(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13.33%416M | -16.14%348M | -387.88%-95M | 68.33%1.41B | 51.88%486M | 38.73%480M | 3.49%415M | 114.54%33M | -9.68%840M | -4.48%320M |
Net income from continuing operations | -4.04%309M | -3.47%334M | 9.79%314M | 6.08%960M | 112.24%6M | 10.27%322M | 5.49%346M | -14.37%286M | 89.33%905M | 88.50%-49M |
Operating gains losses | ---- | ---- | ---- | -300.00%-6M | ---- | ---- | ---- | ---- | -99.35%3M | ---- |
Depreciation and amortization | ---- | ---- | ---- | 2.76%149M | ---- | ---- | ---- | ---- | -3.97%145M | ---- |
Deferred tax | ---- | ---- | ---- | -250.00%-3M | ---- | ---- | ---- | ---- | 103.77%2M | ---- |
Other non cash items | --0 | ---2M | --1M | 471.43%26M | ---- | ---- | ---- | ---- | -153.85%-7M | ---- |
Change In working capital | -32.28%107M | -79.71%14M | -61.66%-409M | 185.16%241M | 76.82%267M | 192.59%158M | -5.48%69M | 54.90%-253M | -26.34%-283M | 77.65%151M |
-Change in receivables | 0.00%123M | 85.71%-7M | -32.99%-258M | 380.00%42M | -15.63%162M | 38.20%123M | -192.45%-49M | 44.41%-194M | 76.56%-15M | 23.87%192M |
-Change in inventory | -108.65%-9M | -98.00%1M | -197.78%-44M | 641.86%233M | -71.90%34M | 2,180.00%104M | 256.25%50M | 135.43%45M | 87.71%-43M | 207.08%121M |
-Change in payables and accrued expense | 89.86%-7M | -70.59%20M | -2.88%-107M | 84.89%-34M | 143.83%71M | -130.00%-69M | 30.77%68M | -22.35%-104M | -218.42%-225M | -476.74%-162M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -13.33%416M | -16.63%346M | -384.85%-94M | 68.21%1.41B | 51.56%485M | 38.73%480M | 3.49%415M | 114.54%33M | -9.68%840M | -4.48%320M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 149.46%91M | 41.03%-46M | 44.07%-33M | -66.52%-383M | 27.91%-62M | -162.86%-184M | -62.50%-78M | -126.92%-59M | -1,816.67%-230M | -56.36%-86M |
Capital expenditure reported | 20.83%-38M | 40.28%-43M | 49.18%-31M | -8.48%-243M | 28.74%-62M | 28.36%-48M | -67.44%-72M | -125.93%-61M | -75.00%-224M | -89.13%-87M |
Net business purchase and sale | 196.32%131M | ---- | ---- | ---136M | --0 | ---136M | ---- | ---- | --0 | --0 |
Net investment purchase and sale | ---- | ---- | ---- | 100.00%2M | ---- | ---- | ---- | ---- | -99.42%1M | ---- |
Net other investing changes | ---1M | --0 | -200.00%-2M | 14.29%-6M | ---2M | --0 | -20.00%-6M | 100.00%2M | -133.33%-7M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 150.00%92M | 39.74%-47M | 44.07%-33M | -66.52%-383M | 27.91%-62M | -162.86%-184M | -62.50%-78M | -126.92%-59M | -1,816.67%-230M | -56.36%-86M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -140.18%-269M | 41.81%-270M | -271.79%-134M | 19.79%-855M | -35.23%-357M | 52.14%-112M | -21.78%-464M | 141.71%78M | 17.87%-1.07B | -30.05%-264M |
Net issuance payments of debt | 90.91%-1M | 85.33%-49M | -76.81%48M | -207.89%-205M | 66.67%-67M | 89.22%-11M | -243.35%-334M | -20.38%207M | 25.00%190M | -20,000.00%-201M |
Net common stock issuance | -326.67%-192M | -417.86%-145M | -173.58%-145M | 61.38%-353M | ---227M | ---45M | 94.91%-28M | 85.44%-53M | 10.92%-914M | --0 |
Cash dividends paid | 1.56%-63M | 0.00%-64M | 1.54%-64M | 0.39%-257M | -1.59%-64M | 0.00%-64M | 0.00%-64M | 2.99%-65M | -22.27%-258M | -10.53%-63M |
Proceeds from stock option exercised by employees | -92.86%1M | --0 | 733.33%75M | 3,700.00%38M | --1M | --14M | --14M | 800.00%9M | -80.00%1M | --0 |
Net other financing activities | -133.33%-14M | 76.92%-12M | -140.00%-48M | 9.41%-77M | --1M | 91.18%-6M | ---52M | -17.65%-20M | 61.01%-85M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -140.18%-269M | 41.81%-270M | -271.79%-134M | 19.89%-854M | -34.85%-356M | 52.14%-112M | -21.78%-464M | 141.71%78M | 17.87%-1.07B | -30.05%-264M |
Net cash flow | ||||||||||
Beginning cash position | 4.74%398M | -27.84%368M | 40.27%634M | -51.19%452M | 20.69%560M | -13.64%380M | 6.47%510M | -51.19%452M | -30.17%926M | -45.67%464M |
Current changes in cash | 29.35%238M | 122.83%29M | -600.00%-260M | 138.60%176M | 323.33%67M | 338.10%184M | -353.57%-127M | 111.82%52M | -20.00%-456M | -138.96%-30M |
Effect of exchange rate changes | 350.00%10M | 133.33%1M | -200.00%-6M | 133.33%6M | -61.11%7M | 77.78%-4M | 72.73%-3M | 185.71%6M | 10.00%-18M | 460.00%18M |
End cash Position | 15.36%646M | 4.74%398M | -27.84%368M | 40.27%634M | 40.27%634M | 20.69%560M | -13.64%380M | 6.47%510M | -51.19%452M | -51.19%452M |
Free cash flow | -12.50%378M | -11.66%303M | -346.43%-125M | 89.94%1.17B | 81.55%423M | 54.84%432M | -4.19%343M | 88.98%-28M | -23.19%616M | -19.38%233M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data