(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 97.85%-3.37K | 60.22%-69.49K | 15.98%-137.55K | 26.77%-659.75K | 6.76%-164.94K | 7.09%-156.43K | 30.03%-174.66K | 46.50%-163.72K | -34.33%-900.93K | 52.84%-176.91K |
Net income from continuing operations | 81.30%-63.42K | 69.62%2.53M | -180.17%-1.36M | -97.60%2.18M | -164.85%-666.01K | 50.86%-339.18K | -79.89%1.49M | -97.96%1.69M | 185.42%90.76M | 100.97%1.03M |
Operating gains losses | -162.10%-89.8K | -56.54%-2.69M | 158.09%1.14M | 96.46%-3.28M | 118.21%258.36K | -44.67%144.6K | 78.26%-1.72M | 97.65%-1.96M | -188.79%-92.51M | -101.36%-1.42M |
Depreciation and amortization | 0.00%2.72K | 200.11%2.72K | --2.72K | --6.35K | --2.72K | --2.72K | --907 | --0 | --0 | --0 |
Other non cash items | --0 | --0 | -36.03%41.63K | -23.13%331.2K | 117.86%229.59K | -95.00%6.94K | -73.32%29.61K | -14.13%65.07K | 2,007.24%430.87K | --105.38K |
Change In working capital | 378.32%136.26K | 336.91%87.89K | 36.30%38.38K | -44.79%87.16K | -86.98%10.4K | 28.98%28.49K | 935.31%20.12K | -47.82%28.16K | -62.14%157.89K | -62.13%79.89K |
-Change in prepaid assets | --0 | 116.65%458 | --688 | ---1.15K | --688 | --917 | ---2.75K | --0 | --0 | --0 |
-Change in payables and accrued expense | 394.23%136.26K | 282.34%87.43K | 33.86%37.7K | -44.07%88.31K | -87.84%9.71K | 24.83%27.57K | 1,076.89%22.87K | -47.82%28.16K | -53.36%157.89K | -32.00%79.89K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 97.85%-3.37K | 60.22%-69.49K | 15.98%-137.55K | 26.77%-659.75K | 6.76%-164.94K | 7.09%-156.43K | 30.03%-174.66K | 46.50%-163.72K | -34.33%-900.93K | 52.84%-176.91K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -625.71%-54.43K | 0 | 0 | 65.75%-7.5K | 0 | ||||
Net PPE purchase and sale | --0 | ---- | ---- | ---54.43K | --0 | --0 | ---- | ---- | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 65.75%-7.5K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | -625.71%-54.43K | --0 | --0 | ---54.43K | --0 | 65.75%-7.5K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | -102.32%-42K | -120.66%-100K | -93.77%35K | -92.03%35K | -103.65%-12K | 140.48%1.81M | 8.82%483.95K |
Net issuance payments of debt | --0 | --0 | --0 | -107.43%-42K | -183.33%-100K | -5.76%35K | -56.25%35K | -103.65%-12K | 97.59%565.59K | 617.71%120K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 166.71%1.25M | -22.22%363.95K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | -102.32%-42K | -120.66%-100K | -93.77%35K | -92.03%35K | -103.65%-12K | 140.48%1.81M | 8.82%483.95K |
Net cash flow | ||||||||||
Beginning cash position | -99.42%3.47K | -90.78%72.96K | -78.22%210.51K | 1,470.00%966.68K | -27.92%475.45K | 124.51%596.88K | 933.97%790.97K | 1,470.00%966.68K | --61.57K | 4,662.07%659.64K |
Current changes in cash | 97.22%-3.37K | 64.20%-69.49K | 21.72%-137.55K | -183.54%-756.17K | -186.29%-264.94K | -130.84%-121.43K | -202.49%-194.09K | -1,277.25%-175.72K | 1,370.00%905.11K | 543.42%307.04K |
End cash Position | -99.98%100 | -99.42%3.47K | -90.78%72.96K | -78.22%210.51K | -78.22%210.51K | -27.92%475.45K | 124.51%596.88K | 933.97%790.97K | 1,470.00%966.68K | 1,470.00%966.68K |
Free cash flow | 97.85%-3.37K | 69.67%-69.49K | 15.98%-137.55K | 20.73%-714.17K | 6.76%-164.94K | 7.09%-156.43K | 8.23%-229.09K | 46.50%-163.72K | -34.33%-900.93K | 52.84%-176.91K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data