(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 140.87%722.41M | 144.79%1.13B | 65.70%1.26B | 65.70%1.26B | 30.59%455.74M | 9.25%299.92M | -13.96%461.72M | 4.08%761.24M | 4.08%761.24M | 134.98%348.97M |
-Cash and cash equivalents | 140.87%722.41M | 144.79%1.13B | 65.70%1.26B | 65.70%1.26B | 30.59%455.74M | 9.25%299.92M | -13.96%461.72M | 4.08%761.24M | 4.08%761.24M | 134.98%348.97M |
Receivables | -5.78%839.42M | -0.09%673.27M | 25.76%1.08B | 25.76%1.08B | 13.72%1.57B | -9.94%890.88M | -21.85%673.84M | -19.81%860.22M | -19.81%860.22M | -3.92%1.38B |
-Accounts receivable | -5.78%839.42M | -0.09%673.27M | 25.76%1.08B | 25.76%1.08B | 13.72%1.57B | -9.94%890.88M | -21.85%673.84M | -19.81%860.22M | -19.81%860.22M | -3.92%1.38B |
Inventory | -20.04%776.86M | -30.35%669.34M | -36.07%571.61M | -36.07%571.61M | -27.06%790.52M | -17.49%971.61M | -0.84%961.05M | 15.04%894.06M | 15.04%894.06M | 26.83%1.08B |
Other current assets | 1.67%265.68M | -2.62%262.67M | -2.79%207.55M | -2.79%207.55M | -16.40%224.8M | -4.34%261.32M | 0.77%269.72M | -27.20%213.52M | -27.20%213.52M | -1.96%268.89M |
Total current assets | 7.45%2.6B | 15.60%2.74B | 14.41%3.12B | 14.41%3.12B | -1.33%3.04B | -10.71%2.42B | -10.22%2.37B | -5.06%2.73B | -5.06%2.73B | 13.55%3.08B |
Non current assets | ||||||||||
Net PPE | -3.04%737.24M | -1.94%760.68M | -1.15%778.71M | -1.15%778.71M | -3.22%743.22M | -1.04%760.34M | -2.01%775.71M | 0.81%787.81M | 0.81%787.81M | -1.77%767.93M |
-Gross PPE | -7.02%2.14B | -7.80%2.15B | -6.86%2.17B | -6.86%2.17B | -11.04%2.13B | -4.34%2.3B | -6.90%2.33B | -6.36%2.33B | -6.36%2.33B | -4.99%2.39B |
-Accumulated depreciation | 8.99%-1.4B | 10.73%-1.39B | 9.79%-1.39B | 9.79%-1.39B | 14.73%-1.39B | 5.89%-1.54B | 9.16%-1.56B | 9.65%-1.54B | 9.65%-1.54B | 6.44%-1.63B |
Goodwill and other intangible assets | -2.00%1.76B | -1.71%1.77B | -1.45%1.78B | -1.45%1.78B | -1.08%1.78B | -1.55%1.8B | -2.81%1.8B | -3.40%1.8B | -3.40%1.8B | -4.27%1.8B |
-Goodwill | -0.06%1.38B | 0.20%1.38B | 0.43%1.38B | 0.43%1.38B | 0.66%1.38B | 0.36%1.38B | -0.44%1.38B | -0.84%1.38B | -0.84%1.38B | -1.35%1.37B |
-Other intangible assets | -8.52%376.67M | -8.04%384.31M | -7.54%393.04M | -7.54%393.04M | -6.68%397.82M | -7.46%411.76M | -9.88%417.92M | -10.85%425.1M | -10.85%425.1M | -12.61%426.28M |
Non current deferred assets | -38.81%293.75M | -37.08%304.24M | -36.58%299.16M | -36.58%299.16M | -47.63%230.42M | -2.86%480.06M | -6.11%483.56M | -10.48%471.67M | -10.48%471.67M | -24.14%439.97M |
Other non current assets | 16.61%510.39M | 22.02%496.9M | 18.82%458.05M | 18.82%458.05M | 18.72%450.96M | 19.40%437.7M | 15.00%407.22M | 12.08%385.49M | 12.08%385.49M | 23.05%379.85M |
Total non current assets | -4.97%3.3B | -3.91%3.33B | -3.92%3.31B | -3.92%3.31B | -5.39%3.2B | 0.60%3.47B | -1.32%3.47B | -2.01%3.45B | -2.01%3.45B | -4.59%3.39B |
Total assets | 0.14%5.91B | 4.01%6.07B | 4.18%6.44B | 4.18%6.44B | -3.46%6.24B | -4.38%5.9B | -5.13%5.83B | -3.38%6.18B | -3.38%6.18B | 3.28%6.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.09%382.83M | 0.80%330.27M | -6.46%476.2M | -6.46%476.2M | -8.09%501.48M | -32.37%374.98M | -33.86%327.64M | -16.09%509.06M | -16.09%509.06M | -14.72%545.59M |
-accounts payable | 3.15%377.09M | 0.38%315.35M | -6.19%442.29M | -6.19%442.29M | -9.11%450.11M | -31.70%365.58M | -34.37%314.14M | -18.59%471.48M | -18.59%471.48M | -7.98%495.22M |
-Total tax payable | -38.95%5.74M | 10.59%14.93M | -9.77%33.91M | -9.77%33.91M | 1.99%51.37M | -50.91%9.4M | -19.23%13.5M | 36.62%37.58M | 36.62%37.58M | -50.44%50.37M |
Current accrued expenses | -5.17%443.89M | 58.16%768.84M | 27.64%866.28M | 27.64%866.28M | -76.94%180.02M | -31.24%468.08M | -14.38%486.1M | -12.66%678.69M | -12.66%678.69M | 5.23%780.52M |
Current debt and capital lease obligation | -1.24%75.84M | ---- | ---- | ---- | -69.59%76.02M | -69.65%76.8M | -77.04%74.43M | ---- | ---- | 27.09%250M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 95.31%250M |
-Current capital lease obligation | -1.24%75.84M | ---- | ---- | ---- | --76.02M | --76.8M | 0.31%74.43M | ---- | ---- | ---- |
Current deferred liabilities | -9.99%48.5M | ---- | ---- | ---- | ---- | --53.88M | --50.22M | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | --457.9M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -1.93%1.01B | 13.43%1.1B | 13.03%1.34B | 13.03%1.34B | -17.23%1.3B | -30.72%1.03B | -37.27%968.96M | -25.68%1.19B | -25.68%1.19B | -6.56%1.58B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.15%2.58B | 0.12%2.59B | -0.29%2.59B | -0.29%2.59B | -1.55%2.56B | -1.30%2.57B | -1.31%2.58B | -9.02%2.6B | -9.02%2.6B | -8.89%2.6B |
-Long term debt | 0.19%2.33B | 0.19%2.33B | 0.19%2.33B | 0.19%2.33B | 0.19%2.33B | 0.19%2.33B | 0.20%2.33B | -9.54%2.33B | -9.54%2.33B | -9.55%2.32B |
-Long term capital lease obligation | -0.23%243.21M | -0.47%256.2M | -4.37%259.55M | -4.37%259.55M | -16.04%234.7M | -13.64%243.77M | -13.15%257.42M | -4.30%271.42M | -4.30%271.42M | -3.02%279.53M |
Other non current liabilities | 4.01%346.15M | 3.73%353.67M | 5.35%354.6M | 5.35%354.6M | 6.34%340.94M | -3.79%332.81M | -6.85%340.97M | -9.56%336.58M | -9.56%336.58M | -20.73%320.62M |
Total non current liabilities | 0.59%2.92B | 0.54%2.94B | 0.36%2.94B | 0.36%2.94B | -0.69%2.9B | -1.60%2.9B | -1.99%2.93B | -9.08%2.93B | -9.08%2.93B | -10.36%2.92B |
Total liabilities | -0.07%3.93B | 3.75%4.04B | 4.01%4.29B | 4.01%4.29B | -6.48%4.21B | -11.36%3.94B | -14.02%3.89B | -14.58%4.12B | -14.58%4.12B | -9.06%4.5B |
Shareholders'equity | ||||||||||
Share capital | 0.00%441.37M | 0.00%441.37M | 0.00%441.37M | 0.00%441.37M | 0.00%441.37M | 0.00%441.37M | 0.00%441.37M | 0.00%441.37M | 0.00%441.37M | 0.00%441.37M |
-common stock | 0.00%441.37M | 0.00%441.37M | 0.00%441.37M | 0.00%441.37M | 0.00%441.37M | 0.00%441.37M | 0.00%441.37M | 0.00%441.37M | 0.00%441.37M | 0.00%441.37M |
Retained earnings | 11.64%3.09B | 10.67%3.03B | 7.53%3.06B | 7.53%3.06B | 2.94%2.91B | 8.92%2.77B | 10.75%2.74B | 15.92%2.85B | 15.92%2.85B | 26.93%2.83B |
Paid-in capital | -0.84%1.76B | -0.04%1.77B | -1.85%1.77B | -1.85%1.77B | -2.82%1.75B | -2.53%1.77B | -1.77%1.77B | -1.30%1.81B | -1.30%1.81B | -1.39%1.8B |
Less: Treasury stock | 12.20%2.38B | 8.30%2.31B | 4.44%2.22B | 4.44%2.22B | 0.07%2.13B | -1.74%2.12B | -2.18%2.13B | -4.07%2.13B | -4.07%2.13B | -4.43%2.13B |
Gains losses not affecting retained earnings | -4.22%-935.12M | -3.09%-915.73M | 0.71%-904.97M | 0.71%-904.97M | 3.80%-934.14M | 1.74%-897.25M | 4.11%-888.32M | 3.17%-911.48M | 3.17%-911.48M | -2.14%-971.03M |
Total stockholders'equity | 0.55%1.97B | 4.52%2.03B | 4.52%2.15B | 4.52%2.15B | 3.46%2.04B | 13.56%1.96B | 19.75%1.94B | 31.07%2.06B | 31.07%2.06B | 49.77%1.97B |
Total equity | 0.55%1.97B | 4.52%2.03B | 4.52%2.15B | 4.52%2.15B | 3.46%2.04B | 13.56%1.96B | 19.75%1.94B | 31.07%2.06B | 31.07%2.06B | 49.77%1.97B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data