Dorian LPG
LPG
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
eBay
EBAY
Lantheus
LNTH
(Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -80.89%51.22M | -81.31%81.38M | -64.72%98.37M | --190.17M | --190.17M | -2.54%268.1M | 214.76%435.46M | 57.83%278.85M | --303.44M | --303.44M |
-Cash and cash equivalents | -75.39%51.22M | -78.33%81.38M | -64.72%98.37M | --190.17M | --190.17M | 4.53%208.1M | 171.39%375.46M | 57.83%278.85M | --227.44M | --227.44M |
-Short-term investments | ---- | ---- | ---- | --0 | --0 | -21.05%60M | --60M | --0 | --76M | --76M |
Receivables | -79.61%18.63M | -69.86%32.04M | -67.56%38.92M | --92.21M | --92.21M | -16.90%91.33M | 84.31%106.28M | 130.22%119.98M | --114.46M | --114.46M |
-Accounts receivable | -79.61%18.63M | -48.11%32.04M | -46.10%38.92M | --62.69M | --62.69M | 56.17%91.33M | 7.05%61.73M | 38.55%72.21M | --54.3M | --54.3M |
-Taxes receivable | ---- | ---- | ---- | --11.8M | --11.8M | ---- | --10.58M | --10.42M | --11.14M | --11.14M |
-Related party accounts receivable | ---- | ---- | ---- | --3.45M | --3.45M | ---- | --12.66M | --12.96M | --14.7M | --14.7M |
-Other receivables | ---- | ---- | ---- | --14.28M | --14.28M | ---- | --21.31M | --24.39M | --34.32M | --34.32M |
Inventory | -61.29%149.46M | -33.90%230.91M | -14.14%271.7M | --308.95M | --308.95M | 28.35%386.14M | 23.69%349.34M | 20.42%316.44M | --303.23M | --303.23M |
Prepaid assets | ---- | ---- | ---- | --18.06M | --18.06M | -95.34%1.41M | 124.26%34.64M | -10.69%35.11M | --26.37M | --26.37M |
Restricted cash | --1.4M | -93.76%1.34M | -94.65%1.39M | --6.65M | --6.65M | --0 | 2,087.14%21.43M | 2,368.92%25.9M | --38.94M | --38.94M |
Current deferred assets | ---- | ---- | ---- | --1.53M | --1.53M | ---- | --1.65M | --1.57M | --1.65M | --1.65M |
Other current assets | -55.17%41.41M | 4,377.32%43.43M | 3,970.00%50.88M | --684K | --684K | 12,856.94%92.38M | -99.13%970K | -98.27%1.25M | --764K | --764K |
Total current assets | -68.77%262.12M | -59.22%389.1M | -40.94%461.24M | --619.02M | --619.02M | 9.15%839.36M | 57.23%954.23M | 29.30%780.96M | --791.05M | --791.05M |
Non current assets | ||||||||||
Net PPE | -59.18%156.28M | -18.40%315.93M | -23.35%300.17M | --302.85M | --302.85M | -5.20%382.81M | -6.20%387.17M | -4.65%391.63M | --398.31M | --398.31M |
-Gross PPE | -59.18%156.28M | -50.12%315.93M | -51.87%300.17M | --516.56M | --516.56M | -37.50%382.81M | 53.45%633.38M | 51.84%623.61M | --616.39M | --616.39M |
-Accumulated depreciation | ---- | ---- | ---- | ---213.71M | ---213.71M | ---- | ---246.2M | ---231.99M | ---218.07M | ---218.07M |
Goodwill and other intangible assets | 112.68%587K | 3,348.56%10.79M | 822.06%3.14M | --15.96M | --15.96M | 11.74%276K | 8.30%313K | 2.72%340K | --5.22M | --5.22M |
-Goodwill | ---- | --7.88M | ---- | --7.88M | --7.88M | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | 112.68%587K | 831.31%2.92M | 822.06%3.14M | --8.08M | --8.08M | 11.74%276K | 8.30%313K | 2.72%340K | --5.22M | --5.22M |
Investments and advances | ---- | ---- | ---- | --4M | --4M | ---- | --6.4M | --6.41M | --7.06M | --7.06M |
Non current accounts receivable | ---- | ---- | ---- | --6.22M | --6.22M | ---- | ---- | ---- | --1.46M | --1.46M |
Related parties assets | ---- | ---- | ---- | --3.45M | --3.45M | ---- | --12.66M | --12.96M | --14.7M | --14.7M |
Non current deferred assets | ---- | ---- | ---- | --0 | --0 | 16.56%10.24M | 105.84%10.23M | 97.11%10.04M | --10.35M | --10.35M |
Non current prepaid assets | ---- | ---- | -88.66%7.88M | --51.45M | --51.45M | ---- | 6,094.03%87.15M | 4,837.88%69.48M | --42.55M | --42.55M |
Other non current assets | -67.12%22.38M | 447.64%48.34M | 702.29%69.72M | --2.51M | --2.51M | 531.03%68.06M | -83.88%8.83M | -88.90%8.69M | --4.42M | --4.42M |
Total non current assets | -61.15%179.25M | -25.00%375.06M | -21.72%380.91M | --382.99M | --382.99M | -5.36%461.39M | 5.47%500.09M | -1.86%486.58M | --469.37M | --469.37M |
Total assets | -66.07%441.36M | -47.46%764.16M | -33.56%842.15M | --1B | --1B | 3.52%1.3B | 34.53%1.45B | 15.25%1.27B | --1.26B | --1.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -35.80%116.16M | -40.58%145.11M | -37.99%154.33M | --165.39M | --165.39M | -42.84%180.93M | -8.74%244.2M | -4.27%248.89M | --278.8M | --278.8M |
-accounts payable | -35.80%116.16M | -31.52%145.11M | -28.00%154.33M | --153.02M | --153.02M | -38.31%180.93M | -20.81%211.91M | -17.55%214.35M | --247.87M | --247.87M |
-Total tax payable | ---- | ---- | ---- | --7.68M | --7.68M | ---- | --23.78M | --21.36M | --21.99M | --21.99M |
-Other payable | ---- | ---- | ---- | --4.69M | --4.69M | ---- | --8.51M | --13.18M | --8.94M | --8.94M |
Current accrued expenses | -22.69%78.65M | 329.16%120.42M | 209.07%86.28M | --25.57M | --25.57M | 280.11%101.75M | -73.49%28.06M | -69.48%27.92M | --56.95M | --56.95M |
Current provisions | ---- | ---- | ---- | --49.89M | --49.89M | ---- | --13.83M | --14.34M | --16.07M | --16.07M |
Current debt and capital lease obligation | -64.53%10.42M | -77.90%9.03M | -42.08%32.02M | --31.29M | --31.29M | -45.55%29.38M | -22.39%40.84M | 8.91%55.27M | --53.94M | --53.94M |
-Current debt | -87.22%2.99M | -94.05%2.11M | -49.57%25.44M | --25.43M | --25.43M | -53.76%23.43M | -28.70%35.51M | 5.07%50.44M | --50.53M | --50.53M |
-Current capital lease obligation | 24.91%7.43M | 29.68%6.91M | 36.11%6.58M | --5.86M | --5.86M | 81.00%5.95M | 89.24%5.33M | 76.26%4.83M | --3.41M | --3.41M |
Current deferred liabilities | -84.43%31.84M | -93.75%11.13M | -69.68%66.72M | --134.17M | --134.17M | 54.05%204.49M | 49.96%177.92M | 333.39%220.08M | --139.27M | --139.27M |
Other current liabilities | ---- | ---- | ---- | --2.46M | --2.46M | ---- | --5.02M | --4.94M | --5.32M | --5.32M |
Current liabilities | -54.10%237.08M | -46.93%285.68M | -43.64%339.34M | --431.94M | --431.94M | -9.23%516.55M | -1.18%538.32M | 32.91%602.06M | --576.23M | --576.23M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | --30.28M | --30.28M | ---- | --41.81M | --42.6M | --40.89M | --40.89M |
Long term debt and capital lease obligation | -24.07%308.08M | -4.20%388.27M | 2.94%413.5M | --406.37M | --406.37M | 3.05%405.75M | 98.36%405.31M | 98.28%401.69M | --395.86M | --395.86M |
-Long term debt | -25.26%287.83M | -5.04%364.15M | 1.72%388.44M | --386.76M | --386.76M | 1.70%385.1M | 100.34%383.46M | 102.29%381.86M | --380.26M | --380.26M |
-Long term capital lease obligation | -1.90%20.26M | 10.40%24.12M | 26.36%25.06M | --19.61M | --19.61M | 36.90%20.65M | 69.12%21.85M | 43.54%19.83M | --15.6M | --15.6M |
Non current deferred liabilities | -60.60%55.03M | -52.78%80.54M | -2.01%120.57M | --120.57M | --120.57M | 31.52%139.69M | 65.82%170.56M | -6.94%123.04M | --176.59M | --176.59M |
Employee benefits | ---- | ---- | ---- | --1.96M | --1.96M | ---- | --1.78M | --1.75M | --1.63M | --1.63M |
Other non current liabilities | -25.79%46.9M | 619.90%31.47M | 986.66%36.26M | --712K | --712K | 2,314.17%63.2M | -92.79%4.37M | -94.23%3.34M | --2.3M | --2.3M |
Total non current liabilities | -32.63%410.02M | -22.18%500.29M | -3.55%570.32M | --565.43M | --565.43M | 9.28%608.64M | 74.78%642.9M | 50.61%591.32M | --636.12M | --636.12M |
Total liabilities | -42.49%647.1M | -33.46%785.97M | -23.77%909.67M | --997.37M | --997.37M | -0.08%1.13B | 29.44%1.18B | 41.13%1.19B | --1.21B | --1.21B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -113.92%-1.3B | -72.40%-864.58M | -75.25%-876.24M | ---796.09M | ---796.09M | -37.16%-609.76M | -25.42%-501.5M | -60.28%-499.99M | ---520.26M | ---520.26M |
Paid-in capital | 39.22%1.11B | 8.09%853.16M | 38.98%818.39M | --811.36M | --811.36M | 36.78%795.22M | 36.95%789.31M | 2.67%588.84M | --584.81M | --584.81M |
Gains losses not affecting retained earnings | 12.16%-13.71M | 24.49%-15.51M | 25.01%-15.36M | ---16.38M | ---16.38M | -30.13%-15.61M | -53.31%-20.55M | -61.94%-20.48M | ---22.11M | ---22.11M |
Total stockholders'equity | -224.26%-211.06M | -110.07%-26.93M | -207.08%-73.21M | ---1.11M | ---1.11M | 36.05%169.85M | 63.88%267.27M | -72.54%68.37M | --42.44M | --42.44M |
Noncontrolling interests | -6.65%5.33M | -12.22%5.12M | -1.47%5.7M | --5.75M | --5.75M | 1.28%5.71M | 7.43%5.83M | 9.68%5.78M | --5.63M | --5.63M |
Total equity | -217.19%-205.73M | -107.99%-21.81M | -191.06%-67.52M | --4.64M | --4.64M | 34.55%175.56M | 62.06%273.09M | -70.83%74.15M | --48.07M | --48.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |