(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --6.89K | -98.63%4.95K | -82.29%74.67K | -68.17%170.19K | -68.17%170.19K | -63.72%361.13K | -67.17%421.59K | -69.35%534.64K | -69.35%534.64K | -66.33%747.84K |
-Cash and cash equivalents | --6.89K | -98.63%4.95K | -82.29%74.67K | -68.17%170.19K | -68.17%170.19K | -63.72%361.13K | -67.17%421.59K | -69.35%534.64K | -69.35%534.64K | -66.33%747.84K |
Receivables | --17.18K | -42.24%32.92K | 14.36%7.9K | -45.73%31.58K | -45.73%31.58K | -2.15%57K | -91.42%6.91K | 2.11%58.19K | 2.11%58.19K | 33.73%48.62K |
-Accounts receivable | --17.18K | -42.24%32.92K | 14.36%7.9K | -45.73%31.58K | -45.73%31.58K | -2.15%57K | -91.42%6.91K | 2.11%58.19K | 2.11%58.19K | 33.73%48.62K |
Inventory | --0 | --0 | --0 | -96.90%8.4K | -96.90%8.4K | -20.31%253.24K | -15.72%261.89K | 0.29%270.55K | 0.29%270.55K | 94.95%293.28K |
Prepaid assets | --808 | -85.20%9.35K | -81.40%13.3K | -78.44%17.26K | -78.44%17.26K | -18.31%63.15K | -36.66%71.49K | -24.03%80.04K | -24.03%80.04K | -56.64%58.42K |
Total current assets | --24.88K | -93.57%47.22K | -87.42%95.87K | -75.89%227.42K | -75.89%227.42K | -49.30%734.51K | -57.39%761.88K | -56.65%943.42K | -56.65%943.42K | -54.84%1.15M |
Non current assets | ||||||||||
Net PPE | --967 | -93.63%11.92K | -88.62%23.13K | -84.29%34.46K | -84.29%34.46K | -17.20%187.12K | -13.31%203.22K | -13.56%219.32K | -13.56%219.32K | -13.16%235.42K |
-Gross PPE | --283.88K | 0.00%283.88K | 0.00%283.88K | 0.00%283.88K | 0.00%283.88K | -23.00%283.88K | -20.65%283.88K | -20.65%283.88K | -20.65%283.88K | -20.23%283.88K |
-Accumulated depreciation | ---282.91K | -181.06%-271.96K | -223.27%-260.75K | -286.34%-249.42K | -286.34%-249.42K | 32.18%-96.76K | 34.61%-80.66K | 37.95%-64.56K | 37.95%-64.56K | 42.85%-48.46K |
Total non current assets | --967 | -93.63%11.92K | -88.62%23.13K | -84.29%34.46K | -84.29%34.46K | -17.20%187.12K | -13.31%203.22K | -13.56%219.32K | -13.56%219.32K | -13.16%235.42K |
Total assets | --25.84K | -93.58%59.14K | -87.67%118.99K | -77.48%261.88K | -77.48%261.88K | -44.97%921.63K | -52.28%965.1K | -52.15%1.16M | -52.15%1.16M | -50.82%1.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | -73.94%11.45K | 92.73%82.75K | 123.82%93.91K | 123.82%93.91K | -28.79%43.93K | -28.44%42.94K | -28.08%41.96K | -28.08%41.96K | -27.72%40.99K |
-Current debt | ---- | ---- | --60K | --60K | --60K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --0 | -73.94%11.45K | -47.01%22.75K | -19.18%33.91K | -19.18%33.91K | -28.79%43.93K | -28.44%42.94K | -28.08%41.96K | -28.08%41.96K | -27.72%40.99K |
Payables | --80.69K | --72.17K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | --28.69K | --27.17K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | --52K | --45K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | --10.51K | -19.17%10.52K | 3.74%10.84K | -1.49%14.62K | -1.49%14.62K | 21.75%13.01K | -34.43%10.45K | -60.74%14.84K | -60.74%14.84K | -76.00%10.61K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2K |
Current liabilities | --91.19K | 19.15%94.13K | 59.86%99.73K | 26.80%121.23K | 26.80%121.23K | -57.89%79.01K | -72.11%62.39K | -69.53%95.61K | -69.53%95.61K | -57.99%89.3K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | --0 | --0 | -6.40%71.45K | -10.39%82.75K | -13.07%93.91K | -13.07%93.91K | -14.98%104.93K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | -29.91%11.45K | -29.65%22.75K | -29.40%33.91K | -29.40%33.91K | -29.15%44.93K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | -6.40%71.45K | -10.39%82.75K | -13.07%93.91K | -13.07%93.91K | -14.98%104.93K |
Total liabilities | --91.19K | -37.43%94.13K | -31.29%99.73K | -36.03%121.23K | -36.03%121.23K | -43.00%150.45K | -54.07%145.14K | -55.07%189.52K | -55.07%189.52K | -42.19%194.23K |
Shareholders'equity | ||||||||||
Share capital | --5.4M | 0.00%5.4M | 0.00%5.4M | 0.00%5.4M | 0.00%5.4M | 0.94%5.4M | 0.94%5.4M | 0.94%5.4M | 0.94%5.4M | 0.94%5.4M |
-common stock | --5.4M | 0.00%5.4M | 0.00%5.4M | 0.00%5.4M | 0.00%5.4M | 0.94%5.4M | 0.94%5.4M | 0.94%5.4M | 0.94%5.4M | 0.94%5.4M |
Additional paid-in capital | --1.03M | 5.72%1.03M | 8.70%1.03M | 11.64%1.03M | 11.64%1.03M | 19.22%972.19K | 36.75%945.6K | 66.58%918.43K | 66.58%918.43K | 112.06%907.33K |
Retained earnings | ---6.49M | -15.40%-6.46M | -15.99%-6.4M | -17.59%-6.28M | -17.59%-6.28M | -17.82%-5.6M | -27.50%-5.52M | -37.34%-5.34M | -37.34%-5.34M | -55.15%-5.11M |
Total stockholders'equity | ---65.35K | -104.54%-34.99K | -97.65%19.26K | -85.55%140.65K | -85.55%140.65K | -45.34%771.18K | -51.95%819.96K | -51.54%973.22K | -51.54%973.22K | -51.99%1.19M |
Total equity | ---65.35K | -104.54%-34.99K | -97.65%19.26K | -85.55%140.65K | -85.55%140.65K | -45.34%771.18K | -51.95%819.96K | -51.54%973.22K | -51.54%973.22K | -51.99%1.19M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data