US Stock MarketDetailed Quotes

MAURY Marui Group (ADR)

Watchlist
  • 31.530
  • 0.0000.00%
15min DelayClose Nov 7 16:00 ET
2.95BMarket Cap17.12P/E (TTM)

Marui Group (ADR) Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Total revenue
11.55%59.72B
7.97%235.23B
16.20%64.73B
9.68%58.35B
1.27%58.61B
4.83%53.53B
4.08%217.85B
5.45%55.71B
2.32%53.2B
3.50%57.88B
Operating revenue
11.55%59.72B
7.97%235.23B
16.20%64.73B
9.68%58.35B
1.27%58.61B
4.83%53.53B
4.08%217.85B
5.45%55.71B
2.32%53.2B
3.50%57.88B
Cost of revenue
24.20%6.42B
13.39%29.61B
41.44%10.96B
9.53%6.73B
13.54%6.75B
-17.60%5.17B
-7.57%26.11B
-10.05%7.75B
-6.30%6.15B
-15.12%5.95B
Gross profit
10.20%53.3B
7.24%205.62B
12.12%53.77B
9.71%51.62B
-0.14%51.86B
7.97%48.36B
5.89%191.74B
8.47%47.96B
3.56%47.05B
6.16%51.94B
Operating expense
6.51%43.12B
7.60%164.59B
4.89%41.67B
6.31%41.39B
11.00%41.06B
8.45%40.48B
6.02%152.97B
7.04%39.72B
5.56%38.93B
6.39%36.99B
Selling and administrative expenses
----
19.09%25B
----
----
----
----
6.90%20.99B
----
----
----
-Selling and marketing expense
----
29.07%2.05B
----
----
----
----
-47.12%1.59B
----
----
----
-General and administrative expense
----
18.27%22.95B
----
----
----
----
16.64%19.4B
----
----
----
-Depreciation and amortization
----
10.19%11.04B
----
----
----
----
3.44%10.02B
----
----
----
Other operating expenses
----
9.73%86.77B
----
----
----
----
11.27%79.07B
----
----
----
Operating profit
29.12%10.18B
5.82%41.03B
46.99%12.11B
25.98%10.24B
-27.71%10.81B
5.57%7.88B
5.40%38.78B
15.93%8.24B
-5.03%8.12B
5.61%14.95B
Net non-operating interest income expense
-59.15%-678M
-28.34%-1.87B
-39.28%-539M
-18.59%-472M
-23.99%-429M
-31.89%-426M
-14.13%-1.45B
-24.44%-387M
-26.75%-398M
-8.46%-346M
Non-operating interest expense
59.15%678M
28.34%1.87B
39.28%539M
18.59%472M
23.99%429M
31.89%426M
14.13%1.45B
24.44%387M
26.75%398M
8.46%346M
Other net income (expense)
Special income (charges)
5.47%-259M
98.77%-26M
45.53%-822M
-100.00%-308M
573.54%1.38B
-76.77%-274M
68.03%-2.11B
51.71%-1.51B
89.37%-154M
-138.52%-291M
-Less:Other special charges
-186.50%-237M
-164.78%-640M
7.10%573M
-1,657.14%-109M
-573.54%-1.38B
76.77%274M
-75.36%988M
-71.93%535M
-91.46%7M
138.52%291M
-Write off
--496M
-40.59%666M
-74.44%249M
----
----
----
-56.65%1.12B
-20.10%974M
----
----
Other non- operating income (expenses)
-97.93%-477M
-62.30%-1.21B
-63.51%-466M
-143.12%-265M
14.49%-242M
-239.44%-241M
-313.26%-748M
-108.03%-285M
-127.08%-109M
-405.36%-283M
Income before tax
35.94%8.89B
15.43%37.5B
119.82%10.95B
20.86%9.02B
-21.16%10.99B
7.20%6.54B
23.38%32.48B
149.67%4.98B
22.82%7.46B
3.51%13.94B
Income tax
15.20%2.73B
17.23%12.84B
105.76%3.71B
20.68%2.93B
-13.39%3.82B
2.87%2.37B
26.94%10.95B
366.41%1.81B
15.56%2.43B
-3.18%4.41B
Net income
47.73%6.16B
14.53%24.66B
127.87%7.24B
20.94%6.09B
-24.75%7.17B
9.80%4.17B
21.64%21.53B
97.33%3.18B
26.71%5.03B
6.91%9.53B
Net income continuous Operations
47.72%6.16B
14.52%24.66B
127.80%7.24B
20.95%6.09B
-24.76%7.17B
9.82%4.17B
21.65%21.53B
97.51%3.18B
26.65%5.03B
6.94%9.53B
Minority interest income
73.05%-45M
-111.86%-7M
5.52%191M
-100.00%-62M
168.89%31M
-263.04%-167M
165.56%59M
248.08%181M
6.06%-31M
-509.09%-45M
Net income attributable to the parent company
43.07%6.21B
14.87%24.67B
135.27%7.04B
21.43%6.15B
-25.44%7.14B
12.85%4.34B
20.70%21.47B
92.42%2.99B
26.42%5.06B
7.56%9.57B
Preferred stock dividends
Other preferred stock dividends
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
43.07%6.21B
14.87%24.67B
135.27%7.04B
21.43%6.15B
-25.44%7.14B
12.85%4.34B
20.70%21.47B
92.42%2.99B
26.42%5.06B
7.56%9.57B
Basic earnings per share
44.30%66.12
19.50%261.4
131.58%74.94
25.17%65.24
-21.34%75.4
19.32%45.82
27.46%218.74
95.88%32.36
32.15%52.12
13.47%95.86
Diluted earnings per share
44.30%66.12
19.50%261.4
136.97%74.94
25.17%65.24
-21.34%75.3997
19.32%45.82
27.46%218.74
103.40%31.6246
32.63%52.12
13.47%95.86
Dividend per share
0
68.75%197.7799
74.43%96.6252
0
63.66%101.1547
0
19.78%117.2043
19.00%55.3955
0
20.50%61.8088
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Total revenue 11.55%59.72B7.97%235.23B16.20%64.73B9.68%58.35B1.27%58.61B4.83%53.53B4.08%217.85B5.45%55.71B2.32%53.2B3.50%57.88B
Operating revenue 11.55%59.72B7.97%235.23B16.20%64.73B9.68%58.35B1.27%58.61B4.83%53.53B4.08%217.85B5.45%55.71B2.32%53.2B3.50%57.88B
Cost of revenue 24.20%6.42B13.39%29.61B41.44%10.96B9.53%6.73B13.54%6.75B-17.60%5.17B-7.57%26.11B-10.05%7.75B-6.30%6.15B-15.12%5.95B
Gross profit 10.20%53.3B7.24%205.62B12.12%53.77B9.71%51.62B-0.14%51.86B7.97%48.36B5.89%191.74B8.47%47.96B3.56%47.05B6.16%51.94B
Operating expense 6.51%43.12B7.60%164.59B4.89%41.67B6.31%41.39B11.00%41.06B8.45%40.48B6.02%152.97B7.04%39.72B5.56%38.93B6.39%36.99B
Selling and administrative expenses ----19.09%25B----------------6.90%20.99B------------
-Selling and marketing expense ----29.07%2.05B-----------------47.12%1.59B------------
-General and administrative expense ----18.27%22.95B----------------16.64%19.4B------------
-Depreciation and amortization ----10.19%11.04B----------------3.44%10.02B------------
Other operating expenses ----9.73%86.77B----------------11.27%79.07B------------
Operating profit 29.12%10.18B5.82%41.03B46.99%12.11B25.98%10.24B-27.71%10.81B5.57%7.88B5.40%38.78B15.93%8.24B-5.03%8.12B5.61%14.95B
Net non-operating interest income expense -59.15%-678M-28.34%-1.87B-39.28%-539M-18.59%-472M-23.99%-429M-31.89%-426M-14.13%-1.45B-24.44%-387M-26.75%-398M-8.46%-346M
Non-operating interest expense 59.15%678M28.34%1.87B39.28%539M18.59%472M23.99%429M31.89%426M14.13%1.45B24.44%387M26.75%398M8.46%346M
Other net income (expense)
Special income (charges) 5.47%-259M98.77%-26M45.53%-822M-100.00%-308M573.54%1.38B-76.77%-274M68.03%-2.11B51.71%-1.51B89.37%-154M-138.52%-291M
-Less:Other special charges -186.50%-237M-164.78%-640M7.10%573M-1,657.14%-109M-573.54%-1.38B76.77%274M-75.36%988M-71.93%535M-91.46%7M138.52%291M
-Write off --496M-40.59%666M-74.44%249M-------------56.65%1.12B-20.10%974M--------
Other non- operating income (expenses) -97.93%-477M-62.30%-1.21B-63.51%-466M-143.12%-265M14.49%-242M-239.44%-241M-313.26%-748M-108.03%-285M-127.08%-109M-405.36%-283M
Income before tax 35.94%8.89B15.43%37.5B119.82%10.95B20.86%9.02B-21.16%10.99B7.20%6.54B23.38%32.48B149.67%4.98B22.82%7.46B3.51%13.94B
Income tax 15.20%2.73B17.23%12.84B105.76%3.71B20.68%2.93B-13.39%3.82B2.87%2.37B26.94%10.95B366.41%1.81B15.56%2.43B-3.18%4.41B
Net income 47.73%6.16B14.53%24.66B127.87%7.24B20.94%6.09B-24.75%7.17B9.80%4.17B21.64%21.53B97.33%3.18B26.71%5.03B6.91%9.53B
Net income continuous Operations 47.72%6.16B14.52%24.66B127.80%7.24B20.95%6.09B-24.76%7.17B9.82%4.17B21.65%21.53B97.51%3.18B26.65%5.03B6.94%9.53B
Minority interest income 73.05%-45M-111.86%-7M5.52%191M-100.00%-62M168.89%31M-263.04%-167M165.56%59M248.08%181M6.06%-31M-509.09%-45M
Net income attributable to the parent company 43.07%6.21B14.87%24.67B135.27%7.04B21.43%6.15B-25.44%7.14B12.85%4.34B20.70%21.47B92.42%2.99B26.42%5.06B7.56%9.57B
Preferred stock dividends
Other preferred stock dividends 0000000000
Net income attributable to common stockholders 43.07%6.21B14.87%24.67B135.27%7.04B21.43%6.15B-25.44%7.14B12.85%4.34B20.70%21.47B92.42%2.99B26.42%5.06B7.56%9.57B
Basic earnings per share 44.30%66.1219.50%261.4131.58%74.9425.17%65.24-21.34%75.419.32%45.8227.46%218.7495.88%32.3632.15%52.1213.47%95.86
Diluted earnings per share 44.30%66.1219.50%261.4136.97%74.9425.17%65.24-21.34%75.399719.32%45.8227.46%218.74103.40%31.624632.63%52.1213.47%95.86
Dividend per share 068.75%197.779974.43%96.6252063.66%101.1547019.78%117.204319.00%55.3955020.50%61.8088
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data