(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 225.15%253.88K | -13.34%399.77K | -88.21%97.91K | 19.99%568.77K | 19.99%568.77K | -94.27%78.08K | -30.20%461.29K | 352.86%830.72K | 478.33%474.02K | 478.33%474.02K |
-Cash and cash equivalents | 225.15%253.88K | -13.34%399.77K | -88.21%97.91K | 19.99%568.77K | 19.99%568.77K | -94.27%78.08K | -30.20%461.29K | 352.86%830.72K | 478.33%474.02K | 478.33%474.02K |
Receivables | -71.71%19.75K | -87.36%19.75K | 0.00%19.75K | 0.00%19.75K | 0.00%19.75K | 253.48%69.81K | 691.32%156.27K | 0.00%19.75K | -86.81%19.75K | -86.81%19.75K |
-Accounts receivable | -71.71%19.75K | -87.36%19.75K | 0.00%19.75K | 0.00%19.75K | 0.00%19.75K | 253.48%69.81K | 691.32%156.27K | 0.00%19.75K | -86.81%19.75K | -86.81%19.75K |
Prepaid assets | -12.18%18.39K | -58.32%23.71K | -75.58%20.68K | -81.57%18.78K | -81.57%18.78K | -76.20%20.95K | -44.43%56.88K | 19.36%84.71K | 146.73%101.87K | 146.73%101.87K |
Restricted cash | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | --20K | --20K | --20K | --20K |
Total current assets | 65.24%312.02K | -33.29%463.23K | -83.42%158.34K | 1.89%627.3K | 1.89%627.3K | -87.33%188.83K | -11.31%694.44K | 248.41%955.17K | 125.51%615.64K | 125.51%615.64K |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | --0 | --0 | -86.96%2.54K | -82.39%5.07K | -80.04%7.61K | -78.66%10.15K | -78.66%10.15K |
-Gross PPE | ---- | ---- | ---- | 0.00%111.96K | 0.00%111.96K | 9.09%111.96K | 0.00%111.96K | -27.26%81.43K | 0.00%111.96K | 0.00%111.96K |
-Accumulated depreciation | ---- | ---- | ---- | -9.97%-111.96K | -9.97%-111.96K | -31.59%-109.42K | -28.54%-106.88K | 0.00%-73.82K | -58.08%-101.81K | -58.08%-101.81K |
Goodwill and other intangible assets | -24.85%17.28M | -24.89%17.28M | -0.22%22.97M | -0.22%22.99M | -0.22%22.99M | -0.52%23M | -0.81%23.01M | -1.11%23.02M | -1.40%23.04M | -1.40%23.04M |
-Goodwill | -23.17%16.18M | -23.17%16.18M | 0.00%21.06M | 0.00%21.06M | 0.00%21.06M | 0.00%21.06M | 0.00%21.06M | -0.00%21.06M | 0.00%21.06M | 0.00%21.06M |
-Other intangible assets | -43.10%1.1M | -43.48%1.1M | -2.62%1.91M | -2.60%1.92M | -2.60%1.92M | -5.85%1.94M | -8.84%1.95M | -11.62%1.96M | -14.20%1.97M | -14.20%1.97M |
Investments and advances | --22.64M | --22.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 73.57%39.92M | 73.46%39.92M | -0.26%22.97M | -0.27%22.99M | -0.27%22.99M | -0.59%23M | -0.92%23.02M | -1.24%23.03M | -1.56%23.05M | -1.56%23.05M |
Total assets | 73.51%40.24M | 70.33%40.39M | -3.57%23.13M | -0.21%23.61M | -0.21%23.61M | -5.84%23.19M | -1.26%23.71M | 1.66%23.99M | -0.09%23.66M | -0.09%23.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -43.66%2.13M | -39.15%2.21M | -26.79%2.3M | 0.09%2.33M | 0.09%2.33M | 57.14%3.79M | 52.18%3.63M | 25.74%3.15M | -2.74%2.33M | -2.74%2.33M |
-accounts payable | -46.92%1.78M | -43.47%1.87M | -30.04%1.95M | -0.50%1.93M | -0.50%1.93M | 66.00%3.36M | 89.90%3.31M | 59.88%2.78M | 8.05%1.94M | 8.05%1.94M |
-Due to related parties current | -17.92%349.46K | 5.10%339.46K | -1.98%358.07K | 3.01%403.42K | 3.01%403.42K | 10.58%425.74K | -49.87%323K | -52.12%365.32K | -34.91%391.63K | -34.91%391.63K |
Current accrued expenses | 2.10%1.07M | 26.48%1.06M | 94.39%1.58M | 45.92%1.16M | 45.92%1.16M | 47.96%1.05M | 14.60%839.8K | 75.61%812.25K | 204.79%798.39K | 204.79%798.39K |
Current debt and capital lease obligation | 37.29%10.08M | 39.47%9.8M | 59.90%10.3M | 93.29%8.99M | 93.29%8.99M | 142.97%7.34M | 184.37%7.03M | 122.63%6.44M | 209.90%4.65M | 209.90%4.65M |
-Current debt | 37.29%10.08M | 39.47%9.8M | 59.90%10.3M | 93.29%8.99M | 93.29%8.99M | 142.97%7.34M | 184.37%7.03M | 122.63%6.44M | 209.90%4.65M | 209.90%4.65M |
Other current liabilities | 11.53%2.93M | 15.55%3.03M | 0.00%2.63M | -12.84%2.97M | -12.84%2.97M | 0.00%2.63M | -0.00%2.62M | 0.00%2.63M | 29.60%3.4M | 29.60%3.4M |
Current liabilities | 9.52%16.21M | 14.03%16.11M | 29.04%16.81M | 38.21%15.45M | 38.21%15.45M | 68.88%14.8M | 71.92%14.13M | 53.54%13.03M | 64.86%11.18M | 64.86%11.18M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 9.52%16.21M | 14.03%16.11M | 29.04%16.81M | 38.21%15.45M | 38.21%15.45M | 68.88%14.8M | 71.92%14.13M | 53.54%13.03M | 64.86%11.18M | 64.86%11.18M |
Shareholders'equity | ||||||||||
Share capital | 4.73%3.9M | 4.31%3.86M | 2.49%3.79M | 312.95%3.75M | 312.95%3.75M | 314.51%3.73M | 316.40%3.7M | 318.35%3.69M | 7.74%908.8K | 7.74%908.8K |
-common stock | 4.73%3.9M | 4.31%3.86M | 2.49%3.79M | 314.22%3.75M | 314.22%3.75M | 315.80%3.73M | 317.71%3.7M | 319.67%3.69M | 7.77%906.02K | 7.77%906.02K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | 0.00%2.78K | 0.00%2.78K |
Retained earnings | 29.39%-20.64M | 28.22%-19.86M | -46.81%-35.87M | -43.42%-31.02M | -43.42%-31.02M | -60.68%-29.23M | -70.73%-27.66M | -45.56%-24.43M | -78.36%-21.63M | -78.36%-21.63M |
Paid-in capital | 22.11%40.92M | 22.76%40.36M | 25.27%38.44M | 8.40%35.22M | 8.40%35.22M | 4.15%33.51M | 5.67%32.88M | -1.05%30.69M | 15.28%32.49M | 15.28%32.49M |
Total stockholders'equity | 201.97%24.19M | 173.31%24.36M | -36.09%6.36M | -32.42%7.96M | -32.42%7.96M | -46.19%8.01M | -43.58%8.91M | -34.15%9.95M | -30.35%11.77M | -30.35%11.77M |
Noncontrolling interests | -142.32%-160.71K | -111.77%-79.21K | -103.74%-37.78K | -71.40%202.76K | -71.40%202.76K | -61.24%379.71K | --672.71K | --1.01M | --708.95K | --708.95K |
Total equity | 186.38%24.03M | 153.30%24.28M | -42.32%6.32M | -34.63%8.16M | -34.63%8.16M | -47.12%8.39M | -39.32%9.59M | -27.47%10.96M | -26.16%12.48M | -26.16%12.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data