(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -118.21%-2.19M | 37.04%-731K | -218.00%-1.47M | -2,072.22%-3.13M | -568.00%-501K | 53.58%-1.01M | -120.60%-1.16M | 86.98%-461K | 98.64%-144K | 95.98%-75K |
Net income from continuing operations | -638.63%-3.35M | 48.53%-1.3M | -116.36%-2.72M | -229.15%-7.11M | -1,352.61%-2.88M | 70.81%-453K | -160.16%-2.52M | 74.96%-1.26M | 88.46%-2.16M | 104.05%230K |
Operating gains losses | 31.04%-271K | 176.40%68K | -45.29%122K | 249.36%2.09M | 283.59%2.35M | -470.75%-393K | 55.28%-89K | 925.93%223K | -782.93%-1.4M | ---1.28M |
Depreciation and amortization | 87.50%45K | 1,533.33%49K | 866.67%29K | 17.39%54K | 118.18%24K | 100.00%24K | -72.73%3K | -75.00%3K | -4.17%46K | -15.38%11K |
Remuneration paid in stock | 16.40%291K | -77.69%261K | 277.25%1.51M | -45.68%2.14M | -48.30%319K | -63.56%250K | 23.03%1.17M | -76.25%400K | -51.26%3.94M | -71.11%617K |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.23%38K | --0 |
Change In working capital | 351.27%1.09M | -31.64%188K | -333.72%-402K | 50.58%-299K | -190.20%-313K | 69.44%-433K | -59.80%275K | 178.54%172K | 23.71%-605K | -16.59%347K |
-Change in receivables | 18,980.00%1.91M | -36.46%-131K | -852.00%-238K | -310.25%-513K | -153.25%-402K | 200.00%10K | 52.94%-96K | 91.58%-25K | --244K | 640.20%755K |
-Change in payables and accrued expense | -85.10%-820K | -14.02%319K | -183.25%-164K | 125.21%214K | 121.81%89K | 68.51%-443K | -58.22%371K | 152.56%197K | -7.06%-849K | -229.94%-408K |
Cash from discontinued investing activities | 0 | -2,325.42%-2.86M | 0 | |||||||
Operating cash flow | -118.21%-2.19M | 37.04%-731K | -218.00%-1.47M | -4.06%-3.13M | -568.00%-501K | 50.61%-1.01M | -141.17%-1.16M | 87.59%-461K | 72.02%-3.01M | 96.22%-75K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -22.27%-3.54M | 44.91%-1.92M | -35.21%-2.37M | -70.49%-9.85M | 35.42%-1.71M | -128.83%-2.89M | 53.51%-3.49M | 68.98%-1.76M | 40.45%-5.78M | 41.68%-2.65M |
Capital expenditure reported | -54.15%-3.54M | 8.36%-1.91M | -31.16%-2.3M | 51.47%-7.82M | ---1.68M | ---2.3M | 71.68%-2.08M | -166.67%-1.75M | ---16.1M | ---- |
Net PPE purchase and sale | 101.35%8K | 99.07%-13K | -2,400.00%-75K | 64.19%-2.03M | -100.24%-31K | 95.61%-593K | -1,023.20%-1.4M | 99.94%-3K | 41.52%-5.67M | 385.96%13.1M |
Net intangibles purchas and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --15.5M | --0 |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --500K | --350K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -22.27%-3.54M | 44.91%-1.92M | -35.21%-2.37M | -70.49%-9.85M | 35.42%-1.71M | -128.83%-2.89M | 53.51%-3.49M | 68.98%-1.76M | 40.45%-5.78M | 41.68%-2.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 40.78%21.2M | 2.64M | -31K | 597.20%15.1M | 1,366.67%38K | 45,727.27%15.06M | 0 | 0 | -109.10%-3.04M | 99.90%-3K |
Net issuance payments of debt | 55.56%-16K | ---16K | ---31K | 98.29%-52K | -433.33%-16K | -9.09%-36K | --0 | --0 | 0.13%-3.04M | 99.90%-3K |
Net common stock issuance | 40.55%21.21M | ---- | ---- | --15.01M | ---79K | --15.09M | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --133K | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 40.78%21.2M | --2.64M | ---31K | 597.20%15.1M | 1,366.67%38K | 45,727.27%15.06M | --0 | --0 | -109.10%-3.04M | 99.90%-3K |
Net cash flow | ||||||||||
Beginning cash position | 62.11%12.65M | 3.92%12.69M | 14.05%16.69M | -45.36%14.64M | 6.53%18.94M | -20.49%7.8M | -16.27%12.21M | -45.36%14.64M | 93.37%26.79M | -51.13%17.78M |
Current changes in cash | 38.60%15.47M | 99.76%-11K | -74.64%-3.87M | 117.95%2.12M | 20.31%-2.18M | 40.13%11.16M | 0.47%-4.65M | 82.10%-2.22M | -191.41%-11.82M | 71.79%-2.73M |
Effect of exchange rate changes | 969.57%200K | -111.62%-28K | 35.98%-137K | 80.48%-65K | 83.13%-69K | -1,250.00%-23K | 343.43%241K | -223.70%-214K | -4,857.14%-333K | -535.11%-409K |
End cash Position | 49.51%28.31M | 62.11%12.65M | 3.92%12.69M | 14.05%16.69M | 14.05%16.69M | 6.53%18.94M | -20.49%7.8M | -16.27%12.21M | -45.36%14.64M | -45.36%14.64M |
Free cash from | -47.01%-5.73M | 42.94%-2.65M | -73.24%-3.84M | 47.65%-12.97M | 28.06%-2.22M | 48.21%-3.9M | 0.17%-4.65M | 76.73%-2.22M | -21.22%-24.78M | 53.11%-3.08M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data