Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -97.62%271.18K | 16.39%11.38M | -22.79%9.78M | 29.77%12.66M | 850.83%9.76M | -42.32%1.03M | 5.93%1.78M | 60.65%1.68M | 11.10%1.05M | 14.31%941.23K |
Revenue from customers | ---- | 19.00%11.03M | -24.14%9.27M | 30.13%12.22M | --9.39M | ---- | ---- | ---- | ---- | ---- |
Other cash income from operating activities | -22.33%271.18K | -31.19%349.17K | 14.63%507.46K | 20.53%442.68K | -64.22%367.27K | -42.32%1.03M | 5.93%1.78M | 60.65%1.68M | 11.10%1.05M | 14.31%941.23K |
Cash paid | 81.03%-3.06M | -94.08%-16.15M | 26.93%-8.32M | 3.60%-11.39M | -477.01%-11.81M | 18.15%-2.05M | -19.01%-2.5M | -26.20%-2.1M | 31.29%-1.67M | -27.64%-2.42M |
Payments to suppliers for goods and services | 81.03%-3.06M | -94.08%-16.15M | 26.93%-8.32M | 3.60%-11.39M | -477.01%-11.81M | 18.15%-2.05M | -19.01%-2.5M | -26.20%-2.1M | 31.29%-1.67M | -27.64%-2.42M |
Direct dividend received | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --301K | ---- | --140K |
Direct interest paid | ---- | 34.96%-35K | ---53.82K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Direct interest received | 42.94%496 | -98.16%347 | -49.71%18.89K | 12.56%37.56K | 25.33%33.37K | -7.30%26.63K | 87.35%28.72K | -84.00%15.33K | -3.78%95.79K | 96.17%99.56K |
Operating cash flow | 41.89%-2.79M | -437.81%-4.8M | 8.34%1.42M | 164.91%1.31M | -103.33%-2.02M | -43.44%-994.55K | -555.20%-693.38K | 79.81%-105.83K | 57.84%-524.21K | -21.30%-1.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 64.23%-959.99K | 61.46%-2.68M | -50.01%-6.96M | -184.79%-4.64M | -219.44%-1.63M | -11.74%1.36M | 189.23%1.55M | 14.79%-1.73M | -350.97%-2.03M | 795.65%810.37K |
Capital expenditure reported | 57.83%-1.62M | 2.91%-3.85M | -12.89%-3.97M | -9.44%-3.51M | 12.75%-3.21M | -29.70%-3.68M | 27.00%-2.84M | -19.55%-3.89M | -116.07%-3.25M | -18.81%-1.5M |
Net PPE purchase and sale | 126.03%744.52K | 18.68%-2.86M | -85.93%-3.52M | -186.37%-1.89M | 85.33%-660.65K | -15,315.09%-4.5M | -40.44%-29.22K | 54.63%-20.8K | 62.60%-45.85K | -527.77%-122.59K |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -371.89%-522.57K | -94.06%192.2K | 2,118.71%3.24M |
Net investment purchase and sale | ---- | 863.46%4M | -32.46%414.7K | -67.82%613.97K | -80.05%1.91M | 136.92%9.57M | 49.68%4.04M | 151.81%2.7M | 234.32%1.07M | -6,927.57%-797.49K |
Net other investing changes | -344.78%-80.47K | -68.96%32.88K | -29.21%105.93K | -55.14%149.63K | 2,179.02%333.52K | -104.27%-16.04K | --375.92K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 64.23%-959.99K | 61.46%-2.68M | -50.01%-6.96M | -184.79%-4.64M | -219.44%-1.63M | -11.74%1.36M | 189.23%1.55M | 14.79%-1.73M | -350.97%-2.03M | 795.65%810.37K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -73.68%2.29M | 35.44%8.72M | 1,364.99%6.44M | -91.83%439.46K | 3,926.16%5.38M | 561.41%133.55K | 39.61%-28.95K | -101.82%-47.93K | 202.70%2.63M | -43.33%868.41K |
Net issuance payments of debt | ---224.87K | ---- | ---- | -66.67%1M | 19,692.48%3M | ---15.31K | ---- | ---- | ---- | ---- |
Net common stock issuance | -66.24%3.15M | 31.40%9.33M | --7.1M | ---- | 1,712.03%2.74M | --151.25K | ---- | ---- | 194.80%2.73M | -43.30%924.65K |
Interest paid (cash flow from financing activities) | -6.07%-526.09K | -0.72%-495.98K | -9.49%-492.42K | -48.87%-449.72K | -12,571.31%-302.08K | 46.20%-2.38K | 42.50%-4.43K | 73.83%-7.71K | -251.88%-29.45K | ---8.37K |
Net other financing activities | 8.90%-104.74K | 32.59%-114.97K | -53.91%-170.56K | -80.16%-110.82K | ---61.51K | ---- | 39.06%-24.51K | 40.64%-40.23K | -41.55%-67.77K | 51.33%-47.88K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -73.68%2.29M | 35.44%8.72M | 1,364.99%6.44M | -91.83%439.46K | 3,926.16%5.38M | 561.41%133.55K | 39.61%-28.95K | -101.82%-47.93K | 202.70%2.63M | -43.33%868.41K |
Net cash flow | ||||||||||
Beginning cash position | 68.57%3.03M | 99.42%1.8M | -76.23%901.15K | 83.44%3.79M | 32.23%2.07M | 111.50%1.56M | -71.85%739.1K | 2.77%2.63M | 20.54%2.56M | 39.29%2.12M |
Current changes in cash | -218.23%-1.46M | 37.53%1.23M | 131.00%895.95K | -267.60%-2.89M | 242.30%1.72M | -38.86%503.85K | 143.68%824.07K | -2,767.51%-1.89M | -83.76%70.73K | -27.18%435.41K |
End cash Position | -48.09%1.57M | 68.57%3.03M | 99.42%1.8M | -76.23%901.15K | 83.44%3.79M | 32.23%2.07M | 111.50%1.56M | -71.85%739.1K | 2.77%2.63M | 20.54%2.56M |
Free cash from | 68.50%-3.71M | -72.55%-11.77M | -57.71%-6.82M | 26.65%-4.32M | 35.79%-5.89M | -157.82%-9.18M | 21.64%-3.56M | -25.16%-4.54M | -15.78%-3.63M | -21.59%-3.14M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |