | --2.28M |
Total assets | 40.58%57.05M | --49.86M | --47.27M | 13.78%41.94M | 13.78%41.94M | --40.58M | 2.08%36.86M | --36.86M | --36.11M |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | -6.16%11.83M | --12.32M | --18.01M | 31.29%14.81M | 31.29%14.81M | --12.6M | -9.10%11.28M | --11.28M | --12.41M |
-accounts payable | -9.63%9.76M | --8.21M | --14.77M | 14.10%12.68M | 14.10%12.68M | --10.8M | -9.39%11.11M | --11.11M | --12.26M |
-Total tax payable | 64.01%2.06M | --4.1M | --3.23M | 7,547.31%2.13M | 7,547.31%2.13M | --1.26M | -15.30%27.91K | --27.91K | --32.95K |
-Due to related parties current | ---- | ---- | ---- | --0 | --0 | --541.13K | 22.59%142.43K | --142.43K | --116.18K |
Current accrued expenses | 425.85%4.35M | --934.84K | --778.75K | -18.94%902.39K | -18.94%902.39K | --826.46K | -44.70%1.11M | --1.11M | --2.01M |
Current debt and capital lease obligation | -41.75%8.56M | --3.62M | --754.35K | -93.10%1.2M | -93.10%1.2M | --14.69M | 180.03%17.4M | --17.4M | --6.21M |
-Current debt | -52.78%6.44M | --2.67M | --30.39K | -98.13%311.32K | -98.13%311.32K | --13.64M | 202.26%16.62M | --16.62M | --5.5M |
-Current capital lease obligation | 101.20%2.12M | --951.11K | --723.96K | 14.23%889.02K | 14.23%889.02K | --1.05M | 8.94%778.28K | --778.28K | --714.44K |
Current deferred liabilities | 1.12%1.17M | --1.21M | --1.05M | 163.60%1.84M | 163.60%1.84M | --1.15M | -47.79%696.27K | --696.27K | --1.33M |
Other current liabilities | 689.17%382.21K | --47.86K | --46.77K | -87.98%77.16K | -87.98%77.16K | --48.43K | 2,315.53%641.78K | --641.78K | --26.57K |
Current liabilities | -10.38%26.28M | --18.12M | --20.64M | -39.52%18.83M | -39.52%18.83M | --29.32M | 41.52%31.13M | --31.13M | --22M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | 890.86%8.23M | --7.02M | --8.49M | 1,207.98%8.63M | 1,207.98%8.63M | --830.75K | -45.27%659.64K | --659.64K | --1.21M |
-Long term debt | ---- | --4.32M | --7.91M | --7.92M | --7.92M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 890.86%8.23M | --2.7M | --581.9K | 7.31%707.88K | 7.31%707.88K | --830.75K | -45.27%659.64K | --659.64K | --1.21M |
Total non current liabilities | 890.86%8.23M | --7.02M | --8.49M | 1,207.98%8.63M | 1,207.98%8.63M | --830.75K | -45.27%659.64K | --659.64K | --1.21M |
Total liabilities | 14.45%34.51M | --25.14M | --29.13M | -13.64%27.46M | -13.64%27.46M | --30.15M | 37.01%31.79M | --31.79M | --23.2M |
Shareholders'equity | |||||||||
Share capital | 3.32%41.33K | --41.32K | --40K | 0.00%40K | 0.00%40K | --40K | 0.00%40K | --40K | --40K |
-common stock | 3.32%41.33K | --41.32K | --40K | 0.00%40K | 0.00%40K | --40K | 0.00%40K | --40K | --40K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 77.57%16.78M | --19.28M | --16.47M | 162.01%13.29M | 162.01%13.29M | --9.45M | -60.72%5.07M | --5.07M | --12.91M |
Paid-in capital | 186.90%5.72M | --5.39M | --1.99M | 0.00%1.99M | 0.00%1.99M | --1.99M | 0.00%1.99M | --1.99M | --1.99M |
Other equity interest | ---- | ---- | ---357.16K | 59.09%-832.16K | 59.09%-832.16K | ---1.05M | 0.00%-2.03M | ---2.03M | ---2.03M |
Total stockholders'equity | 116.09%22.54M | --24.72M | --18.14M | 185.71%14.49M | 185.71%14.49M | --10.43M | -60.72%5.07M | --5.07M | --12.91M |
Total equity | 116.09%22.54M | --24.72M | --18.14M | 185.71%14.49M | 185.71%14.49M | --10.43M | -60.72%5.07M | --5.07M | --12.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data