(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.06%-2.74M | -62.40%-3.38M | 37.08%-10.46M | 53.98%-1.37M | -51.04%-3.86M | -31.45%-3.15M | 76.06%-2.08M | 17.64%-16.62M | 70.36%-2.98M | 33.62%-2.55M |
Net income from continuing operations | 10.47%-5.26M | -68.97%-13.79M | 47.47%-29.15M | 7.70%-7.94M | 19.63%-7.17M | 53.12%-5.87M | 67.90%-8.16M | -301.96%-55.48M | 77.51%-8.6M | -112.27%-8.92M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 159.64%26.36M | --0 | 100.44%348K |
Depreciation and amortization | 132.00%58K | 39.13%64K | 71.69%285K | 137.78%107K | 148.84%107K | -32.43%25K | 12.20%46K | -13.09%166K | 9.76%45K | 22.86%43K |
Other non cash items | -15.16%929K | 67.91%9.16M | 131.58%9.75M | -34.49%929K | 139.62%2.27M | 54.88%1.1M | 379.44%5.46M | 341.51%4.21M | 145.33%1.42M | 532.67%949K |
Change In working capital | 17.96%1.28M | 182.78%1.18M | 54.39%5.49M | 0.10%3.04M | -59.65%939K | -48.51%1.09M | 110.66%418K | 139.67%3.55M | 135.65%3.04M | 650.12%2.33M |
-Change in receivables | -213.74%-3.27M | -242.86%-120K | -108.74%-319K | -88.35%274K | -66.20%364K | -181.78%-1.04M | 107.98%84K | 163.67%3.65M | 166.23%2.35M | 46.93%1.08M |
-Change in inventory | 334.15%96K | 400.00%3K | -125.17%-260K | -127.62%-343K | 298.41%125K | ---41K | 99.32%-1K | 318.39%1.03M | 110.87%1.24M | -472.73%-63K |
-Change in prepaid assets | 200.00%163K | -201.70%-179K | -88.11%501K | 4.52%416K | 224.14%72K | -110.24%-163K | -92.28%176K | 216.00%4.21M | 110.28%398K | 86.54%-58K |
-Change in payables and accrued expense | 507.91%4.54M | 97,800.00%977K | 162.18%4.58M | 241.46%3.14M | -65.31%692K | 248.31%746K | 99.85%-1K | 80.46%1.75M | 185.09%919K | 322.91%2M |
-Change in other current assets | 109.17%60K | 80.85%85K | -34,100.00%-340K | 362.90%163K | 79.31%104K | -1,247.37%-654K | 190.38%47K | -99.66%1K | -212.73%-62K | -23.68%58K |
-Change in other current liabilities | -115.18%-56K | -88.89%-51K | 524.32%231K | -258.06%-49K | -416.67%-62K | 3,175.00%369K | -190.00%-27K | 121.89%37K | 234.78%31K | 76.00%-12K |
-Change in other working capital | -113.42%-251K | 233.57%467K | 115.42%1.1M | 69.82%-555K | 46.87%-356K | 727.52%1.87M | 103.24%140K | -3,276.78%-7.13M | -184.67%-1.84M | -532.26%-670K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.06%-2.74M | -62.40%-3.38M | 37.08%-10.46M | 53.98%-1.37M | -51.04%-3.86M | -31.45%-3.15M | 76.06%-2.08M | 17.64%-16.62M | 70.36%-2.98M | 33.62%-2.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -11,650.00%-235K | -8,200.00%-332K | -101.06%-51K | 94.36%-19K | -101.03%-26K | -100.11%-2K | -100.45%-4K | 129.68%4.82M | -395.59%-337K | 13.19%2.51M |
Capital expenditure reported | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---1.06M | ---64K | --0 |
Net PPE purchase and sale | -11,650.00%-235K | -8,200.00%-332K | 88.62%-51K | 93.04%-19K | -188.89%-26K | 98.72%-2K | 60.00%-4K | -100.90%-448K | -301.47%-273K | 91.09%-9K |
Net investment purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 172.70%6.33M | --0 | 8.66%2.52M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -11,650.00%-235K | -8,200.00%-332K | -101.06%-51K | 94.36%-19K | -101.03%-26K | -100.11%-2K | -100.45%-4K | 129.68%4.82M | -395.59%-337K | 13.19%2.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5.91%3.17M | 58.76%3.8M | 552.95%10.6M | -57.72%1.27M | 708.64%3.94M | 402.94%2.99M | 164.79%2.4M | -107.45%-2.34M | -85.84%2.99M | -113.87%-648K |
Net issuance payments of debt | -95.77%42K | -100.60%-9K | 400.71%10.57M | 200.89%8.09M | ---8K | 139.60%992K | 140.35%1.49M | -113.66%-3.51M | -87.16%2.69M | --0 |
Net common stock issuance | -62.50%750K | 300.00%4M | ---- | ---- | --4M | --2M | --1M | ---- | ---- | --0 |
Net other financing activities | 237,700.00%2.38M | -94.79%-187K | -97.27%32K | -42.62%175K | 92.59%-48K | --1K | ---96K | --1.17M | --305K | ---648K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5.91%3.17M | 58.76%3.8M | 552.95%10.6M | -57.72%1.27M | 708.64%3.94M | 402.94%2.99M | 164.79%2.4M | -107.45%-2.34M | -85.84%2.99M | -113.87%-648K |
Net cash flow | ||||||||||
Beginning cash position | -34.34%239K | 178.85%145K | -99.63%52K | -28.19%270K | -80.43%208K | -86.47%364K | -99.63%52K | 1,561.24%14.19M | -88.13%376K | 771.31%1.06M |
Current changes in cash | 227.56%199K | -69.87%94K | 100.66%93K | 61.42%-125K | 109.02%62K | 90.42%-156K | 102.71%312K | -206.02%-14.14M | -102.94%-324K | -122.55%-687K |
End cash Position | 110.58%438K | -34.34%239K | 178.85%145K | 178.85%145K | -28.19%270K | -80.43%208K | -86.47%364K | -99.63%52K | -99.63%52K | -88.13%376K |
Free cash flow | 5.65%-2.97M | -78.02%-3.71M | 42.04%-10.51M | 58.08%-1.39M | -51.52%-3.88M | -21.12%-3.15M | 78.40%-2.08M | 11.13%-18.13M | 67.23%-3.32M | 35.09%-2.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data