(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -113.43%-9.04M | 259.51%10.45M | 9.81%75.77M | -102.73%-1.47M | -64.05%16.45M | 868.94%67.34M | 48.64%-6.55M | 6.67%69M | 27.15%53.73M | 169.26%45.77M |
Net income from continuing operations | -17.09%12.16M | -101.13%-234K | -40.16%55.86M | -82.68%2.34M | -37.88%18.15M | -26.46%14.67M | 391.01%20.71M | 215.79%93.35M | 122.87%13.49M | 446.22%29.21M |
Operating gains losses | 141.87%121K | -57.74%404K | 94.37%-2.4M | -58.33%-2.44M | -134.12%-620K | 99.32%-289K | 281.75%956K | -163.90%-42.56M | 76.87%-1.54M | 161.66%1.82M |
Depreciation and amortization | 7.11%9.82M | -0.28%9M | -2.04%36.86M | -1.97%8.89M | 7.50%9.79M | -47.55%9.17M | -48.37%9.02M | -51.61%37.63M | -52.57%9.06M | -52.59%9.1M |
Asset impairment expenditure | ---- | ---- | 187.54%27.2M | 756.54%18.54M | --8.65M | ---- | ---- | -83.50%9.46M | -95.26%2.17M | --0 |
Remuneration paid in stock | -91.20%1.64M | 18,717.07%7.63M | -29.62%18.31M | -83.75%2.1M | -129.51%-2.41M | 585.75%18.67M | -101.53%-41K | 422.62%26.01M | 7,149.18%12.9M | 603.44%8.18M |
Deferred tax | 69.59%-2.95M | -86.46%1.14M | -22.75%-12.79M | -67.25%-8.11M | 55.00%-3.41M | -463.98%-9.71M | 2,258.38%8.44M | -354.17%-10.42M | -329.78%-4.85M | -275.58%-7.59M |
Other non cashItems | 993.35%11.55M | -26.66%4.84M | 161.83%8.21M | 7.17%2.81M | -92.00%97K | -463.20%-1.29M | 1,299.64%6.6M | 32.32%3.14M | 420.02%2.62M | 55.38%1.21M |
Change In working capital | -214.58%-41.39M | 76.40%-12.33M | -16.54%-55.48M | -228.73%-25.59M | -459.39%-13.78M | 221.10%36.12M | -108.28%-52.24M | -419.73%-47.61M | -52.64%19.88M | 144.13%3.83M |
-Change in receivables | -246.33%-10.9M | -6.77%-30.03M | 83.11%-7.45M | -29.75%13.24M | 99.96%-10K | 127.60%7.45M | -134.76%-28.12M | -285.92%-44.09M | -41.78%18.85M | -285.28%-23.24M |
-Change in inventory | 26.28%-9.72M | 71.86%-3.91M | 46.19%-11.15M | 284.23%13.62M | -42.37%2.32M | 36.94%-13.18M | 36.42%-13.9M | -728.93%-20.72M | -39.23%3.54M | 234.82%4.02M |
-Change in prepaid assets | 113.47%2.06M | -12.81%-5.27M | -1,186.73%-2.29M | -50.50%3.43M | 51.79%-2.02M | 274.82%965K | -154.94%-4.67M | -92.74%211K | 27.48%6.94M | 24.34%-4.2M |
-Change in payables and accrued expense | -96.23%1.38M | 167.95%18.31M | -123.61%-18.04M | -1,130.75%-31.51M | -87.59%3.86M | 329.55%36.56M | -267.21%-26.95M | 1,220.70%76.43M | -58.81%3.06M | 820.60%31.11M |
-Change in other working capital | -657.94%-24.21M | -59.98%8.56M | 72.15%-16.55M | -94.86%-24.37M | -364.81%-17.92M | -57.04%4.34M | 487.07%21.4M | -185.64%-59.44M | -37.56%-12.51M | -254.67%-3.86M |
Cash from discontinued investing activities | 0 | 0 | -65.63%48.84M | -5.86%102.88M | -67.05%7.85M | -36.82M | -25.07M | 142.1M | 109.28M | 23.84M |
Operating cash flow | -129.63%-9.04M | 133.05%10.45M | -40.97%124.61M | -37.79%101.41M | -65.08%24.31M | 448.48%30.52M | -147.88%-31.63M | 226.36%211.1M | 285.75%163.01M | 309.49%69.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -18.24%-27.57M | -81.55%-28.52M | -272.72%-71.17M | -1,763.21%-9.17M | -437.32%-22.98M | -152.02%-23.32M | -67.40%-15.71M | 975.34%41.21M | -133.58%-492K | -70.83%-4.28M |
Net PPE purchase and sale | -22.55%-27.84M | -300.56%-28.52M | -275.45%-62.43M | -49.89%-9.17M | -447.78%-23.42M | -150.68%-22.72M | 24.13%-7.12M | 676.99%35.58M | -429.35%-6.12M | 22.47%-4.28M |
Net business purchase and sale | --0 | --0 | -255.44%-8.74M | --0 | --447K | ---600K | ---8.59M | -39.88%5.62M | --5.62M | --0 |
Net other investing changes | --271K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | -50.60%-37.41M | 0 | 933.88%180.99M | 46,339.79%224.26M | 65.10%-3.73M | -24.84M | -14.7M | -21.71M | -485K | -10.69M |
Investing cash flow | -34.93%-64.98M | 6.21%-28.52M | 463.13%109.82M | 22,115.97%215.1M | -78.43%-26.71M | -207.42%-48.16M | -224.04%-30.41M | 408.92%19.5M | -166.69%-977K | -498.00%-14.97M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 186.02%10.56M | 92.56%-2.58M | -42.10%-141.9M | -197.99%-74.93M | 62.67%-20.01M | -58.11%-12.28M | -100.40%-34.68M | 38.94%-99.86M | 32.86%-25.15M | -32.59%-53.59M |
Net issuance payments of debt | 299.16%15.58M | 90.74%-2.56M | 14.97%-78.61M | -51.74%-33.02M | 80.71%-10.12M | -4.88%-7.82M | -87.95%-27.65M | 42.22%-92.45M | 35.88%-21.76M | -29.84%-52.48M |
Net common stock issuance | --0 | --0 | -1,149.18%-64.55M | -903.26%-41.92M | -922.85%-10.12M | ---5.48M | ---7.04M | ---5.17M | ---4.18M | ---989K |
Cash dividends paid | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Proceeds from stock option exercised by employees | -44.61%570K | -16.25%67K | 43.02%1.34M | --0 | --234K | --1.03M | --80K | --939K | --939K | --0 |
Interest paid (cash flow from financing activities) | -55,780.00%-5.59M | -12.82%-88K | ---- | ---- | --0 | 96.74%-10K | 97.00%-78K | ---- | ---- | ---124K |
Net other financing activities | ---- | ---- | 97.23%-88K | ---- | ---- | ---- | ---- | 9.77%-3.18M | ---- | ---- |
Cash from discontinued financing activities | 0 | 0 | -68.61%-19.88M | 34.93%-3.63M | -171.02%-6.11M | -4.99M | -5.16M | -11.79M | -5.58M | -2.25M |
Financing cash flow | 161.18%10.56M | 93.52%-2.58M | -44.90%-161.78M | -155.68%-78.56M | 53.25%-26.11M | -122.30%-17.26M | -130.21%-39.84M | 31.73%-111.65M | 17.96%-30.73M | -38.17%-55.85M |
Net cash flow | ||||||||||
Beginning cash position | 95.04%315.99M | 26.54%334.06M | 112.13%263.99M | -21.11%97.98M | 7.51%124.53M | 88.86%162.01M | 112.13%263.99M | -41.99%124.45M | 6.23%124.19M | -17.26%115.84M |
Current changes in cash | -81.80%-63.46M | 79.73%-20.65M | -38.93%72.65M | 81.22%237.94M | -2,266.06%-28.51M | -223.31%-34.91M | -158.25%-101.87M | 225.20%118.96M | 1,994.48%131.3M | 95.35%-1.21M |
Effect of exchange rate changes | 143.15%1.11M | 2,505.61%2.57M | -112.52%-2.58M | -121.87%-1.86M | -79.57%1.95M | -247.08%-2.57M | -113.72%-107K | 315.73%20.58M | 570.32%8.49M | 236.41%9.56M |
End cash Position | 103.66%253.63M | 95.04%315.99M | 26.54%334.06M | 26.54%334.06M | -21.11%97.98M | 7.51%124.53M | 88.86%162.01M | 112.13%263.99M | 112.13%263.99M | 6.23%124.19M |
Free cash from | -701.48%-37.68M | 49.00%-20.17M | -74.61%48.35M | -47.70%82.64M | -101.56%-1.01M | 132.49%6.26M | -70.45%-39.55M | 380.71%190.42M | 388.27%158.01M | 478.79%64.34M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data