(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -66.75%390.31K | -96.87%68.92K | -96.87%68.92K | -60.99%1.31M | -99.71%12.88K | -79.82%1.17M | -68.61%2.21M | -68.61%2.21M | 444.98%3.36M | 214.83%4.39M |
-Cash and cash equivalents | -66.75%390.31K | -96.87%68.92K | -96.87%68.92K | -60.99%1.31M | -99.71%12.88K | -79.82%1.17M | -68.61%2.21M | -68.61%2.21M | 444.98%3.36M | 214.83%4.39M |
-Accounts receivable | -53.11%58K | -84.74%20.32K | -84.74%20.32K | -52.12%82.39K | 949.29%302.01K | 1,555.94%123.7K | 3,971.87%133.15K | 3,971.87%133.15K | 6,368.57%172.06K | 49.28%28.78K |
Total current assets | -62.98%517.35K | -92.38%185.28K | -92.38%185.28K | -57.31%1.55M | -90.79%419.58K | -76.72%1.4M | -65.89%2.43M | -65.89%2.43M | 357.82%3.62M | 175.08%4.56M |
Non current assets | ||||||||||
-Accumulated depreciation | -30.26%-240.17K | -37.54%-211.24K | -37.54%-211.24K | 34.48%-243.06K | 35.97%-213.72K | 38.17%-184.38K | 41.32%-153.58K | 41.32%-153.58K | -63.90%-370.99K | -77.57%-333.77K |
-Long term equity investment | ---- | ---- | ---- | 244.95%30.93K | 246.06%60.78K | 289.67%89.67K | ---- | ---- | -86.38%8.97K | -82.27%17.56K |
-Goodwill | -8.17%7.5K | -8.00%7.67K | -8.00%7.67K | -13.86%7.32K | -7.70%8K | -7.54%8.17K | -7.41%8.33K | -7.41%8.33K | -7.28%8.5K | -7.14%8.67K |
Regulatory assets | -43.22%127.03K | -48.23%116.36K | -48.23%116.36K | -10.83%236.52K | 140.78%406.7K | 18.89%223.74K | 126.45%224.76K | 126.45%224.76K | 1,299.11%265.23K | 413.12%168.91K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -12.44%89.67K | --117.65K | --117.65K | 110.22%112.34K | 37.41%107.3K | -2.59%102.42K | ---- | ---- | -56.53%53.44K | -34.09%78.09K |
-Current capital lease obligation | -12.44%89.67K | --117.65K | --117.65K | 110.22%112.34K | 37.41%107.3K | -2.59%102.42K | --0 | --0 | -56.53%53.44K | -34.09%78.09K |
-accounts payable | 129.66%389.02K | 52.35%217.58K | 52.35%217.58K | 76.09%299.11K | 145.55%352.72K | -12.14%169.39K | -21.28%142.82K | -21.28%142.82K | -1.61%169.86K | 12.69%143.64K |
-Total tax payable | --0 | --0 | --0 | 244.95%30.93K | 246.06%60.78K | 289.67%89.67K | --0 | --0 | -86.38%8.97K | -82.27%17.56K |
Current accrued expenses | -9.49%80.97K | -7.81%80.71K | -7.81%80.71K | -18.71%93.41K | -9.18%102.21K | -20.50%89.46K | -22.21%87.54K | -22.21%87.54K | 84.85%114.9K | 81.04%112.54K |
Current deferred liabilities | 69.58%364.47K | 62.64%390.45K | 62.64%390.45K | 27.72%449.65K | 405.32%425.47K | 9.33%214.93K | -19.15%240.07K | -19.15%240.07K | -2.76%352.05K | -66.94%84.2K |
Current liabilities | 60.39%924.13K | 71.42%806.39K | 71.42%806.39K | 38.29%954.5K | 136.03%987.69K | -5.08%576.19K | -34.16%470.43K | -34.16%470.43K | -4.10%690.24K | -25.65%418.47K |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | ---- | 244.95%30.93K | 246.06%60.78K | 289.67%89.67K | ---- | ---- | -86.38%8.97K | -82.27%17.56K |
Non current accrued expenses | -50.78%108.23K | 289.35%137.16K | 289.35%137.16K | 63.91%161.2K | 42.50%190.54K | 28.98%219.88K | -82.70%35.23K | -82.70%35.23K | -61.91%98.35K | -53.42%133.71K |
Total non current liabilities | 38.79%924.13K | 71.42%806.39K | 71.42%806.39K | 40.94%985.44K | 140.46%1.05M | 5.68%665.86K | -37.29%470.43K | -37.29%470.43K | -11.00%699.21K | -34.12%436.03K |
Shareholders'equity | ||||||||||
Share capital | 10.29%36.78M | 7.86%35.97M | 7.86%35.97M | 8.11%36.05M | -0.00%33.35M | -0.00%33.35M | 0.05%33.35M | 0.05%33.35M | 28.49%33.35M | 28.49%33.35M |
-common stock | 10.29%36.78M | 7.86%35.97M | 7.86%35.97M | 8.11%36.05M | -0.00%33.35M | -0.00%33.35M | 0.05%33.35M | 0.05%33.35M | 28.49%33.35M | 28.49%33.35M |
Gains losses not affecting retained earnings | 16.08%3.64M | 10.83%3.4M | 10.83%3.4M | 19.41%3.38M | 21.70%3.28M | 11.97%3.14M | 16.94%3.07M | 16.94%3.07M | 29.56%2.83M | 51.33%2.7M |
Total equity | -61.06%633.08K | -86.65%330.11K | -86.65%330.11K | -54.02%1.72M | -86.84%618.12K | -73.71%1.63M | -66.29%2.47M | -66.29%2.47M | 252.32%3.73M | 140.61%4.7M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.