(Q2)Mar 30, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Apr 1, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Apr 2, 2022 | (FY)Oct 1, 2021 | (Q4)Oct 1, 2021 | (Q2)Apr 3, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.22%28.4M | -3.58%29.6M | -3.58%29.6M | -32.23%22.5M | -13.28%30.7M | -13.28%30.7M | 277.27%33.2M | -16.90%35.4M | -16.90%35.4M | -55.78%8.8M |
-Cash and cash equivalents | 29.90%25.2M | -4.33%26.5M | -4.33%26.5M | -35.33%19.4M | -13.98%27.7M | -13.98%27.7M | 341.18%30M | -20.69%32.2M | -20.69%32.2M | -62.01%6.8M |
-Short-term investments | 3.23%3.2M | 3.33%3.1M | 3.33%3.1M | -3.13%3.1M | -6.25%3M | -6.25%3M | 60.00%3.2M | 60.00%3.2M | 60.00%3.2M | 0.00%2M |
-Accounts receivable | 4.59%29.6M | 8.93%12.2M | 8.93%12.2M | -8.71%28.3M | 19.15%11.2M | 19.15%11.2M | -31.72%31M | 113.64%9.4M | 113.64%9.4M | -31.52%45.4M |
-Taxes receivable | --400K | --400K | --400K | ---- | --0 | --0 | --0 | -87.50%1M | -87.50%1M | -93.67%500K |
-Other receivables | ---- | -23.98%13M | -23.98%13M | ---- | -57.67%17.1M | -57.67%17.1M | ---- | 312.24%40.4M | 312.24%40.4M | ---- |
Inventory | -5.16%14.7M | 18.25%14.9M | 18.25%14.9M | 21.09%15.5M | -2.33%12.6M | -2.33%12.6M | 52.38%12.8M | 24.04%12.9M | 24.04%12.9M | -78.01%8.4M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | -3.51%5.5M | ---- | ---- | -12.31%5.7M |
Total current assets | 9.56%74.5M | -8.83%74.3M | -8.83%74.3M | -22.02%68M | -23.62%81.5M | -23.62%81.5M | 15.34%87.2M | -75.01%106.7M | -75.01%106.7M | -46.04%75.6M |
Non current assets | ||||||||||
Net PPE | -3.07%2.05B | -2.19%2.06B | -2.19%2.06B | 6.04%2.12B | 6.39%2.11B | 6.39%2.11B | -5.12%2B | -2.65%1.98B | -2.65%1.98B | -15.15%2.11B |
-Gross PPE | ---- | -1.74%2.36B | -1.74%2.36B | ---- | 5.14%2.4B | 5.14%2.4B | ---- | -0.54%2.28B | -0.54%2.28B | ---- |
-Accumulated depreciation | ---- | -1.52%-294.8M | -1.52%-294.8M | ---- | 3.17%-290.4M | 3.17%-290.4M | ---- | -16.20%-299.9M | -16.20%-299.9M | ---- |
Goodwill and other intangible assets | -11.53%30.7M | -6.27%32.9M | -6.27%32.9M | -1.98%34.7M | -2.77%35.1M | -2.77%35.1M | -3.28%35.4M | 11.08%36.1M | 11.08%36.1M | -88.67%36.6M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
-Other intangible assets | ---- | -6.27%32.9M | -6.27%32.9M | ---- | -2.77%35.1M | -2.77%35.1M | -3.28%35.4M | 11.08%36.1M | 11.08%36.1M | -60.52%36.6M |
Financial assets | 14.29%800K | 50.00%2.7M | 50.00%2.7M | --700K | --1.8M | --1.8M | ---- | --0 | --0 | ---- |
Defined pension benefit | -40.93%11.4M | -14.57%12.9M | -14.57%12.9M | 293.88%19.3M | --15.1M | --15.1M | --4.9M | --0 | --0 | ---- |
Other non current assets | -7.32%15.2M | ---- | ---- | 10.07%16.4M | ---- | ---- | -8.02%14.9M | ---- | ---- | -35.20%16.2M |
Total non current assets | -4.23%2.34B | -2.50%2.38B | -2.50%2.38B | 3.27%2.44B | 3.39%2.44B | 3.39%2.44B | -3.66%2.37B | 12.17%2.36B | 12.17%2.36B | -13.20%2.46B |
Total assets | -3.85%2.41B | -2.71%2.45B | -2.71%2.45B | 2.37%2.51B | 2.22%2.52B | 2.22%2.52B | -3.09%2.45B | -2.53%2.47B | -2.53%2.47B | -14.75%2.53B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.99%177.9M | -21.26%104.8M | -21.26%104.8M | 7.85%214.3M | -14.35%133.1M | -14.35%133.1M | -2.88%198.7M | -0.19%155.4M | -0.19%155.4M | -3.54%204.6M |
-accounts payable | -16.44%177.9M | -30.58%66.3M | -30.58%66.3M | 8.07%212.9M | -12.39%95.5M | -12.39%95.5M | -3.71%197M | 12.49%109M | 12.49%109M | -3.54%204.6M |
-Total tax payable | ---- | 1.99%25.6M | 1.99%25.6M | -17.65%1.4M | -22.29%25.1M | -22.29%25.1M | --1.7M | -30.54%32.3M | -30.54%32.3M | ---- |
-Other payable | ---- | 3.20%12.9M | 3.20%12.9M | ---- | -11.35%12.5M | -11.35%12.5M | ---- | 14.63%14.1M | 14.63%14.1M | ---- |
Current provisions | -37.50%1M | 40.00%1.4M | 40.00%1.4M | 45.45%1.6M | -33.33%1M | -33.33%1M | -35.29%1.1M | 36.36%1.5M | 36.36%1.5M | 240.00%1.7M |
Current debt and capital lease obligation | 374.50%329.3M | 2.81%65.9M | 2.81%65.9M | 8.27%69.4M | -5.04%64.1M | -5.04%64.1M | 4.23%64.1M | 4.33%67.5M | 4.33%67.5M | 0.99%61.5M |
-Current debt | 493.54%312.2M | -9.01%48.5M | -9.01%48.5M | -8.04%52.6M | -12.91%53.3M | -12.91%53.3M | 26.55%57.2M | 24.39%61.2M | 24.39%61.2M | -0.44%45.2M |
-Current capital lease obligation | 1.79%17.1M | 61.11%17.4M | 61.11%17.4M | 143.48%16.8M | 71.43%10.8M | 71.43%10.8M | -57.67%6.9M | -59.35%6.3M | -59.35%6.3M | 5.16%16.3M |
Current liabilities | 77.56%509.6M | -12.19%237.7M | -12.19%237.7M | 8.75%287M | -6.56%270.7M | -6.56%270.7M | -1.46%263.9M | -33.54%289.7M | -33.54%289.7M | -41.19%267.8M |
Non current liabilities | ||||||||||
Long term provisions | -18.75%2.6M | -21.21%2.6M | -21.21%2.6M | -67.35%3.2M | -65.63%3.3M | -65.63%3.3M | 32.43%9.8M | 24.68%9.6M | 24.68%9.6M | 21.31%7.4M |
Long term debt and capital lease obligation | -19.75%1.24B | -1.99%1.53B | -1.99%1.53B | -3.43%1.54B | -0.71%1.56B | -0.71%1.56B | 1.86%1.59B | -2.43%1.57B | -2.43%1.57B | -5.96%1.57B |
-Long term debt | -35.56%538.8M | -3.21%828.4M | -3.21%828.4M | -6.11%836.1M | -1.53%855.9M | -1.53%855.9M | 3.33%890.5M | -11.79%869.2M | -11.79%869.2M | -15.81%861.8M |
-Long term capital lease obligation | -0.95%696.7M | -0.51%701M | -0.51%701M | -0.04%703.4M | 0.30%704.6M | 0.30%704.6M | 0.06%703.7M | 12.33%702.5M | 12.33%702.5M | 9.77%703.3M |
Derivative product liabilities | 5.13%57.4M | 46.67%37.4M | 46.67%37.4M | -57.11%54.6M | -85.04%25.5M | -85.04%25.5M | -30.97%127.3M | -9.02%170.5M | -9.02%170.5M | 285.77%184.4M |
Preferred securities outside stock equity | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
Other non current liabilities | 14.93%7.7M | 13.85%7.4M | 13.85%7.4M | 11.67%6.7M | 18.18%6.5M | 18.18%6.5M | 27.66%6M | 41.03%5.5M | 41.03%5.5M | 42.42%4.7M |
Total non current liabilities | -18.75%1.3B | -1.68%1.58B | -1.68%1.58B | -7.67%1.6B | -9.48%1.6B | -9.48%1.6B | -2.55%1.74B | -4.08%1.77B | -4.08%1.77B | -0.11%1.78B |
Total liabilities | -4.14%1.81B | -3.20%1.81B | -3.20%1.81B | -5.51%1.89B | -9.07%1.87B | -9.07%1.87B | -2.41%2B | -9.70%2.06B | -9.70%2.06B | -8.46%2.05B |
Shareholders'equity | ||||||||||
Share capital | 0.00%48.7M | 0.00%48.7M | 0.00%48.7M | 0.00%48.7M | 0.00%48.7M | 0.00%48.7M | 0.00%48.7M | 0.00%48.7M | 0.00%48.7M | 0.00%48.7M |
-common stock | 0.00%48.7M | 0.00%48.7M | 0.00%48.7M | 0.00%48.7M | 0.00%48.7M | 0.00%48.7M | 0.00%48.7M | 0.00%48.7M | 0.00%48.7M | 0.00%48.7M |
Retained earnings | -90.43%-43.8M | -309.68%-6.5M | -309.68%-6.5M | 80.44%-23M | 102.05%3.1M | 102.05%3.1M | 0.34%-117.6M | 59.63%-151.1M | 59.63%-151.1M | -686.67%-118M |
Paid-in capital | 0.00%340.8M | 0.00%340.8M | 0.00%340.8M | 0.00%340.8M | 0.00%340.8M | 0.00%340.8M | 0.00%340.8M | 0.00%340.8M | 0.00%340.8M | 0.00%340.8M |
Less: Treasury stock | -0.27%110.5M | 0.00%110.9M | 0.00%110.9M | -0.18%110.8M | -0.18%110.9M | -0.18%110.9M | -0.80%111M | -0.71%111.1M | -0.71%111.1M | 0.00%111.9M |
Total stockholders'equity | -3.00%601.5M | -1.28%639.8M | -1.28%639.8M | 37.25%620.1M | 59.47%648.1M | 59.47%648.1M | -6.01%451.8M | 63.28%406.4M | 63.28%406.4M | -34.08%480.7M |
Total equity | -3.00%601.5M | -1.28%639.8M | -1.28%639.8M | 37.25%620.1M | 59.47%648.1M | 59.47%648.1M | -6.01%451.8M | 63.28%406.4M | 63.28%406.4M | -34.08%480.7M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data